Panoram Digital Limited Accounts


Panoram Digital Limited Filleted Accounts Cover
Panoram Digital Limited
Company No. 12419388
Information for Filing with The Registrar
31 January 2021
Panoram Digital Limited Directors Report Registrar
The Directors present their report and the accounts for the period ended 31 January 2021.
Principal activities
The principal activity of the company during the period under review was business and domestic software development and information technology consultancy activities.
Directors
The Directors who served at any time during the period were as follows:
I.J. Parker
R.W.S. Seabrook
G.J. Wildisen
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
G.J. Wildisen
Director
15 October 2021
Panoram Digital Limited Balance Sheet Registrar
at
31 January 2021
Company No.
12419388
Notes
2021
£
Fixed assets
Tangible assets
4
2,201
2,201
Current assets
Debtors
5
24,717
Cash at bank and in hand
149,311
174,028
Creditors: Amount falling due within one year
6
(49,246)
Net current assets
124,782
Total assets less current liabilities
126,983
Creditors: Amounts falling due after more than one year
7
(50,000)
Net assets
76,983
Capital and reserves
Called up share capital
157
Share premium account
8
299,973
Profit and loss account
8
(223,147)
Total equity
76,983
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the period ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 15 October 2021
And signed on its behalf by:
G.J. Wildisen
Director
15 October 2021
Panoram Digital Limited Notes to the Accounts Registrar
for the period ended 31 January 2021
1
General information
Its registered number is: 12419388
Its registered office is:
26 Fordington Road
London
N6 4TJ
The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Furniture, fittings and equipment
33% Straight Line
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Defined contribution pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
3
Employees
2021
Number
The average monthly number of employees (including directors) during the period:
7
4
Tangible fixed assets
Fixtures, fittings and equipment
Total
£
£
Cost or revaluation
Additions
2,6702,670
At 31 January 2021
2,6702,670
Depreciation
Charge for the year
469469
At 31 January 2021
469469
Net book values
At 31 January 2021
2,2012,201
5
Debtors
2021
£
Trade debtors
24,211
Other debtors
128
Prepayments and accrued income
378
24,717
6
Creditors:
amounts falling due within one year
2021
£
Trade creditors
2,856
Other taxes and social security
17,534
Loans from directors
19,067
Other creditors
1,359
Accruals and deferred income
8,430
49,246
7
Creditors:
amounts falling due after more than one year
2021
£
Bank loans and overdrafts
50,000
50,000
8
Reserves
Share premium account - includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
Profit and loss account - includes all current and prior period retained profits and losses.
Panoram Digital Limited1241938831 January 202122 January 2020false15 October 2021BTCSoftware AP Solution 2021 8.2.018.2.01true124193882020-01-222021-01-31124193882021-01-3112419388core:WithinOneYear2021-01-3112419388core:AfterOneYear2021-01-3112419388core:ShareCapital2021-01-3112419388core:SharePremium2021-01-3112419388core:RetainedEarningsAccumulatedLosses2021-01-3112419388bus:RegisteredOffice2020-01-222021-01-3112419388core:FurnitureFittingsToolsEquipment2020-01-222021-01-3112419388core:FurnitureFittingsToolsEquipment2021-01-3112419388core:SharePremium2020-01-222021-01-3112419388core:RetainedEarningsAccumulatedLosses2020-01-222021-01-31124193882020-01-2212419388bus:SmallEntities2020-01-222021-01-3112419388bus:FullAccounts2020-01-222021-01-3112419388bus:AuditExempt-NoAccountantsReport2020-01-222021-01-3112419388bus:Director32020-01-222021-01-3112419388bus:PrivateLimitedCompanyLtd2020-01-222021-01-31iso4217:GBPxbrli:pure