ROBT._JONES_BEACON_LIMITE - Accounts


Company Registration No. SC627567 (Scotland)
ROBT. JONES BEACON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
ROBT. JONES BEACON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROBT. JONES BEACON LIMITED
BALANCE SHEET
AS AT 30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
825,560
-
0
Investment properties
5
6,327,650
6,311,825
7,153,210
6,311,825
Current assets
Debtors
7
535,116
308,038
Cash at bank and in hand
89,553
44,084
624,669
352,122
Creditors: amounts falling due within one year
8
(4,813,768)
(3,575,573)
Net current liabilities
(4,189,099)
(3,223,451)
Total assets less current liabilities
2,964,111
3,088,374
Creditors: amounts falling due after more than one year
9
(3,165,324)
(3,184,829)
Net liabilities
(201,213)
(96,455)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(201,313)
(96,555)
Total equity
(201,213)
(96,455)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROBT. JONES BEACON LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021
30 April 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 2 February 2022
Mr D Rankin
Director
Company Registration No. SC627567
ROBT. JONES BEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

Robt. Jones Beacon Limited is a private company limited by shares incorporated in Scotland. The registered office is Allan House, 25 Bothwell Street, Glasgow, United Kingdom, G2 6NL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis. The company has the support of the other connected companies.

1.3
Turnover

Rental income from investment property is recognised in the Statement of Income on a straight line basis over the term of the lease. Lease incentives granted are recognised over the term of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
10% straight line
Fixtures and fittings
No depreciation

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixtures and fittings represents art work. It is the opinion of the director that this does not depreciate but retains its value and there is no requirement for depreciation.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

ROBT. JONES BEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROBT. JONES BEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

The company entered into an interest rate swap agreement in order to manage its exposure to interest rate risk.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
ROBT. JONES BEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
4
Tangible fixed assets
Improvements to property
Fixtures and fittings
Total
£
£
£
Cost
At 1 May 2020
-
0
-
0
-
0
Additions
862,566
1,550
864,116
At 30 April 2021
862,566
1,550
864,116
Depreciation and impairment
At 1 May 2020
-
0
-
0
-
0
Depreciation charged in the year
38,556
-
0
38,556
At 30 April 2021
38,556
-
0
38,556
Carrying amount
At 30 April 2021
824,010
1,550
825,560
At 30 April 2020
-
0
-
0
-
0
5
Investment property
2021
£
Fair value
At 1 May 2020
6,311,825
Additions
15,825
At 30 April 2021
6,327,650

The company's investment property was purchased during the year ended 30 April 2020. At 30 April 2021, the cost is considered to be the market value.

6
Financial instruments
2021
2020
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
70,199
89,704
ROBT. JONES BEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 7 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
194,191
168,992
Other debtors
331,364
135,002
525,555
303,994
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
9,561
4,044
Total debtors
535,116
308,038
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
172,851
198,778
Taxation and social security
13,439
23,145
Other creditors
4,627,478
3,353,650
4,813,768
3,575,573
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
3,095,125
3,095,125
Other creditors
70,199
89,704
3,165,324
3,184,829

The bank loan is secured by fixed and floating charges, held by Santander UK PLC, over the company's assets, including the property and a fixed charge over the company's current and future rights to rental income.

2021-04-302020-05-01false03 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr D RankinSC6275672020-05-012021-04-30SC6275672021-04-30SC6275672020-04-30SC627567core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-30SC627567core:FurnitureFittings2021-04-30SC627567core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-30SC627567core:FurnitureFittings2020-04-30SC627567core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-30SC627567core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-30SC627567core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-30SC627567core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-30SC627567core:CurrentFinancialInstruments2021-04-30SC627567core:CurrentFinancialInstruments2020-04-30SC627567core:Non-currentFinancialInstruments2021-04-30SC627567core:Non-currentFinancialInstruments2020-04-30SC627567core:ShareCapital2021-04-30SC627567core:ShareCapital2020-04-30SC627567core:RetainedEarningsAccumulatedLosses2021-04-30SC627567core:RetainedEarningsAccumulatedLosses2020-04-30SC627567bus:Director12020-05-012021-04-30SC627567core:LandBuildingscore:OwnedOrFreeholdAssets2020-05-012021-04-30SC627567core:FurnitureFittings2020-05-012021-04-30SC6275672019-04-122020-04-30SC627567core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-30SC627567core:FurnitureFittings2020-04-30SC6275672020-04-30SC627567core:WithinOneYear2021-04-30SC627567core:WithinOneYear2020-04-30SC627567core:AfterOneYear2021-04-30SC627567core:AfterOneYear2020-04-30SC627567bus:PrivateLimitedCompanyLtd2020-05-012021-04-30SC627567bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-30SC627567bus:FRS1022020-05-012021-04-30SC627567bus:AuditExemptWithAccountantsReport2020-05-012021-04-30SC627567bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP