Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2

Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 07533858 director 1.2.20 31.1.21 31.1.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075338582020-01-31075338582021-01-31075338582020-02-012021-01-31075338582019-01-31075338582019-02-012020-01-31075338582020-01-3107533858ns16:EnglandWales2020-02-012021-01-3107533858ns15:PoundSterling2020-02-012021-01-3107533858ns11:Director12020-02-012021-01-3107533858ns11:PrivateLimitedCompanyLtd2020-02-012021-01-3107533858ns11:SmallEntities2020-02-012021-01-3107533858ns11:AuditExempt-NoAccountantsReport2020-02-012021-01-3107533858ns11:SmallCompaniesRegimeForDirectorsReport2020-02-012021-01-3107533858ns11:SmallCompaniesRegimeForAccounts2020-02-012021-01-3107533858ns11:FullAccounts2020-02-012021-01-3107533858ns11:RegisteredOffice2020-02-012021-01-3107533858ns6:CurrentFinancialInstruments2021-01-3107533858ns6:CurrentFinancialInstruments2020-01-3107533858ns6:Non-currentFinancialInstruments2021-01-3107533858ns6:Non-currentFinancialInstruments2020-01-3107533858ns6:ShareCapital2021-01-3107533858ns6:ShareCapital2020-01-3107533858ns6:RetainedEarningsAccumulatedLosses2021-01-3107533858ns6:RetainedEarningsAccumulatedLosses2020-01-3107533858ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-02-012021-01-3107533858ns6:LeaseholdImprovements2020-02-012021-01-3107533858ns6:PlantMachinery2020-02-012021-01-3107533858ns6:FurnitureFittings2020-02-012021-01-3107533858ns6:ComputerEquipment2020-02-012021-01-3107533858ns6:LandBuildings2020-01-3107533858ns6:LeaseholdImprovements2020-01-3107533858ns6:PlantMachinery2020-01-3107533858ns6:LandBuildings2020-02-012021-01-3107533858ns6:LandBuildings2021-01-3107533858ns6:LeaseholdImprovements2021-01-3107533858ns6:PlantMachinery2021-01-3107533858ns6:LandBuildings2020-01-3107533858ns6:LeaseholdImprovements2020-01-3107533858ns6:PlantMachinery2020-01-3107533858ns6:FurnitureFittings2020-01-3107533858ns6:ComputerEquipment2020-01-3107533858ns6:FurnitureFittings2021-01-3107533858ns6:ComputerEquipment2021-01-3107533858ns6:FurnitureFittings2020-01-3107533858ns6:ComputerEquipment2020-01-3107533858ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-01-3107533858ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-01-3107533858ns11:Director112020-01-3107533858ns11:Director112019-01-3107533858ns11:Director112020-02-012021-01-3107533858ns11:Director112019-02-012020-01-3107533858ns11:Director112021-01-3107533858ns11:Director112020-01-31
REGISTERED NUMBER: 07533858 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2021

FOR

MICHELANGELO (WORTHING) LIMITED

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MICHELANGELO (WORTHING) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2021







DIRECTOR: W Manenti





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 07533858 (England and Wales)





ACCOUNTANTS: Cardens Accountants LLP
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

BALANCE SHEET
31 JANUARY 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 34,461 38,247

CURRENT ASSETS
Stocks 4 3,500 3,500
Debtors 5 261,325 172,410
Cash at bank 90,674 39,212
355,499 215,122
CREDITORS
Amounts falling due within one year 6 101,374 105,837
NET CURRENT ASSETS 254,125 109,285
TOTAL ASSETS LESS CURRENT
LIABILITIES

288,586

147,532

CREDITORS
Amounts falling due after more than one
year

7

(75,468

)

(29,994

)

PROVISIONS FOR LIABILITIES (5,881 ) (6,454 )
NET ASSETS 207,237 111,084

CAPITAL AND RESERVES
Called up share capital 51 51
Retained earnings 207,186 111,033
SHAREHOLDERS' FUNDS 207,237 111,084

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

BALANCE SHEET - continued
31 JANUARY 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 October 2021 and were signed by:





W Manenti - Director


MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify fixed assets and long term liabilities as current assets and liabilities.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer, except in respect of service contracts where turnover is recognised at the point the customer is entitled to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - 10% on cost
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Computer Equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2020 - 20 ) .

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2021

3. TANGIBLE FIXED ASSETS
Improvements
Leasehold to Plant and
property property machinery
£    £    £   
COST
At 1 February 2020 90,000 99,740 82,554
Additions - - 24,368
At 31 January 2021 90,000 99,740 106,922
DEPRECIATION
At 1 February 2020 79,500 83,161 73,812
Charge for year 9,000 10,020 10,286
At 31 January 2021 88,500 93,181 84,098
NET BOOK VALUE
At 31 January 2021 1,500 6,559 22,824
At 31 January 2020 10,500 16,579 8,742

Fixtures
and Computer
fittings Equipment Totals
£    £    £   
COST
At 1 February 2020 71,478 1,756 345,528
Additions 2,916 - 27,284
At 31 January 2021 74,394 1,756 372,812
DEPRECIATION
At 1 February 2020 70,223 585 307,281
Charge for year 1,179 585 31,070
At 31 January 2021 71,402 1,170 338,351
NET BOOK VALUE
At 31 January 2021 2,992 586 34,461
At 31 January 2020 1,255 1,171 38,247

4. STOCKS
2021 2020
£    £   
Stocks 3,500 3,500

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,317 -
Amounts owed by associates 32,218 45,919
Other debtors 39,218 41,383
Directors' loan accounts 170,644 75,519
Prepayments 17,928 9,589
261,325 172,410

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2021

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 11,511 11,499
Trade creditors 6,140 17,492
Tax 63,203 44,129
Social security and other taxes 196 948
VAT 16,509 30,334
Other creditors 2,405 60
Accrued expenses 1,410 1,375
101,374 105,837

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 1-2 years 11,511 11,499
Bank loans - 2-5 years 63,957 18,495
75,468 29,994

8. POST BALANCE SHEET EVENTS

Prior to the balance sheet date and the approval of these accounts an outbreak of the COVID-19 virus
occurred causing a global pandemic recognised by the World Health Organisation (WHO).

The effect of UK Government measures to limit the spread of the virus have been widespread, urging people to remain at home wherever possible, including to work from home if available and to undertake "social distancing" measures. Part of the government action has been to order businesses where people gather socially to close temporarily.

In response to this, management of the company have assessed the impact of these measures and have applied to take up the UK Government's unprecedented business aid package.

The directors continue to monitor the situation as it rapidly changes and will react to further developments.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2021 and 31 January 2020:

2021 2020
£    £   
W Manenti
Balance outstanding at start of year 75,515 (91 )
Amounts advanced 112,681 128,315
Amounts repaid (17,552 ) (52,709 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 170,644 75,515

This balance represented the maximum amount outstanding during the year. Interest is charged on any overdrawn amounts at the beneficial loan interest rate.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr W Manenti.

This was by virtue of his 92% holding of the issued share capital.