CMC_IMAGING_SERVICES_LIMI - Accounts


Company Registration No. 03492885 (England and Wales)
CMC IMAGING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
CMC IMAGING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CMC IMAGING SERVICES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,671,168
4,540,808
Investments
5
100
100
4,671,268
4,540,908
Current assets
Debtors
6
1,892,324
1,540,763
Cash at bank and in hand
770,545
350,409
2,662,869
1,891,172
Creditors: amounts falling due within one year
7
(758,272)
(562,275)
Net current assets
1,904,597
1,328,897
Total assets less current liabilities
6,575,865
5,869,805
Creditors: amounts falling due after more than one year
8
(3,329,113)
(3,416,247)
Provisions for liabilities
(186,940)
(5,000)
Net assets
3,059,812
2,448,558
Capital and reserves
Called up share capital
1
1
Capital redemption reserve
1
1
Profit and loss reserves
3,059,810
2,448,556
Total equity
3,059,812
2,448,558

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CMC IMAGING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2021
31 January 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 October 2021 and are signed on its behalf by:
Dr D J Beale
Director
Company Registration No. 03492885
CMC IMAGING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 3 -
1
Accounting policies
Company information

CMC Imaging Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 70 Priory Road, Kenilworth, Warwickshire, CV8 1LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on cost
Plant and machinery
20 - 30% on a reducing balance basis
Fixtures, fittings & equipment
15% on a reducing balance basis
Computer equipment
33% on a reducing balance basis
The residual values of assets and their useful economic lives are reviewed at the end of each accounting period to determine whether those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
CMC IMAGING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

 

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CMC IMAGING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2020 - 23).

2021
2020
Number
Number
Total
23
23
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2020
2,993,757
3,248,750
6,242,507
Additions
230,826
334,129
564,955
At 31 January 2021
3,224,583
3,582,879
6,807,462
Depreciation and impairment
At 1 February 2020
482,646
1,219,053
1,701,699
Depreciation charged in the year
63,403
371,192
434,595
At 31 January 2021
546,049
1,590,245
2,136,294
Carrying amount
At 31 January 2021
2,678,534
1,992,634
4,671,168
At 31 January 2020
2,511,111
2,029,697
4,540,808
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
100
100
CMC IMAGING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 6 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
553,341
191,805
Other debtors
1,338,983
1,348,958
1,892,324
1,540,763
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
238,000
238,000
Taxation and social security
191,173
115,847
Other creditors
329,099
208,428
758,272
562,275
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
2,129,412
2,274,709
Other creditors
1,199,701
1,141,538
3,329,113
3,416,247

The Bank loans are secured by a fixed and floating charge over the company's assets.

2021-01-312020-02-01false29 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityDr D J BealeLodders Nominees LtdDr D J Beale034928852020-02-012021-01-31034928852021-01-31034928852020-01-3103492885core:LandBuildings2021-01-3103492885core:OtherPropertyPlantEquipment2021-01-3103492885core:LandBuildings2020-01-3103492885core:OtherPropertyPlantEquipment2020-01-3103492885core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3103492885core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3103492885core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3103492885core:Non-currentFinancialInstrumentscore:AfterOneYear2020-01-3103492885core:CurrentFinancialInstruments2021-01-3103492885core:CurrentFinancialInstruments2020-01-3103492885core:Non-currentFinancialInstruments2021-01-3103492885core:Non-currentFinancialInstruments2020-01-3103492885core:ShareCapital2021-01-3103492885core:ShareCapital2020-01-3103492885core:CapitalRedemptionReserve2021-01-3103492885core:CapitalRedemptionReserve2020-01-3103492885core:RetainedEarningsAccumulatedLosses2021-01-3103492885core:RetainedEarningsAccumulatedLosses2020-01-3103492885bus:CompanySecretaryDirector12020-02-012021-01-3103492885core:LandBuildingscore:OwnedOrFreeholdAssets2020-02-012021-01-3103492885core:PlantMachinery2020-02-012021-01-3103492885core:FurnitureFittings2020-02-012021-01-3103492885core:ComputerEquipment2020-02-012021-01-31034928852019-02-012020-01-3103492885core:LandBuildings2020-01-3103492885core:OtherPropertyPlantEquipment2020-01-31034928852020-01-3103492885core:LandBuildings2020-02-012021-01-3103492885core:OtherPropertyPlantEquipment2020-02-012021-01-3103492885core:WithinOneYear2021-01-3103492885core:WithinOneYear2020-01-3103492885bus:PrivateLimitedCompanyLtd2020-02-012021-01-3103492885bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-3103492885bus:FRS1022020-02-012021-01-3103492885bus:AuditExemptWithAccountantsReport2020-02-012021-01-3103492885bus:Director12020-02-012021-01-3103492885bus:Director22020-02-012021-01-3103492885bus:CompanySecretary12020-02-012021-01-3103492885bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP