Leask Marine Limited - Accounts to registrar (filleted) - small 22.3

Leask Marine Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 SC292116 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2921162021-03-31SC2921162022-03-31SC2921162021-04-012022-03-31SC2921162020-03-31SC2921162020-04-012021-03-31SC2921162021-03-31SC292116ns16:Scotland2021-04-012022-03-31SC292116ns15:PoundSterling2021-04-012022-03-31SC292116ns11:Director12021-04-012022-03-31SC292116ns11:PrivateLimitedCompanyLtd2021-04-012022-03-31SC292116ns11:SmallEntities2021-04-012022-03-31SC292116ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-31SC292116ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-31SC292116ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC292116ns11:FullAccounts2021-04-012022-03-31SC29211612021-04-012022-03-31SC292116ns11:Director22021-04-012022-03-31SC292116ns11:Director32021-04-012022-03-31SC292116ns11:Director42021-04-012022-03-31SC292116ns11:CompanySecretary12021-04-012022-03-31SC292116ns11:RegisteredOffice2021-04-012022-03-31SC292116ns6:CurrentFinancialInstruments2021-03-31SC292116ns6:CurrentFinancialInstruments2022-03-31SC292116ns6:Non-currentFinancialInstruments2021-03-31SC292116ns6:Non-currentFinancialInstruments2022-03-31SC292116ns6:ShareCapital2021-03-31SC292116ns6:ShareCapital2022-03-31SC292116ns6:SharePremium2021-03-31SC292116ns6:SharePremium2022-03-31SC292116ns6:RevaluationReserve2021-03-31SC292116ns6:RevaluationReserve2022-03-31SC292116ns6:RetainedEarningsAccumulatedLosses2021-03-31SC292116ns6:RetainedEarningsAccumulatedLosses2022-03-31SC292116ns6:NetGoodwill2021-04-012022-03-31SC292116ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-31SC292116ns6:PatentsTrademarksLicencesConcessionsSimilar2021-04-012022-03-31SC292116ns6:NetGoodwill2021-03-31SC292116ns6:IntangibleAssetsOtherThanGoodwill2021-03-31SC292116ns6:NetGoodwill2022-03-31SC292116ns6:IntangibleAssetsOtherThanGoodwill2022-03-31SC292116ns6:NetGoodwill2021-03-31SC292116ns6:IntangibleAssetsOtherThanGoodwill2021-03-31SC292116ns6:LandBuildings2021-03-31SC292116ns6:PlantMachinery2021-03-31SC292116ns6:LandBuildings2021-04-012022-03-31SC292116ns6:PlantMachinery2021-04-012022-03-31SC292116ns6:LandBuildings2022-03-31SC292116ns6:PlantMachinery2022-03-31SC292116ns6:LandBuildings2021-03-31SC292116ns6:PlantMachinery2021-03-31SC292116ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31SC292116ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31SC292116ns6:Secured2022-03-31SC292116ns6:Secured2021-03-31SC292116ns6:RevaluationReserve2021-03-31
REGISTERED NUMBER: SC292116 (Scotland)















Unaudited Financial Statements

for the Year Ended 31 March 2022

for

Leask Marine Limited

Leask Marine Limited (Registered number: SC292116)






Contents of the Financial Statements
for the year ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Leask Marine Limited

Company Information
for the year ended 31 March 2022







DIRECTORS: D W Leask
Mrs K R Leask
J F McLeod
O G Bethwaite





SECRETARY: D W Leask





REGISTERED OFFICE: 6 Crowness Road
Hatston Industrial Estate
Kirkwall
Orkney
KW15 1RG





REGISTERED NUMBER: SC292116 (Scotland)






Leask Marine Limited (Registered number: SC292116)

Balance Sheet
31 March 2022

2021 2022
£    £    Notes £    £   
FIXED ASSETS
300,576 Intangible assets 4 300,432
11,505,343 Tangible assets 5 15,971,976
11,805,919 16,272,408

CURRENT ASSETS
1,971,009 Debtors 6 2,634,838
268,066 Cash at bank and in hand 2,627
2,239,075 2,637,465
CREDITORS
1,529,235 Amounts falling due within one year 7 2,081,996
709,840 NET CURRENT ASSETS 555,469

12,515,759
TOTAL ASSETS LESS CURRENT
LIABILITIES

16,827,877

CREDITORS

3,829,649
Amounts falling due after more than one
year

8

7,634,734
8,686,110 NET ASSETS 9,193,143

CAPITAL AND RESERVES
1,000 Called up share capital 1,000
50,588 Share Premium 50,588
3,495,563 Revaluation Reserve 10 3,495,563
5,138,959 Retained earnings 5,645,992
8,686,110 9,193,143

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Leask Marine Limited (Registered number: SC292116)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 September 2022 and were signed on its behalf by:





D W Leask - Director


Leask Marine Limited (Registered number: SC292116)

Notes to the Financial Statements
for the year ended 31 March 2022

1. STATUTORY INFORMATION

Leask Marine Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and Licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Tangible Assets have been stated at cost, subject to an open market review for fair value in the current year.. Depreciation is provided on the following reducing balance basis (unless otherwise stated) to write off the cost of these assets over their estimated useful lives.

Vessels 7%

Plant & Machinery 20%

Motor Vehicles 25%

No depreciation is provided on land and buildings.

Leask Marine Limited (Registered number: SC292116)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Leask Marine Limited (Registered number: SC292116)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2021 - 31 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Totals Goodwill assets
£    £    £   
COST
At 1 April 2021
and 31 March 2022 335,440 334,000 1,440
AMORTISATION
At 1 April 2021 34,864 34,000 864
Charge for year 144 - 144
At 31 March 2022 35,008 34,000 1,008
NET BOOK VALUE
At 31 March 2022 300,432 300,000 432
At 31 March 2021 300,576 300,000 576

5. TANGIBLE FIXED ASSETS
Freehold Plant and
Property machinery
Totals & Vessels etc
£    £    £   
COST OR VALUATION
At 1 April 2021 16,064,817 12,311,101 3,753,716
Additions 5,528,096 5,293,584 234,512
Disposals (13,298 ) - (13,298 )
At 31 March 2022 21,579,615 17,604,685 3,974,930
DEPRECIATION
At 1 April 2021 4,559,474 2,917,525 1,641,949
Charge for year 1,053,983 621,466 432,517
Eliminated on disposal (5,818 ) - (5,818 )
At 31 March 2022 5,607,639 3,538,991 2,068,648
NET BOOK VALUE
At 31 March 2022 15,971,976 14,065,694 1,906,282
At 31 March 2021 11,505,343 9,393,576 2,111,767

Included in cost or valuation of land and buildings is freehold land of £ 396,582 (2021 - £ 396,582 ) which is not depreciated.

Leask Marine Limited (Registered number: SC292116)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

5. TANGIBLE FIXED ASSETS - continued

If the vessels and plant had not been revalued they would have been included at the following amounts:-

20222021
££
Cost17,647,96312,172,672
Depreciation4,479,4713,751,604
Net Value of Vessels & Plant13,168,4928,421,068

The revaluations were carried out on 31 March 2019 on an open market basis by the directors and reviewed annually.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 2,634,838 1,971,009

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 696,534 396,656
Trade creditors 533,713 781,076
Taxation 527,986 (16,092 )
Other creditors 323,763 367,595
2,081,996 1,529,235

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 7,634,734 3,829,649

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 6,114,734 2,309,649

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 8,031,390 4,226,305

The bank loans are secured by a bond and floating charge over the whole assets of the company.

Leask Marine Limited (Registered number: SC292116)

Notes to the Financial Statements - continued
for the year ended 31 March 2022

10. RESERVES
Revaluation
Reserve
£   
At 1 April 2021
and 31 March 2022 3,495,563