SPEYSIDE_COPPER_WORKS_LIM - Accounts


Company Registration No. SC440366 (Scotland)
SPEYSIDE COPPER WORKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
PAGES FOR FILING WITH REGISTRAR
SPEYSIDE COPPER WORKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SPEYSIDE COPPER WORKS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2021
31 January 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
66,985
57,365
Current assets
Stocks
412,688
131,860
Debtors
4
56,257
82,940
Cash at bank and in hand
80,130
55,388
549,075
270,188
Creditors: amounts falling due within one year
5
(479,633)
(234,392)
Net current assets
69,442
35,796
Total assets less current liabilities
136,427
93,161
Creditors: amounts falling due after more than one year
6
(17,500)
(5,803)
Provisions for liabilities
Deferred tax liability
12,084
9,124
(12,084)
(9,124)
Net assets
106,843
78,234
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
106,743
78,134
Total equity
106,843
78,234

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SPEYSIDE COPPER WORKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2021
31 January 2021
- 2 -

For the financial year ended 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 October 2021 and are signed on its behalf by:
Garry J Fraser
Stuart G Fraser
Director
Director
Company Registration No. SC440366
SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
- 3 -
1
Accounting policies
Company information

Speyside Copper Works Limited is a private company limited by shares incorporated in Scotland. The registered office is Strathdeveron House, Steven Road, Huntly, AB54 8SX. The business address is 12 Pinefield Parade, Pinefield Industrial Estate, Elgin, IV30 6AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for the manufacture and supply of copper products, net of VAT. Turnover is recognised on the accruals basis.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the manufacture of copper products is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 20% reducing balance
Fixtures, fittings & equipment
- 15% reducing balance
Motor vehicles
- 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including costs. Basic financial assets are assessed for indicators of impairment at each financial reporting date with any resulting impairment recognised through profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors,and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases and hire purchase contracts are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees.

 

Assets held under finance leases are recognised as assets. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2020 - 8).

SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2020
162,950
Additions
35,894
Disposals
(21,855)
At 31 January 2021
176,989
Depreciation and impairment
At 1 February 2020
105,585
Depreciation charged in the year
19,647
Eliminated in respect of disposals
(15,228)
At 31 January 2021
110,004
Carrying amount
At 31 January 2021
66,985
At 31 January 2020
57,365
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
41,907
9,923
Other debtors
14,350
73,017
56,257
82,940
5
Creditors: amounts falling due within one year
2021
2020
£
£
Obligations under finance leases
13,197
7,225
Trade creditors
45,250
33,293
Amounts owed to group undertakings
148,376
129,096
Corporation tax
15,651
13,024
Other taxation and social security
23,290
21,523
Accruals and deferred income
233,869
30,231
479,633
234,392

Obligations under finance leases are secured by a fixed charge over the asset to which it relates.

SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 8 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Obligations under finance leases
17,500
5,803

Obligations under finance leases are secured by a fixed charge over the asset to which it relates.

7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
40 Ordinary 'A' shares of £1 each
40
40
60 Ordinary 'B' shares of £1 each
60
60
100
100
SPEYSIDE COPPER WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021
- 9 -
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
963
4,840
2021-01-312020-02-01false29 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityGarry J FraserStuart G FraserDerek A BrewsterSC4403662020-02-012021-01-31SC4403662021-01-31SC4403662020-01-31SC440366core:OtherPropertyPlantEquipment2021-01-31SC440366core:OtherPropertyPlantEquipment2020-01-31SC440366core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-31SC440366core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-31SC440366core:CurrentFinancialInstruments2021-01-31SC440366core:CurrentFinancialInstruments2020-01-31SC440366core:Non-currentFinancialInstruments2021-01-31SC440366core:Non-currentFinancialInstruments2020-01-31SC440366core:ShareCapital2021-01-31SC440366core:ShareCapital2020-01-31SC440366core:RetainedEarningsAccumulatedLosses2021-01-31SC440366core:RetainedEarningsAccumulatedLosses2020-01-31SC440366core:ShareCapitalOrdinaryShares2021-01-31SC440366core:ShareCapitalOrdinaryShares2020-01-31SC440366bus:Director12020-02-012021-01-31SC440366bus:Director22020-02-012021-01-31SC440366core:PlantMachinery2020-02-012021-01-31SC440366core:FurnitureFittings2020-02-012021-01-31SC440366core:MotorVehicles2020-02-012021-01-31SC4403662019-02-012020-01-31SC440366core:OtherPropertyPlantEquipment2020-01-31SC440366core:OtherPropertyPlantEquipment2020-02-012021-01-31SC440366core:WithinOneYear2021-01-31SC440366core:WithinOneYear2020-01-31SC440366core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-01-31SC440366bus:PrivateLimitedCompanyLtd2020-02-012021-01-31SC440366bus:SmallCompaniesRegimeForAccounts2020-02-012021-01-31SC440366bus:FRS1022020-02-012021-01-31SC440366bus:AuditExemptWithAccountantsReport2020-02-012021-01-31SC440366bus:Director32020-02-012021-01-31SC440366bus:FullAccounts2020-02-012021-01-31xbrli:purexbrli:sharesiso4217:GBP