ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-312020-02-01false125203falsefalse 07134159 2021-01-31 07134159 2020-02-01 2021-01-31 07134159 2019-02-01 2020-01-31 07134159 2020-01-31 07134159 2019-02-01 07134159 1 2020-02-01 2021-01-31 07134159 1 2019-02-01 2020-01-31 07134159 3 2020-02-01 2021-01-31 07134159 3 2019-02-01 2020-01-31 07134159 5 2020-02-01 2021-01-31 07134159 5 2019-02-01 2020-01-31 07134159 6 2020-02-01 2021-01-31 07134159 6 2019-02-01 2020-01-31 07134159 d:Director1 2020-02-01 2021-01-31 07134159 d:Director2 2020-02-01 2021-01-31 07134159 d:RegisteredOffice 2020-02-01 2021-01-31 07134159 e:MotorVehicles 2020-02-01 2021-01-31 07134159 e:MotorVehicles 2021-01-31 07134159 e:MotorVehicles 2020-01-31 07134159 e:MotorVehicles e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 07134159 e:ComputerEquipment 2020-02-01 2021-01-31 07134159 e:ComputerEquipment 2021-01-31 07134159 e:ComputerEquipment 2020-01-31 07134159 e:ComputerEquipment e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 07134159 e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 07134159 e:CurrentFinancialInstruments 2021-01-31 07134159 e:CurrentFinancialInstruments 2020-01-31 07134159 e:CurrentFinancialInstruments e:WithinOneYear 2021-01-31 07134159 e:CurrentFinancialInstruments e:WithinOneYear 2020-01-31 07134159 e:ReportableOperatingSegment1 2020-02-01 2021-01-31 07134159 e:ReportableOperatingSegment1 2019-02-01 2020-01-31 07134159 f:UnitedKingdom 2020-02-01 2021-01-31 07134159 f:UnitedKingdom 2019-02-01 2020-01-31 07134159 e:UKTax 2020-02-01 2021-01-31 07134159 e:UKTax 2019-02-01 2020-01-31 07134159 e:ShareCapital 2021-01-31 07134159 e:ShareCapital 2020-01-31 07134159 e:RetainedEarningsAccumulatedLosses 2020-02-01 2021-01-31 07134159 e:RetainedEarningsAccumulatedLosses 2021-01-31 07134159 e:RetainedEarningsAccumulatedLosses 2019-02-01 2020-01-31 07134159 e:RetainedEarningsAccumulatedLosses 2020-01-31 07134159 e:RetainedEarningsAccumulatedLosses 2019-02-01 07134159 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-02-01 2021-01-31 07134159 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-01-31 07134159 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-01-31 07134159 d:OrdinaryShareClass1 2020-02-01 2021-01-31 07134159 d:OrdinaryShareClass1 2021-01-31 07134159 d:OrdinaryShareClass1 2020-01-31 07134159 d:FRS102 2020-02-01 2021-01-31 07134159 d:Audited 2020-02-01 2021-01-31 07134159 d:FullAccounts 2020-02-01 2021-01-31 07134159 d:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 07134159 e:WithinOneYear 2021-01-31 07134159 e:WithinOneYear 2020-01-31 07134159 2 2020-02-01 2021-01-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 07134159







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2021


RHAP SERVICES LIMITED






































img5094.png                        

 


RHAP SERVICES LIMITED
 


 
COMPANY INFORMATION


Directors
R Hamilton 
A Panchen 




Registered number
07134159



Registered office
5 Brackley Way

Basingstoke

Hampshire

RG22 6LH




Independent auditors
Menzies LLP
Chartered Accountants

Centrum House

36 Station Road

Egham

Surrey

TW20 9LF





 


RHAP SERVICES LIMITED
 



CONTENTS



Page
Strategic report
1
Directors' report
2 - 3
Independent auditors' report
4 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Statement of cash flows
10
Analysis of net debt
11
Notes to the financial statements
12 - 20


 


RHAP SERVICES LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2021

Introduction
 
The directors present their strategic report for the year ended 31 January 2021.

Business review
 
The results of the period and the financial position of the company are as shown in the annexed financial statements. Turnover for the year was down to £10.99 million from £14.6 million in 2020. This decrease was almost entirely attributable to the COVID 19 pandemic and the resultant UK lockdown in early to middle 2020. The margins year on year however remained comparable at just over 2%.

Principal risks and uncertainties
 
Failure of IT systems and computer viruses are a risk to the business. We invest in resources to ensure the business has up to date protection from these risks.

Financial key performance indicators
 
The company's key FPI's are that of maintaining and seeking growth in turnover for which a small gross profit margin percentage is obtained. Profitability is therefore dependent upon the volume of turnover that can be generated.

Other key performance indicators
 
There are no other KPI's that are materially relevant to the business.


This report was approved by the board and signed on its behalf.



................................................
R Hamilton
Director

Date: 29 October 2021

Page 1

 


RHAP SERVICES LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2021

The directors present their report and the financial statements for the year ended 31 January 2021.

Principal activity

The company's principal activity is that of providing temporary placement work as an employment agency.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:
 
select suitable accounting policies for the Company's financial statements and then apply them consistently;
 
make judgments and accounting estimates that are reasonable and prudent;
 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £77,236 (2020 - £80,920).

Dividends for the year amount to £2,000 (2020 - £2,000).

Directors

The directors who served during the year were:

R Hamilton 
A Panchen 

Future developments

There are no significant future developments anticipated by the company.

Page 2

 


RHAP SERVICES LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsMenzies LLP, having been appointed during the year by the directors, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
R Hamilton
Director

Date: 29 October 2021

Page 3

 


RHAP SERVICES LIMITED
 

img1cb6.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RHAP SERVICES LIMITED

Opinion


We have audited the financial statements of RHAP Services Limited (the 'Company') for the year ended 31 January 2021, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 January 2021 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


RHAP SERVICES LIMITED


img5d5f.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RHAP SERVICES LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


RHAP SERVICES LIMITED


img5729.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RHAP SERVICES LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including CITB, UK Companies Act, employment law and tax legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items (see other matters paragraph below).

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and
 
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

°Posting of unusual journals and complex transactions;
 
°Risk of fictitious employees.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Other matters 
 

As part of our audit, we identified an area of non-compliance, however, the client has included a provision in the accounts, and we do not deem the financial statements to be materially misstated as a consequence.


Page 6

 


RHAP SERVICES LIMITED


img75a8.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF RHAP SERVICES LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Sophie Said FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
  
Centrum House
36 Station Road
Egham
Surrey
TW20 9LF

29 October 2021
Page 7

 


RHAP SERVICES LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JANUARY 2021

2021
2020
Note
£
£

  

Turnover
 4 
10,992,902
14,619,880

Cost of sales
  
(10,754,593)
(14,271,964)

Gross profit
  
238,309
347,916

Administrative expenses
  
(225,487)
(249,461)

Other operating income
 5 
83,616
1,085

Operating profit
 6 
96,438
99,540

Interest receivable and similar income
 10 
1,230
2,559

Profit before tax
  
97,668
102,099

Tax on profit
 11 
(20,432)
(21,179)

Profit after tax
  
77,236
80,920

  

  

Retained earnings at the beginning of the year
  
578,192
499,272

Profit for the year
  
77,236
80,920

Dividends declared and paid
  
(2,000)
(2,000)

Retained earnings at the end of the year
  
653,428
578,192

There were no recognised gains and losses for 2021 or 2020 other than those included in the statement of income and retained earnings.

The notes on pages 12 to 20 form part of these financial statements.

Page 8

 


RHAP SERVICES LIMITED
REGISTERED NUMBER:07134159



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2021

2021
2020
£
£

Fixed assets
  

Tangible assets
 13 
21,391
31,263

  
21,391
31,263

Current assets
  

Debtors: amounts falling due within one year
 14 
301,226
8,875

Cash at bank and in hand
  
1,036,730
1,385,619

  
1,337,956
1,394,494

Creditors: amounts falling due within one year
 15 
(599,883)
(779,617)

Net current assets
  
 
 
738,073
 
 
614,877

Total assets less current liabilities
  
759,464
646,140

Provisions for liabilities
  

Other provisions
 16 
(105,936)
(67,848)

  
 
 
(105,936)
 
 
(67,848)

Net assets
  
653,528
578,292


Capital and reserves
  

Allotted, called up and fully paid share capital
 17 
100
100

Profit and loss account
 18 
653,428
578,192

  
653,528
578,292


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R Hamilton
Director

Date: 29 October 2021

The notes on pages 12 to 20 form part of these financial statements.

Page 9

 


RHAP SERVICES LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2021

2021
2020
£
£

Cash flows from operating activities

Profit for the financial year
77,236
80,920

Adjustments for:

Depreciation of tangible assets
9,872
11,700

Interest received
(1,230)
(2,559)

Taxation charge
20,432
21,179

(Increase)/decrease in debtors
(292,351)
206,842

(Decrease) in creditors
(136,946)
(387,428)

Corporation tax (paid)
(21,156)
(25,643)

Net cash used in operating activities

(344,143)
(94,989)


Cash flows from investing activities

Purchase of tangible fixed assets
-
(36,768)

Sale of tangible fixed assets
-
2,360

Interest received
1,230
2,559

Net cash generated/(spent) from investing activities

1,230
(31,849)

Cash flows from financing activities

Amount (paid)/received to directors
(3,976)
4,672

Equity dividends paid
(2,000)
(2,000)

Net cash (used)/generated from financing activities
(5,976)
2,672

Net (decrease) in cash and cash equivalents
(348,889)
(124,166)

Cash and cash equivalents at beginning of year
1,385,619
1,509,785

Cash and cash equivalents at the end of year
1,036,730
1,385,619


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,036,730
1,385,619

1,036,730
1,385,619


The notes on pages 12 to 20 form part of these financial statements.

Page 10

 


RHAP SERVICES LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JANUARY 2021




At 1 February 2020
Cash flows
At 31 January 2021
£

£

£

Cash at bank and in hand

1,385,619

(348,889)

1,036,730

Debt due within 1 year

(4,672)

3,976

(696)


1,380,947
(344,913)
1,036,034

The notes on pages 12 to 20 form part of these financial statements.

Page 11

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

RHAP Services Ltd is a private company, limited by shares registered in England and Wales. The company's registered number and registered office can be found on the Company information page.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Foreign currency translation

Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'.
 

 
2.3

Going concern

At the time of approving the financial statements, the directors have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 12

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Income is billed on a weekly basis and is recognised at the point when weekly timesheets are agreed by the customer. The last week billed related to the week ended Friday 29 January 2021.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Government grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 13

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight-line basis
Computer equipment
-
5%
straight-line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial        assets and liabilities like trade and other debtors and creditors and loans to and from other third parties.

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Significant judgements
There are no significant judgements that management have made in the process of applying the entity's accounting policies.
Key sources of estimation uncertainty
There are no key estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial period. 

Page 14

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

4.


Turnover

An analysis of turnover by class of business is as follows:


2021
2020
£
£

Employment placements
10,992,902
14,619,880

10,992,902
14,619,880


Analysis of turnover by country of destination:

2021
2020
£
£

United Kingdom
10,992,902
14,619,880

10,992,902
14,619,880



5.


Other operating income

2021
2020
£
£

Net rents receivable
1,420
1,085

Government grants
82,196
-

83,616
1,085


Government grants were received as part of the Coronavirus Job Retention Scheme, there are no unfulfilled conditions or other contingencies in relation to these grants received.


6.


Operating profit

The operating profit is stated after charging:

2021
2020
£
£

Other operating lease rentals
12,406
12,118


7.


Auditors' remuneration

2021
2020
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
4,500
3,500



Page 15

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

8.


Employees

Staff costs within administrative expenses, including directors' remuneration, were as follows:


2021
2020
£
£

Wages and salaries
133,168
135,989

Social security costs
12,340
12,624

Cost of defined contribution scheme
1,603
1,469

147,111
150,082


Included within direct costs are £3,046,876 (2020 - £5,232,825) of wages, social security and pension costs relating                          to weekly temporary placements.

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Directors
1
2



Admin Staff
4
4



Placement Staff
120
197

125
203


9.


Directors' remuneration

2021
2020
£
£

Directors' emoluments
48,000
48,717

48,000
48,717


The number of directors for whom retirement benefits under defined contribution are accruing 1 (2020 - 1).


10.


Interest receivable

2021
2020
£
£


Other interest receivable
1,230
2,559

1,230
2,559

Page 16

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

11.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
20,432
21,179


20,432
21,179


Total current tax
20,432
21,179

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2020 - higher than) the standard rate of corporation tax in the UK of 19% (2020 -19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
97,668
102,099


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 -19%)
18,557
19,399

Effects of:


Expenses not deductible for tax purposes
132
-

Other timing differences
1,743
1,780

Total tax charge for the year
20,432
21,179


12.


Dividends

2021
2020
£
£


Dividends paid within the year
2,000
2,000

2,000
2,000

Page 17

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

13.


Tangible fixed assets





Motor vehicles
Computer equipment
Total

£
£
£



Cost or valuation


At 1 February 2020
36,768
3,402
40,170



At 31 January 2021

36,768
3,402
40,170



Depreciation


At 1 February 2020
7,660
1,247
8,907


Charge for the year on owned assets
9,192
680
9,872



At 31 January 2021

16,852
1,927
18,779



Net book value



At 31 January 2021
19,916
1,475
21,391



At 31 January 2020
29,108
2,155
31,263


14.


Debtors

2021
2020
£
£


Trade debtors
-
1,320

Other debtors
300,568
5,236

Prepayments and accrued income
658
2,319

301,226
8,875


Within other debtors there is a secured loan of £300,000 (2020: Nil) issued to an unrelated party. 

Page 18

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

15.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
93,568
-

Corporation tax
20,432
21,156

Other taxation and social security
460,163
601,178

Other creditors
2,727
14,842

Accruals and deferred income
22,993
142,441

599,883
779,617



16.


Provisions





Other provision

£





At 1 February 2020
67,848


Charged to profit or loss
38,088



At 31 January 2021
105,936

Other provisions of £38,088 (2019 - £67,848) is related to a probable liability that exists as at the Statement of Financial position date 31 January 2021.


17.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 -100) Ordinary shares of £1.00 each
100
100

All shares rank equally in terms of voting rights, dividends and capital distribution and do not confer any rights of redemption.


18.


Reserves

Profit and loss account

The profit and loss account represents the retention of historical profits less dividends paid.

Page 19

 


RHAP SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

19.


Commitments under operating leases

At 31 January 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
11,565
11,267

11,565
11,267


20.


Related party transactions

Key management personnel of the entity or its parent (in the aggregate).


2021
2021
£
£

Purchase of tangible fixed assets
-
36,768
-
36,768

 
Page 20