James Armstrong Contractors Limited - Period Ending 2021-06-30

James Armstrong Contractors Limited - Period Ending 2021-06-30


James Armstrong Contractors Limited 03020596 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is general building and contracting Digita Accounts Production Advanced 6.29.9459.0 true 03020596 2020-07-01 2021-06-30 03020596 2021-06-30 03020596 bus:OrdinaryShareClass1 2021-06-30 03020596 bus:OrdinaryShareClass2 2021-06-30 03020596 bus:OrdinaryShareClass3 2021-06-30 03020596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-06-30 03020596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-06-30 03020596 core:CurrentFinancialInstruments 2021-06-30 03020596 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03020596 core:Non-currentFinancialInstruments 2021-06-30 03020596 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 03020596 core:MotorVehicles 2021-06-30 03020596 core:OfficeEquipment 2021-06-30 03020596 core:PlantMachinery 2021-06-30 03020596 bus:SmallEntities 2020-07-01 2021-06-30 03020596 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 03020596 bus:FullAccounts 2020-07-01 2021-06-30 03020596 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 03020596 bus:RegisteredOffice 2020-07-01 2021-06-30 03020596 bus:CompanySecretaryDirector1 2020-07-01 2021-06-30 03020596 bus:Director1 2020-07-01 2021-06-30 03020596 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 03020596 bus:OrdinaryShareClass2 2020-07-01 2021-06-30 03020596 bus:OrdinaryShareClass3 2020-07-01 2021-06-30 03020596 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 03020596 core:MotorVehicles 2020-07-01 2021-06-30 03020596 core:OfficeEquipment 2020-07-01 2021-06-30 03020596 core:PlantMachinery 2020-07-01 2021-06-30 03020596 countries:England 2020-07-01 2021-06-30 03020596 2020-06-30 03020596 core:MotorVehicles 2020-06-30 03020596 core:OfficeEquipment 2020-06-30 03020596 core:PlantMachinery 2020-06-30 03020596 2019-07-01 2020-06-30 03020596 2020-06-30 03020596 bus:OrdinaryShareClass1 2020-06-30 03020596 bus:OrdinaryShareClass2 2020-06-30 03020596 bus:OrdinaryShareClass3 2020-06-30 03020596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-06-30 03020596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-06-30 03020596 core:CurrentFinancialInstruments 2020-06-30 03020596 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 03020596 core:Non-currentFinancialInstruments 2020-06-30 03020596 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 03020596 core:MotorVehicles 2020-06-30 03020596 core:OfficeEquipment 2020-06-30 03020596 core:PlantMachinery 2020-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03020596

James Armstrong Contractors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2021

(filleted for filing purposes)

 

James Armstrong Contractors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

James Armstrong Contractors Limited

Company Information

Directors

JM Armstrong

JE Ransome

Company secretary

JE Ransome

Registered office

The New Barn
Mill Lane
Eastry
Sandwich
Kent
CT13 0JW

 

James Armstrong Contractors Limited

(Registration number: 03020596)
Balance Sheet as at 30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

41,948

15,940

Current assets

 

Stocks

5

200

250

Debtors

6

15,126

30,991

Cash at bank and in hand

 

46,298

52,663

 

61,624

83,904

Creditors: Amounts falling due within one year

7

(33,174)

(12,394)

Net current assets

 

28,450

71,510

Total assets less current liabilities

 

70,398

87,450

Creditors: Amounts falling due after more than one year

7

(59,238)

(40,000)

Provisions for liabilities

-

(446)

Net assets

 

11,160

47,004

Capital and reserves

 

Called up share capital

8

102

102

Profit and loss account

11,058

46,902

Shareholders' funds

 

11,160

47,004

 

James Armstrong Contractors Limited

(Registration number: 03020596)
Balance Sheet as at 30 June 2021

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 September 2021 and signed on its behalf by:
 

.........................................

JM Armstrong
Director

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The New Barn
Mill Lane
Eastry
Sandwich
Kent
CT13 0JW
England

These financial statements were authorised for issue by the Board on 29 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on written down value

Motor vehicle

25% on written down value

Office equipment

15% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2020

17,121

19,116

26,434

62,671

Additions

4,194

1,269

32,668

38,131

Disposals

-

-

(26,434)

(26,434)

At 30 June 2021

21,315

20,385

32,668

74,368

Depreciation

At 1 July 2020

10,698

10,476

25,557

46,731

Charge for the year

1,593

1,486

8,167

11,246

Eliminated on disposal

-

-

(25,557)

(25,557)

At 30 June 2021

12,291

11,962

8,167

32,420

Carrying amount

At 30 June 2021

9,024

8,423

24,501

41,948

At 30 June 2020

6,423

8,640

877

15,940

5

Stocks

2021
£

2020
£

Other inventories

200

250

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

6

Debtors

2021
£

2020
£

Trade debtors

7,830

29,860

Other debtors

7,296

1,131

Total current trade and other debtors

15,126

30,991

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

9

14,552

-

Trade creditors

 

11,476

216

Director's current account

386

1,440

Taxation and social security

 

5,749

6,785

Other creditors

 

1,011

3,953

 

33,174

12,394

Due after one year

 

Loans and borrowings

9

59,238

40,000

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

59,238

40,000

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A of £1 each

100

100

100

100

Ordinary B of £1 each

1

1

1

1

Ordinary C of £1 each

1

1

1

1

 

102

102

102

102

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,527

-

Hire purchase contracts

5,025

-

14,552

-

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

39,690

40,000

Hire purchase contracts

19,548

-

59,238

40,000