CJS Direct Limited - Period Ending 2022-03-31

CJS Direct Limited - Period Ending 2022-03-31


CJS Direct Limited 05646320 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is supply & service of air compressors Digita Accounts Production Advanced 6.30.9574.0 true 05646320 2021-04-01 2022-03-31 05646320 2022-03-31 05646320 bus:OrdinaryShareClass1 2022-03-31 05646320 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2022-03-31 05646320 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2022-03-31 05646320 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2022-03-31 05646320 core:RetainedEarningsAccumulatedLosses 2022-03-31 05646320 core:ShareCapital 2022-03-31 05646320 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 05646320 core:CurrentFinancialInstruments 2022-03-31 05646320 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05646320 core:Non-currentFinancialInstruments 2022-03-31 05646320 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05646320 core:FurnitureFittingsToolsEquipment 2022-03-31 05646320 core:MotorVehicles 2022-03-31 05646320 core:OtherPropertyPlantEquipment 2022-03-31 05646320 bus:SmallEntities 2021-04-01 2022-03-31 05646320 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05646320 bus:FullAccounts 2021-04-01 2022-03-31 05646320 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05646320 bus:RegisteredOffice 2021-04-01 2022-03-31 05646320 bus:Director1 2021-04-01 2022-03-31 05646320 bus:Director2 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass3 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass4 2021-04-01 2022-03-31 05646320 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2021-04-01 2022-03-31 05646320 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05646320 core:ComputerEquipment 2021-04-01 2022-03-31 05646320 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 05646320 core:MotorVehicles 2021-04-01 2022-03-31 05646320 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 05646320 core:PlantMachinery 2021-04-01 2022-03-31 05646320 countries:AllCountries 2021-04-01 2022-03-31 05646320 2021-03-31 05646320 core:FurnitureFittingsToolsEquipment 2021-03-31 05646320 core:MotorVehicles 2021-03-31 05646320 core:OtherPropertyPlantEquipment 2021-03-31 05646320 2020-04-01 2021-03-31 05646320 2021-03-31 05646320 bus:OrdinaryShareClass1 2021-03-31 05646320 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2021-03-31 05646320 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2021-03-31 05646320 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2021-03-31 05646320 core:RetainedEarningsAccumulatedLosses 2021-03-31 05646320 core:ShareCapital 2021-03-31 05646320 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 05646320 core:CurrentFinancialInstruments 2021-03-31 05646320 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05646320 core:Non-currentFinancialInstruments 2021-03-31 05646320 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05646320 core:FurnitureFittingsToolsEquipment 2021-03-31 05646320 core:MotorVehicles 2021-03-31 05646320 core:OtherPropertyPlantEquipment 2021-03-31 05646320 core:RestatedAmount 2021-03-31 05646320 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 05646320 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 05646320 bus:OrdinaryShareClass3 2020-04-01 2021-03-31 05646320 bus:OrdinaryShareClass4 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05646320

CJS Direct Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

CJS Direct Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

CJS Direct Limited

Company Information

Directors

Mr Peter Keith Jones

Mr Christopher John Smith

Registered office

4 Station Court
Cannock
Staffs
WS11 0EJ

Accountants

Chase Accounting
4 Station Court
Girton Road
Cannock
Staffordshire
WS11 0EJ

 

CJS Direct Limited

(Registration number: 05646320)
Balance Sheet as at 31 March 2022

Note

2022
£

(As restated)

2021
£

Fixed assets

 

Tangible assets

4

102,624

66,636

Current assets

 

Stocks

5

25,000

20,000

Debtors

6

386,384

224,464

Cash at bank and in hand

 

306,265

271,831

 

717,649

516,295

Creditors: Amounts falling due within one year

7

(484,587)

(258,459)

Net current assets

 

233,062

257,836

Total assets less current liabilities

 

335,686

324,472

Creditors: Amounts falling due after more than one year

7

(45,336)

(50,000)

Net assets

 

290,350

274,472

Capital and reserves

 

Called up share capital

8

302

302

Retained earnings

290,048

274,170

Shareholders' funds

 

290,350

274,472

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 June 2022 and signed on its behalf by:
 

 

CJS Direct Limited

(Registration number: 05646320)
Balance Sheet as at 31 March 2022

.........................................
Mr Peter Keith Jones
Director

.........................................
Mr Christopher John Smith
Director

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
4 Station Court
Cannock
Staffs
WS11 0EJ
United Kingdom

These financial statements were authorised for issue by the Board on 24 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

25% on cost

Vehicles

25% reducing balance

Computers

30% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2021 - 16).

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

2,330

97,937

41,964

142,231

Additions

1,716

76,725

-

78,441

Disposals

(1,824)

(10,369)

(4,457)

(16,650)

At 31 March 2022

2,222

164,293

37,507

204,022

Depreciation

At 1 April 2021

2,095

31,889

41,611

75,595

Charge for the year

556

38,951

353

39,860

Eliminated on disposal

(1,824)

(7,776)

(4,457)

(14,057)

At 31 March 2022

827

63,064

37,507

101,398

Carrying amount

At 31 March 2022

1,395

101,229

-

102,624

At 31 March 2021

235

66,048

353

66,636

5

Stocks

2022
£

2021
£

Other inventories

25,000

20,000

6

Debtors

Current

2022
£

2021
£

Trade debtors

386,384

215,022

Other debtors

-

9,442

 

386,384

224,464

7

Creditors

Creditors: amounts falling due within one year

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

(120,575)

(65,137)

Trade creditors

 

310,840

239,711

Taxation and social security

 

90,823

80,670

Accruals and deferred income

 

3,245

3,099

Other creditors

 

200,254

116

 

484,587

258,459

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

45,336

50,000

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

Ordinary B shares of £1 each

100

100

100

100

Ordinary C shares of £1 each

100

100

100

100

Ordinary D shares of £1 each

100

100

100

100

 

302

302

302

302

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

45,336

50,000

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

20,425

40,863

Other borrowings

(141,000)

(106,000)

(120,575)

(65,137)

10

Dividends

Interim dividends paid

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

   

2022
£

 

2021
£

Interim dividend of £Nil per each Ordinary shares

 

-

 

-

Interim dividend of £529.00 (2021 - £316.50) per each Ordinary B

 

52,900

 

31,650

Interim dividend of £640.00 (2021 - £532.50) per each Ordinary C

 

64,000

 

55,250

Interim dividend of £1,040.00 (2021 - £740.00) per each Ordinary D

 

104,000

 

74,000

   

220,900

 

160,900

11

Related party transactions

 

CJS Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

24,160

24,280