MAGMA_FABRICATION_(GLENRO - Accounts


Company registration number SC070217 (Scotland)
MAGMA FABRICATION (GLENROTHES) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MAGMA FABRICATION (GLENROTHES) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MAGMA FABRICATION (GLENROTHES) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
28,436
32,291
Current assets
Stocks
4,000
4,000
Debtors
4
23,076
33,298
Cash at bank and in hand
62,353
74,930
89,429
112,228
Creditors: amounts falling due within one year
5
(40,590)
(22,915)
Net current assets
48,839
89,313
Total assets less current liabilities
77,275
121,604
Creditors: amounts falling due after more than one year
6
(40,000)
(49,167)
Provisions for liabilities
(1,642)
(2,158)
Net assets
35,633
70,279
Capital and reserves
Called up share capital
3,000
3,000
Capital redemption reserve
2,000
2,000
Profit and loss reserves
30,633
65,279
Total equity
35,633
70,279

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAGMA FABRICATION (GLENROTHES) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 December 2022 and are signed on its behalf by:
Mr A McKenzie
Director
Company Registration No. SC070217
MAGMA FABRICATION (GLENROTHES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Magma Fabrication (Glenrothes) Limited is a private company limited by shares incorporated in Scotland. The registered office is 21 Faraday Road, Southfield Industrial Estate, Glenrothes, KY6 2RU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Plant and machinery
20% Reducing Balance
Computer equipment
25% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MAGMA FABRICATION (GLENROTHES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MAGMA FABRICATION (GLENROTHES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

 

Tax deferred or accelerated is accounted for in respect of all material timing differences.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, where material.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

MAGMA FABRICATION (GLENROTHES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
56,810
121,123
177,933
Depreciation and impairment
At 1 January 2021
35,879
109,763
145,642
Depreciation charged in the year
1,136
2,719
3,855
At 31 December 2021
37,015
112,482
149,497
Carrying amount
At 31 December 2021
19,795
8,641
28,436
At 31 December 2020
20,931
11,360
32,291
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
21,058
30,247
Other debtors
2,018
3,051
23,076
33,298
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
833
Trade creditors
14,168
9,647
Taxation and social security
12,950
9,465
Other creditors
3,472
2,970
40,590
22,915
MAGMA FABRICATION (GLENROTHES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
40,000
49,167
2021-12-312021-01-01false12 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr A McKenzieMr B ForresterMr B ForresterSC0702172021-01-012021-12-31SC0702172021-12-31SC0702172020-12-31SC070217core:LandBuildings2021-12-31SC070217core:OtherPropertyPlantEquipment2021-12-31SC070217core:LandBuildings2020-12-31SC070217core:OtherPropertyPlantEquipment2020-12-31SC070217core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC070217core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC070217core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC070217core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC070217core:CurrentFinancialInstruments2021-12-31SC070217core:CurrentFinancialInstruments2020-12-31SC070217core:ShareCapital2021-12-31SC070217core:ShareCapital2020-12-31SC070217core:CapitalRedemptionReserve2021-12-31SC070217core:CapitalRedemptionReserve2020-12-31SC070217core:RetainedEarningsAccumulatedLosses2021-12-31SC070217core:RetainedEarningsAccumulatedLosses2020-12-31SC070217bus:Director12021-01-012021-12-31SC070217core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-31SC070217core:PlantMachinery2021-01-012021-12-31SC070217core:ComputerEquipment2021-01-012021-12-31SC070217core:MotorVehicles2021-01-012021-12-31SC0702172020-01-012020-12-31SC070217core:LandBuildings2020-12-31SC070217core:OtherPropertyPlantEquipment2020-12-31SC0702172020-12-31SC070217core:LandBuildings2021-01-012021-12-31SC070217core:OtherPropertyPlantEquipment2021-01-012021-12-31SC070217core:WithinOneYear2021-12-31SC070217core:WithinOneYear2020-12-31SC070217core:Non-currentFinancialInstruments2021-12-31SC070217core:Non-currentFinancialInstruments2020-12-31SC070217bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC070217bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC070217bus:FRS1022021-01-012021-12-31SC070217bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC070217bus:Director22021-01-012021-12-31SC070217bus:CompanySecretary12021-01-012021-12-31SC070217bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP