Prometheus No 1 Limited - Period Ending 2021-01-31

Prometheus No 1 Limited - Period Ending 2021-01-31


Prometheus No 1 Limited NI628580 false 2020-02-01 2021-01-31 2021-01-31 The principal activity of the company is development and selling of real estate Digita Accounts Production Advanced 6.29.9459.0 true NI628580 2020-02-01 2021-01-31 NI628580 2021-01-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-01-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2021-01-31 NI628580 core:CurrentFinancialInstruments 2021-01-31 NI628580 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 NI628580 core:Non-currentFinancialInstruments 2021-01-31 NI628580 core:Non-currentFinancialInstruments core:AfterOneYear 2021-01-31 NI628580 core:FurnitureFittingsToolsEquipment 2021-01-31 NI628580 bus:SmallEntities 2020-02-01 2021-01-31 NI628580 bus:AuditExemptWithAccountantsReport 2020-02-01 2021-01-31 NI628580 bus:FullAccounts 2020-02-01 2021-01-31 NI628580 bus:SmallCompaniesRegimeForAccounts 2020-02-01 2021-01-31 NI628580 bus:RegisteredOffice 2020-02-01 2021-01-31 NI628580 bus:Director1 2020-02-01 2021-01-31 NI628580 bus:Director2 2020-02-01 2021-01-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-02-01 2021-01-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2020-02-01 2021-01-31 NI628580 bus:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 NI628580 core:FurnitureFittingsToolsEquipment 2020-02-01 2021-01-31 NI628580 core:OfficeEquipment 2020-02-01 2021-01-31 NI628580 countries:NorthernIreland 2020-02-01 2021-01-31 NI628580 2019-02-01 2020-01-31 NI628580 2020-01-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-01-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2020-01-31 NI628580 core:CurrentFinancialInstruments 2020-01-31 NI628580 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 NI628580 core:Non-currentFinancialInstruments 2020-01-31 NI628580 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI628580

Prometheus No 1 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2021

 

Prometheus No 1 Limited

(Registration number: NI628580)
Balance Sheet as at 31 January 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

10,696

-

Investment property

6

56,000

-

 

66,696

-

Current assets

 

Stocks

7

120,416

224,806

Debtors

8

271,790

8,122

Cash at bank and in hand

 

354,220

20,348

 

746,426

253,276

Creditors: Amounts falling due within one year

9

(537,033)

(237,016)

Net current assets

 

209,393

16,260

Total assets less current liabilities

 

276,089

16,260

Creditors: Amounts falling due after more than one year

9

(44,167)

-

Net assets

 

231,922

16,260

Capital and reserves

 

Called up share capital

10

100

100

Profit and loss account

231,822

16,160

Shareholders' funds

 

231,922

16,260

For the financial year ending 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Prometheus No 1 Limited

(Registration number: NI628580)
Balance Sheet as at 31 January 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 October 2021 and signed on its behalf by:
 

.........................................
Stephen Parr
Director

.........................................
Ross Sweeney
Director

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2021

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: Unit 1, Tamar Commercial Centre, Chater Street, Belfast, Co Antrim, BT4 1BL.

These financial statements were authorised for issue by the Board on 28 October 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line basis

Investment property

Investment property is accounted for in accordance with the requirements of Finacial Reporting Standard 102. It is included in the financial statements at fair value as at the balance sheet date. Fair value gains and losses are reported through the profit and loss account.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

4

Other income

Other income includes government assistance received during the COVID-19 pandemic of £709.

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2021

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

12,584

12,584

At 31 January 2021

12,584

12,584

Depreciation

Charge for the year

1,888

1,888

At 31 January 2021

1,888

1,888

Carrying amount

At 31 January 2021

10,696

10,696

6

Investment properties

2021
£

Additions

56,000

At 31 January

56,000

There has been no valuation of investment property by an independent valuer.

7

Stocks

2021
£

2020
£

Work in progress

120,416

224,806

8

Debtors

2021
£

2020
£

Trade debtors

260,171

-

Other debtors

11,619

8,122

271,790

8,122

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2021

9

Creditors

2021
£

2020
£

Due within one year

Bank loans and overdrafts

5,833

-

Trade creditors

-

12,865

Other creditors

531,200

224,151

537,033

237,016

Due after one year

Loans and borrowings

44,167

-


Included in other creditors are amounts due to a Company shareholder Max Investments (No1) Ltd £87,894 (2020: £140,144). A further amount of £78,573 (2020: £78,573) owed to a company which is under the common control of the shareholder Station Road (RSR) No 1 Ltd is also included.

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A shares of £1 each

50

50

50

50

Ordinary B shares of £1 each

50

50

50

50

 

100

100

100

100

11

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

44,167

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

5,833

-