PPC_SOLUTIONS_LIMITED - Accounts


Company Registration No. 05883598 (England and Wales)
PPC SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
31 March 2022
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PPC SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PPC SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
3,015
30,517
Current assets
Stocks
1,325,906
1,269,836
Debtors
6
1,471,979
1,707,591
Cash at bank and in hand
196,944
380,239
2,994,829
3,357,666
Creditors: amounts falling due within one year
7
(2,826,829)
(3,151,965)
Net current assets
168,000
205,701
Net assets
171,015
236,218
Capital and reserves
Called up share capital
8
1,500,000
1,500,000
Profit and loss reserves
(1,328,985)
(1,263,782)
Total equity
171,015
236,218

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 December 2022 and are signed on its behalf by:
A M Worthington
Director
Company Registration No. 05883598
PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

The company is a private company limited by shares; its principal activity is that of supply of reprographic consumables.

 

The company is registered at Companies House in England and Wales at number 05883598; the address of the registered office is Shorten Brook Drive, Altham Business Park, Accrington, Lancashire, BB5 5YH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

Andrew Industries Limited has confirmed its support to the directors of PPC Solutions Limited. On this basis, the directors believe that it is appropriate to continue to adopt the going concern basis is preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3 years straight line
Office equipment
3-6 years straight line
Motor vehicles
3-6 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. These judgements have been applied in the following areas, allowance for doubtful debts, deferred tax, property, plant and equipment and stock.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
14
14
4
Taxation
2022
2021
£
£
Current tax
Group tax relief
(31,099)
(70,036)
PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
4
Taxation
2022
2021
£
£
(Continued)
- 6 -
Deferred tax
Origination and reversal of timing differences
2,744
1,933
Adjustment in respect of prior periods
86
-
0
Total deferred tax
2,830
1,933
Total tax credit
(28,269)
(68,103)
5
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
8,763
47,141
85,514
141,418
Additions
-
0
3,371
-
0
3,371
Disposals
-
0
-
0
(29,190)
(29,190)
At 31 March 2022
8,763
50,512
56,324
115,599
Depreciation and impairment
At 1 April 2021
8,763
39,910
62,228
110,901
Depreciation charged in the year
-
0
8,022
9,472
17,494
Eliminated in respect of disposals
-
0
-
0
(15,811)
(15,811)
At 31 March 2022
8,763
47,932
55,889
112,584
Carrying amount
At 31 March 2022
-
0
2,580
435
3,015
At 31 March 2021
-
0
7,231
23,286
30,517
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,223,422
1,242,117
Amounts owed by group undertakings
31,099
70,684
Other debtors
182,767
357,269
1,437,288
1,670,070
Deferred tax asset
34,691
37,521
1,471,979
1,707,591
PPC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
576,956
440,853
Amounts owed to group undertakings
2,140,004
2,518,253
Taxation and social security
14,910
16,785
Other creditors
94,959
176,074
2,826,829
3,151,965
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Nigel Wright BSc FCA
Statutory Auditor:
PM+M Solutions for Business LLP
10
Financial commitments, guarantees and contingent liabilities

The company has issued guarantees in respect of the bank and other borrowings of the parent company and certain fellow subsidiary undertakings. At 31 March 2022, such guarantees amounted to £1,783,823 (2021 - £1,394,315).

 

The company's bankers have undertaken a guarantee in favour of HM Revenue & Customs amounting to £100,000 (2021 - £100,000).

11
Related party transactions

The company has taken advantage of the exemption available under FRS102 allowing non-disclosure of transactions between group undertakings as the subsidiary is a wholly owned member of the group.

12
Parent company

The immediate parent company is BMP Europe Limited, a company incorporated in England and Wales.

The ultimate parent company is Andrew Industries Limited, a company incorporated in England and Wales. The smallest and largest group into which the Company's financial statements are reported is Andrew Industries Limited. Copies of the consolidated accounts are available from Companies House.

2022-03-312021-04-01false08 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedA M WorthingtonM R BennettL J BlunstoneA M Worthington058835982021-04-012022-03-31058835982022-03-31058835982021-03-3105883598core:PlantMachinery2022-03-3105883598core:FurnitureFittings2022-03-3105883598core:MotorVehicles2022-03-3105883598core:PlantMachinery2021-03-3105883598core:FurnitureFittings2021-03-3105883598core:MotorVehicles2021-03-3105883598core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105883598core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105883598core:CurrentFinancialInstruments2022-03-3105883598core:CurrentFinancialInstruments2021-03-3105883598core:ShareCapital2022-03-3105883598core:ShareCapital2021-03-3105883598core:RetainedEarningsAccumulatedLosses2022-03-3105883598core:RetainedEarningsAccumulatedLosses2021-03-3105883598bus:CompanySecretaryDirector12021-04-012022-03-3105883598core:PlantMachinery2021-04-012022-03-3105883598core:FurnitureFittings2021-04-012022-03-3105883598core:MotorVehicles2021-04-012022-03-31058835982020-04-012021-03-310588359812021-04-012022-03-310588359812020-04-012021-03-3105883598core:PlantMachinery2021-03-3105883598core:FurnitureFittings2021-03-3105883598core:MotorVehicles2021-03-31058835982021-03-3105883598core:WithinOneYear2022-03-3105883598core:WithinOneYear2021-03-3105883598bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105883598bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105883598bus:FRS1022021-04-012022-03-3105883598bus:Audited2021-04-012022-03-3105883598bus:Director12021-04-012022-03-3105883598bus:Director22021-04-012022-03-3105883598bus:Director32021-04-012022-03-3105883598bus:CompanySecretary12021-04-012022-03-3105883598bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP