Marine Components International Limited


Acorah Software Products - Accounts Production 11.16.123 false 1 February 2020 31 January 2021 31 January 2021 02547201 Mr Andrew Scott Mrs Janet Scott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02547201 2020-01-31 02547201 2021-01-31 02547201 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 2020-02-01 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 2021-01-31 02547201 frs-core:AfterOneYear 2020-02-01 2021-01-31 02547201 frs-core:BetweenOneFiveYears 2020-02-01 2021-01-31 02547201 frs-core:BetweenOneFiveYears 2021-01-31 02547201 frs-core:ComputerEquipment 2021-01-31 02547201 frs-core:ComputerEquipment 2020-02-01 2021-01-31 02547201 frs-core:ComputerEquipment 2020-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-02-01 2021-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-02-01 2021-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-31 02547201 frs-core:FurnitureFittings 2021-01-31 02547201 frs-core:FurnitureFittings 2020-02-01 2021-01-31 02547201 frs-core:FurnitureFittings 2020-01-31 02547201 frs-core:NetGoodwill 2021-01-31 02547201 frs-core:NetGoodwill 2020-02-01 2021-01-31 02547201 frs-core:NetGoodwill 2020-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2020-02-01 2021-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-31 02547201 frs-core:LandBuildings 2021-01-31 02547201 frs-core:LandBuildings 2020-02-01 2021-01-31 02547201 frs-core:LandBuildings 2020-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-02-01 2021-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-31 02547201 frs-core:MoreThanFiveYears 2020-02-01 2021-01-31 02547201 frs-core:MoreThanFiveYears 2021-01-31 02547201 frs-core:MotorVehicles 2021-01-31 02547201 frs-core:MotorVehicles 2020-02-01 2021-01-31 02547201 frs-core:MotorVehicles 2020-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2021-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2020-02-01 2021-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2020-01-31 02547201 frs-core:PlantMachinery 2021-01-31 02547201 frs-core:PlantMachinery 2020-02-01 2021-01-31 02547201 frs-core:PlantMachinery 2020-01-31 02547201 frs-core:Secured 2021-01-31 02547201 frs-core:Unsecured 2021-01-31 02547201 frs-core:WithinOneYear 2020-02-01 2021-01-31 02547201 frs-core:WithinOneYear 2021-01-31 02547201 frs-core:CapitalRedemptionReserve 2020-02-01 2021-01-31 02547201 frs-core:CapitalRedemptionReserve 2020-01-31 02547201 frs-core:CapitalRedemptionReserve 2021-01-31 02547201 frs-core:OtherReservesSubtotal 2020-02-01 2021-01-31 02547201 frs-core:OtherReservesSubtotal 2020-01-31 02547201 frs-core:OtherReservesSubtotal 2021-01-31 02547201 frs-core:RevaluationReserve 2020-02-01 2021-01-31 02547201 frs-core:RevaluationReserve 2020-01-31 02547201 frs-core:RevaluationReserve 2021-01-31 02547201 frs-core:SharePremium 2020-02-01 2021-01-31 02547201 frs-core:SharePremium 2020-01-31 02547201 frs-core:SharePremium 2021-01-31 02547201 frs-core:ShareCapital 2020-02-01 2021-01-31 02547201 frs-core:ShareCapital 2020-01-31 02547201 frs-core:ShareCapital 2021-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2020-02-01 2021-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2021-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-01-31 02547201 frs-countries:UnitedKingdom 2020-02-01 2021-01-31 02547201 frs-countries:Europe 2020-02-01 2021-01-31 02547201 frs-countries:NorthAmerica 2020-02-01 2021-01-31 02547201 frs-countries:SouthAmerica 2020-02-01 2021-01-31 02547201 frs-countries:Asia 2020-02-01 2021-01-31 02547201 frs-countries:RestWorldOutsideUK 2020-02-01 2021-01-31 02547201 frs-bus:HighestPaidDirector 2020-02-01 2021-01-31 02547201 frs-bus:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 02547201 frs-bus:CompanyLimitedByGuarantee 2020-02-01 2021-01-31 02547201 frs-bus:LimitedLiabilityPartnershipLLP 2020-02-01 2021-01-31 02547201 frs-bus:LimitedLiabilityPartnershipsSORP 2020-02-01 2021-01-31 02547201 frs-bus:FullAccounts 2020-02-01 2021-01-31 02547201 frs-bus:AbbreviatedAccounts 2020-02-01 2021-01-31 02547201 frs-bus:AbridgedAccounts 2020-02-01 2021-01-31 02547201 frs-bus:FRS102 2020-02-01 2021-01-31 02547201 frs-bus:EntityHasNeverTraded 2020-02-01 2021-01-31 02547201 frs-bus:EntityNoLongerTradingButTradedInPast 2020-02-01 2021-01-31 02547201 frs-bus:Audited 2020-02-01 2021-01-31 02547201 frs-bus:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 02547201 frs-bus:AuditExemptWithAccountantsReport 2020-02-01 2021-01-31 02547201 frs-bus:SmallCompaniesRegimeForAccounts 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass1 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass1 2020-01-31 02547201 frs-bus:OrdinaryShareClass1 2021-01-31 02547201 frs-bus:OrdinaryShareClass2 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass2 2020-01-31 02547201 frs-bus:OrdinaryShareClass2 2021-01-31 02547201 frs-bus:OrdinaryShareClass3 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass3 2020-01-31 02547201 frs-bus:OrdinaryShareClass3 2021-01-31 02547201 frs-bus:OrdinaryShareClass4 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass4 2020-01-31 02547201 frs-bus:OrdinaryShareClass4 2021-01-31 02547201 frs-bus:OrdinaryShareClass5 2020-02-01 2021-01-31 02547201 frs-bus:OrdinaryShareClass5 2020-01-31 02547201 frs-bus:OrdinaryShareClass5 2021-01-31 02547201 frs-bus:PreferenceShareClass1 2020-02-01 2021-01-31 02547201 frs-bus:PreferenceShareClass1 2020-01-31 02547201 frs-bus:PreferenceShareClass1 2021-01-31 02547201 frs-bus:PreferenceShareClass2 2020-02-01 2021-01-31 02547201 frs-bus:PreferenceShareClass2 2020-01-31 02547201 frs-bus:PreferenceShareClass2 2021-01-31 02547201 frs-bus:PreferenceShareClass3 2020-02-01 2021-01-31 02547201 frs-bus:PreferenceShareClass3 2020-01-31 02547201 frs-bus:PreferenceShareClass3 2021-01-31 02547201 frs-bus:PreferenceShareClass4 2020-02-01 2021-01-31 02547201 frs-bus:PreferenceShareClass4 2020-01-31 02547201 frs-bus:PreferenceShareClass4 2021-01-31 02547201 frs-bus:PreferenceShareClass5 2020-02-01 2021-01-31 02547201 frs-bus:PreferenceShareClass5 2020-01-31 02547201 frs-bus:PreferenceShareClass5 2021-01-31 02547201 1 2020-02-01 2021-01-31 02547201 frs-core:LeasedAssets 2020-02-01 2021-01-31 02547201 frs-core:OwnedAssets 2020-02-01 2021-01-31 02547201 frs-core:CurrencyRisk 2020-02-01 2021-01-31 02547201 frs-core:MarketRisk 2020-02-01 2021-01-31 02547201 frs-core:InterestRateRisk 2020-02-01 2021-01-31 02547201 frs-core:DeferredTaxation 2020-02-01 2021-01-31 02547201 frs-core:DeferredTaxation 2020-01-31 02547201 frs-core:DeferredTaxation 2021-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2020-02-01 2021-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2020-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2021-01-31 02547201 frs-core:ProvisionsDeferredTax 2021-01-31 02547201 frs-core:OtherDeferredTax 2021-01-31 02547201 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-01-31 02547201 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-01-31 02547201 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-02-01 2021-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-31 02547201 dpl-frs:CostSales 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales 2020-01-31 02547201 dpl-frs:CostSales 2021-01-31 02547201 dpl-frs:DistributionCosts 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses 2020-02-01 2021-01-31 02547201 frs-bus:Director1 2020-02-01 2021-01-31 02547201 frs-bus:Director1 2020-01-31 02547201 frs-bus:Director1 2021-01-31 02547201 frs-bus:CompanySecretary1 2020-02-01 2021-01-31 02547201 1 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 1 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 1 2021-01-31 02547201 2 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 2 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 2 2021-01-31 02547201 3 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 3 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 3 2021-01-31 02547201 4 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 4 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 4 2021-01-31 02547201 5 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 5 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 5 2021-01-31 02547201 6 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 6 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 6 2021-01-31 02547201 7 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 7 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 7 2021-01-31 02547201 8 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 8 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 8 2021-01-31 02547201 9 2020-02-01 2021-01-31 02547201 frs-core:CurrentFinancialInstruments 9 2021-01-31 02547201 frs-core:Non-currentFinancialInstruments 9 2021-01-31 02547201 dpl-frs:Item1 2020-02-01 2021-01-31 02547201 dpl-frs:Item1 2020-01-31 02547201 dpl-frs:Item1 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item1 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-02-01 2021-01-31 02547201 dpl-frs:Item2 2020-02-01 2021-01-31 02547201 dpl-frs:Item2 2020-01-31 02547201 dpl-frs:Item2 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item2 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-02-01 2021-01-31 02547201 dpl-frs:Item3 2020-02-01 2021-01-31 02547201 dpl-frs:Item3 2020-01-31 02547201 dpl-frs:Item3 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item3 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-02-01 2021-01-31 02547201 dpl-frs:Item4 2020-02-01 2021-01-31 02547201 dpl-frs:Item4 2020-01-31 02547201 dpl-frs:Item4 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item4 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-02-01 2021-01-31 02547201 dpl-frs:Item5 2020-02-01 2021-01-31 02547201 dpl-frs:Item5 2020-01-31 02547201 dpl-frs:Item5 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item5 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-02-01 2021-01-31 02547201 dpl-frs:Item6 2020-02-01 2021-01-31 02547201 dpl-frs:Item6 2020-01-31 02547201 dpl-frs:Item6 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item6 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-02-01 2021-01-31 02547201 dpl-frs:Item7 2020-02-01 2021-01-31 02547201 dpl-frs:Item7 2020-01-31 02547201 dpl-frs:Item7 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item7 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-02-01 2021-01-31 02547201 dpl-frs:Item8 2020-02-01 2021-01-31 02547201 dpl-frs:Item8 2020-01-31 02547201 dpl-frs:Item8 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item8 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-02-01 2021-01-31 02547201 dpl-frs:Item9 2020-02-01 2021-01-31 02547201 dpl-frs:Item9 2020-01-31 02547201 dpl-frs:Item9 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item9 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-02-01 2021-01-31 02547201 dpl-frs:Item10 2020-02-01 2021-01-31 02547201 dpl-frs:Item10 2020-01-31 02547201 dpl-frs:Item10 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item10 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-02-01 2021-01-31 02547201 dpl-frs:Item11 2020-02-01 2021-01-31 02547201 dpl-frs:Item11 2020-01-31 02547201 dpl-frs:Item11 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item11 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-02-01 2021-01-31 02547201 dpl-frs:Item12 2020-02-01 2021-01-31 02547201 dpl-frs:Item12 2020-01-31 02547201 dpl-frs:Item12 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2020-02-01 2021-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2021-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item12 2020-02-01 2021-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-02-01 2021-01-31 02547201 1 2020-02-01 2021-01-31 02547201 frs-countries:EnglandWales 2020-02-01 2021-01-31 02547201 2019-01-31 02547201 2020-01-31 02547201 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 2019-02-01 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 2020-01-31 02547201 frs-core:AfterOneYear 2019-02-01 2020-01-31 02547201 frs-core:BetweenOneFiveYears 2019-02-01 2020-01-31 02547201 frs-core:BetweenOneFiveYears 2020-01-31 02547201 frs-core:ComputerEquipment 2020-01-31 02547201 frs-core:ComputerEquipment 2019-02-01 2020-01-31 02547201 frs-core:ComputerEquipment 2019-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-02-01 2020-01-31 02547201 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-02-01 2020-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-31 02547201 frs-core:FurnitureFittings 2020-01-31 02547201 frs-core:FurnitureFittings 2019-02-01 2020-01-31 02547201 frs-core:FurnitureFittings 2019-01-31 02547201 frs-core:NetGoodwill 2020-01-31 02547201 frs-core:NetGoodwill 2019-02-01 2020-01-31 02547201 frs-core:NetGoodwill 2019-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2019-02-01 2020-01-31 02547201 frs-core:InvestmentPropertyIncludedWithinPPE 2019-01-31 02547201 frs-core:LandBuildings 2020-01-31 02547201 frs-core:LandBuildings 2019-02-01 2020-01-31 02547201 frs-core:LandBuildings 2019-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-02-01 2020-01-31 02547201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 02547201 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-01-31 02547201 frs-core:MoreThanFiveYears 2019-02-01 2020-01-31 02547201 frs-core:MoreThanFiveYears 2020-01-31 02547201 frs-core:MotorVehicles 2020-01-31 02547201 frs-core:MotorVehicles 2019-02-01 2020-01-31 02547201 frs-core:MotorVehicles 2019-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2020-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2019-02-01 2020-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2019-01-31 02547201 frs-core:PlantMachinery 2020-01-31 02547201 frs-core:PlantMachinery 2019-02-01 2020-01-31 02547201 frs-core:PlantMachinery 2019-01-31 02547201 frs-core:Secured 2020-01-31 02547201 frs-core:Unsecured 2020-01-31 02547201 frs-core:WithinOneYear 2019-02-01 2020-01-31 02547201 frs-core:WithinOneYear 2020-01-31 02547201 frs-core:CapitalRedemptionReserve 2019-02-01 2020-01-31 02547201 frs-core:CapitalRedemptionReserve 2019-01-31 02547201 frs-core:CapitalRedemptionReserve 2020-01-31 02547201 frs-core:OtherReservesSubtotal 2019-02-01 2020-01-31 02547201 frs-core:OtherReservesSubtotal 2019-01-31 02547201 frs-core:OtherReservesSubtotal 2020-01-31 02547201 frs-core:RevaluationReserve 2019-02-01 2020-01-31 02547201 frs-core:RevaluationReserve 2019-01-31 02547201 frs-core:RevaluationReserve 2020-01-31 02547201 frs-core:SharePremium 2019-02-01 2020-01-31 02547201 frs-core:SharePremium 2019-01-31 02547201 frs-core:SharePremium 2020-01-31 02547201 frs-core:ShareCapital 2019-02-01 2020-01-31 02547201 frs-core:ShareCapital 2019-01-31 02547201 frs-core:ShareCapital 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2019-02-01 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2019-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-01-31 02547201 frs-countries:UnitedKingdom 2019-02-01 2020-01-31 02547201 frs-countries:Europe 2019-02-01 2020-01-31 02547201 frs-countries:NorthAmerica 2019-02-01 2020-01-31 02547201 frs-countries:SouthAmerica 2019-02-01 2020-01-31 02547201 frs-countries:Asia 2019-02-01 2020-01-31 02547201 frs-countries:RestWorldOutsideUK 2019-02-01 2020-01-31 02547201 frs-bus:HighestPaidDirector 2019-02-01 2020-01-31 02547201 frs-bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 02547201 frs-bus:CompanyLimitedByGuarantee 2019-02-01 2020-01-31 02547201 frs-bus:LimitedLiabilityPartnershipLLP 2019-02-01 2020-01-31 02547201 frs-bus:LimitedLiabilityPartnershipsSORP 2019-02-01 2020-01-31 02547201 frs-bus:FullAccounts 2019-02-01 2020-01-31 02547201 frs-bus:AbbreviatedAccounts 2019-02-01 2020-01-31 02547201 frs-bus:AbridgedAccounts 2019-02-01 2020-01-31 02547201 frs-bus:FRS102 2019-02-01 2020-01-31 02547201 frs-bus:EntityHasNeverTraded 2019-02-01 2020-01-31 02547201 frs-bus:EntityNoLongerTradingButTradedInPast 2019-02-01 2020-01-31 02547201 frs-bus:Audited 2019-02-01 2020-01-31 02547201 frs-bus:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 02547201 frs-bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 02547201 frs-bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass1 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass1 2019-01-31 02547201 frs-bus:OrdinaryShareClass1 2020-01-31 02547201 frs-bus:OrdinaryShareClass2 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass2 2019-01-31 02547201 frs-bus:OrdinaryShareClass2 2020-01-31 02547201 frs-bus:OrdinaryShareClass3 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass3 2019-01-31 02547201 frs-bus:OrdinaryShareClass3 2020-01-31 02547201 frs-bus:OrdinaryShareClass4 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass4 2019-01-31 02547201 frs-bus:OrdinaryShareClass4 2020-01-31 02547201 frs-bus:OrdinaryShareClass5 2019-02-01 2020-01-31 02547201 frs-bus:OrdinaryShareClass5 2019-01-31 02547201 frs-bus:OrdinaryShareClass5 2020-01-31 02547201 frs-bus:PreferenceShareClass1 2019-02-01 2020-01-31 02547201 frs-bus:PreferenceShareClass1 2019-01-31 02547201 frs-bus:PreferenceShareClass1 2020-01-31 02547201 frs-bus:PreferenceShareClass2 2019-02-01 2020-01-31 02547201 frs-bus:PreferenceShareClass2 2019-01-31 02547201 frs-bus:PreferenceShareClass2 2020-01-31 02547201 frs-bus:PreferenceShareClass3 2019-02-01 2020-01-31 02547201 frs-bus:PreferenceShareClass3 2019-01-31 02547201 frs-bus:PreferenceShareClass3 2020-01-31 02547201 frs-bus:PreferenceShareClass4 2019-02-01 2020-01-31 02547201 frs-bus:PreferenceShareClass4 2019-01-31 02547201 frs-bus:PreferenceShareClass4 2020-01-31 02547201 frs-bus:PreferenceShareClass5 2019-02-01 2020-01-31 02547201 frs-bus:PreferenceShareClass5 2019-01-31 02547201 frs-bus:PreferenceShareClass5 2020-01-31 02547201 1 2019-02-01 2020-01-31 02547201 frs-core:LeasedAssets 2019-02-01 2020-01-31 02547201 frs-core:OwnedAssets 2019-02-01 2020-01-31 02547201 frs-core:CurrencyRisk 2019-02-01 2020-01-31 02547201 frs-core:MarketRisk 2019-02-01 2020-01-31 02547201 frs-core:InterestRateRisk 2019-02-01 2020-01-31 02547201 frs-core:DeferredTaxation 2019-02-01 2020-01-31 02547201 frs-core:DeferredTaxation 2019-01-31 02547201 frs-core:DeferredTaxation 2020-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2019-02-01 2020-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2019-01-31 02547201 frs-core:OtherProvisionsContingentLiabilities 2020-01-31 02547201 frs-core:ProvisionsDeferredTax 2020-01-31 02547201 frs-core:OtherDeferredTax 2020-01-31 02547201 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-01-31 02547201 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-01-31 02547201 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-02-01 2020-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-01-31 02547201 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-31 02547201 dpl-frs:CostSales 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales 2019-01-31 02547201 dpl-frs:CostSales 2020-01-31 02547201 dpl-frs:DistributionCosts 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses 2019-02-01 2020-01-31 02547201 frs-bus:Director1 2019-02-01 2020-01-31 02547201 frs-bus:Director1 2019-01-31 02547201 frs-bus:Director1 2020-01-31 02547201 frs-bus:CompanySecretary1 2019-02-01 2020-01-31 02547201 1 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 1 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 1 2020-01-31 02547201 2 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 2 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 2 2020-01-31 02547201 3 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 3 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 3 2020-01-31 02547201 4 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 4 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 4 2020-01-31 02547201 5 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 5 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 5 2020-01-31 02547201 6 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 6 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 6 2020-01-31 02547201 7 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 7 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 7 2020-01-31 02547201 8 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 8 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 8 2020-01-31 02547201 9 2019-02-01 2020-01-31 02547201 frs-core:CurrentFinancialInstruments 9 2020-01-31 02547201 frs-core:Non-currentFinancialInstruments 9 2020-01-31 02547201 dpl-frs:Item1 2019-02-01 2020-01-31 02547201 dpl-frs:Item1 2019-01-31 02547201 dpl-frs:Item1 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item1 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item1 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-02-01 2020-01-31 02547201 dpl-frs:Item2 2019-02-01 2020-01-31 02547201 dpl-frs:Item2 2019-01-31 02547201 dpl-frs:Item2 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item2 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item2 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-02-01 2020-01-31 02547201 dpl-frs:Item3 2019-02-01 2020-01-31 02547201 dpl-frs:Item3 2019-01-31 02547201 dpl-frs:Item3 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item3 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item3 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-02-01 2020-01-31 02547201 dpl-frs:Item4 2019-02-01 2020-01-31 02547201 dpl-frs:Item4 2019-01-31 02547201 dpl-frs:Item4 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item4 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item4 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-02-01 2020-01-31 02547201 dpl-frs:Item5 2019-02-01 2020-01-31 02547201 dpl-frs:Item5 2019-01-31 02547201 dpl-frs:Item5 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item5 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item5 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-02-01 2020-01-31 02547201 dpl-frs:Item6 2019-02-01 2020-01-31 02547201 dpl-frs:Item6 2019-01-31 02547201 dpl-frs:Item6 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item6 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item6 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-02-01 2020-01-31 02547201 dpl-frs:Item7 2019-02-01 2020-01-31 02547201 dpl-frs:Item7 2019-01-31 02547201 dpl-frs:Item7 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item7 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item7 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-02-01 2020-01-31 02547201 dpl-frs:Item8 2019-02-01 2020-01-31 02547201 dpl-frs:Item8 2019-01-31 02547201 dpl-frs:Item8 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item8 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item8 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-02-01 2020-01-31 02547201 dpl-frs:Item9 2019-02-01 2020-01-31 02547201 dpl-frs:Item9 2019-01-31 02547201 dpl-frs:Item9 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item9 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item9 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-02-01 2020-01-31 02547201 dpl-frs:Item10 2019-02-01 2020-01-31 02547201 dpl-frs:Item10 2019-01-31 02547201 dpl-frs:Item10 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item10 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item10 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-02-01 2020-01-31 02547201 dpl-frs:Item11 2019-02-01 2020-01-31 02547201 dpl-frs:Item11 2019-01-31 02547201 dpl-frs:Item11 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item11 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item11 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-02-01 2020-01-31 02547201 dpl-frs:Item12 2019-02-01 2020-01-31 02547201 dpl-frs:Item12 2019-01-31 02547201 dpl-frs:Item12 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2019-02-01 2020-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2019-01-31 02547201 dpl-frs:CostSales dpl-frs:Item12 2020-01-31 02547201 dpl-frs:DistributionCosts dpl-frs:Item12 2019-02-01 2020-01-31 02547201 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-02-01 2020-01-31 02547201 1 2019-02-01 2020-01-31 02547201 frs-countries:EnglandWales 2019-02-01 2020-01-31
Registered number: 02547201
Marine Components International Limited
Unaudited Financial Statements
For The Year Ended 31 January 2021
Unaudited Financial Statements
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Company Information
Director Mr Andrew Scott
Secretary Mrs Janet Scott
Company Number 02547201
Registered Office Cornerways House
School Lane
Ringwood
Hampshire
BH24 1LG
Accountants Town & Forest
Chartered Accountants
Cornerways House
School Lane
Ringwood
Hampshire
BH24 1LG
Page 1
Balance Sheet
Registered number: 02547201
2021 2020
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 44,857 52,864
44,857 52,864
CURRENT ASSETS
Stocks 4 38,311 23,974
Debtors 5 99,466 195,982
Cash at bank and in hand 194,231 95,119
332,008 315,075
Creditors: Amounts Falling Due Within One Year 6 (166,254 ) (206,312 )
NET CURRENT ASSETS (LIABILITIES) 165,754 108,763
TOTAL ASSETS LESS CURRENT LIABILITIES 210,611 161,627
Creditors: Amounts Falling Due After More Than One Year 7 (43,688 ) -
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,371 ) (4,982 )
NET ASSETS 162,552 156,645
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 162,452 156,545
SHAREHOLDERS' FUNDS 162,552 156,645
Page 2
For the year ending 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Scott
Director
29 October 2021
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The presentation currency of the financial statements is the Pound Sterling (£).

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Short Leasehold 10% straight line
Plant & Machinery 10% straight line
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 20% straight line
Computer Equipment 20% straight line
1.4. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
1.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
1.6. Taxation
Taxation expense represents the sum of the tax currently payable and deferred tax.
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing difference that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in the tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
1.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
1.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
1.9. Provisions and accruals
Provisions are recognised when there is a present legal or constructive obligation as a result of past events and the amount can be reliably estimated. Provisions are not recognised for future operating losses.
1.10. Trade debtors
Trade debtors are carried at original net invoice amount less an estimate for doubtful debtors. Bad debts are written off when identified. Specific provisions are made against debts whose recovery is considered doubtful.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 6 (2020: 5)
6 5
Page 5
3. Tangible Assets
Land & Property
Short Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 February 2020 12,806 9,895 53,519 1,707
Additions - 2,594 - 654
Disposals - - - (116 )
As at 31 January 2021 12,806 12,489 53,519 2,245
Depreciation
As at 1 February 2020 6,846 7,635 10,775 1,128
Provided during the period 1,281 315 10,686 258
Disposals - - - (116 )
As at 31 January 2021 8,127 7,950 21,461 1,270
Net Book Value
As at 31 January 2021 4,679 4,539 32,058 975
As at 1 February 2020 5,960 2,260 42,744 579
Computer Equipment Total
£ £
Cost
As at 1 February 2020 6,801 84,728
Additions 2,220 5,468
Disposals (1,845 ) (1,961 )
As at 31 January 2021 7,176 88,235
Depreciation
As at 1 February 2020 5,480 31,864
Provided during the period 935 13,475
Disposals (1,845 ) (1,961 )
As at 31 January 2021 4,570 43,378
Net Book Value
As at 31 January 2021 2,606 44,857
As at 1 February 2020 1,321 52,864
4. Stocks
2021 2020
£ £
Stock 38,311 23,974
38,311 23,974
Page 6
5. Debtors
2021 2020
£ £
Due within one year
Trade debtors 79,413 163,957
Prepayments and accrued income 14,103 13,123
Rent deposit 5,950 5,950
Corporation tax recoverable assets - 4,538
VAT - 8,414
99,466 195,982
6. Creditors: Amounts Falling Due Within One Year
2021 2020
£ £
Trade creditors 147,161 200,034
Bank loans and overdrafts 6,312 -
Corporation tax 2,672 -
Other taxes and social security 3,887 4,718
VAT 195 -
Other creditors 697 -
Pensions 841 -
Accruals and deferred income 4,489 1,560
166,254 206,312
7. Creditors: Amounts Falling Due After More Than One Year
2021 2020
£ £
Bank loans 43,688 -
43,688 -
8. Provisions for Liabilities
Deferred Tax
£
As at 1 February 2020 4,982
Utilised (611 )
Balance at 31 January 2021 4,371
9. General Information
Marine Components International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02547201 . The registered office is Cornerways House, School Lane, Ringwood, Hampshire, BH24 1LG.

Page 7