Medi-Klenz Ltd - Accounts to registrar (filleted) - small 22.3

Medi-Klenz Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 10461236 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary 1.00000 91 10 965 101 1056 91 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure104612362021-03-31104612362022-03-31104612362021-04-012022-03-31104612362020-03-31104612362020-04-012021-03-31104612362021-03-3110461236ns16:EnglandWales2021-04-012022-03-3110461236ns15:PoundSterling2021-04-012022-03-3110461236ns11:Director12021-04-012022-03-3110461236ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3110461236ns11:SmallEntities2021-04-012022-03-3110461236ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3110461236ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3110461236ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110461236ns11:FullAccounts2021-04-012022-03-311046123612021-04-012022-03-3110461236ns11:OrdinaryShareClass12021-04-012022-03-3110461236ns11:Director1412021-03-3110461236ns11:Director1412020-03-3110461236ns11:Director1412021-04-012022-03-3110461236ns11:Director1412020-04-012021-03-3110461236ns11:Director1412022-03-3110461236ns11:Director1412021-03-3110461236ns6:CurrentFinancialInstruments2022-03-3110461236ns6:CurrentFinancialInstruments2021-03-3110461236ns6:Non-currentFinancialInstruments2022-03-3110461236ns6:Non-currentFinancialInstruments2021-03-3110461236ns6:ShareCapital2022-03-3110461236ns6:ShareCapital2021-03-3110461236ns6:RetainedEarningsAccumulatedLosses2022-03-3110461236ns6:RetainedEarningsAccumulatedLosses2021-03-3110461236ns11:RegisteredOffice2021-04-012022-03-3110461236ns6:NetGoodwill2021-04-012022-03-3110461236ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3110461236ns6:PlantMachinery2021-04-012022-03-3110461236ns6:ComputerEquipment2021-04-012022-03-3110461236ns6:NetGoodwill2021-03-3110461236ns6:NetGoodwill2022-03-3110461236ns6:NetGoodwill2021-03-3110461236ns6:PlantMachinery2021-03-3110461236ns6:ComputerEquipment2021-03-3110461236ns6:PlantMachinery2022-03-3110461236ns6:ComputerEquipment2022-03-3110461236ns6:PlantMachinery2021-03-3110461236ns6:ComputerEquipment2021-03-3110461236ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3110461236ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3110461236ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3110461236ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3110461236ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-03-3110461236ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-03-3110461236ns6:AcceleratedTaxDepreciationDeferredTax2022-03-3110461236ns6:AcceleratedTaxDepreciationDeferredTax2021-03-3110461236ns6:DeferredTaxation2021-03-3110461236ns6:DeferredTaxation2021-04-012022-03-3110461236ns6:DeferredTaxation2022-03-3110461236ns11:OrdinaryShareClass12022-03-3110461236ns11:Director22021-04-012022-03-31104612362ns11:Director22021-03-31104612362ns11:Director22020-03-31104612362ns11:Director22021-04-012022-03-31104612362ns11:Director22020-04-012021-03-31104612362ns11:Director22022-03-31104612362ns11:Director22021-03-31
REGISTERED NUMBER: 10461236 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2022

FOR

MEDI-KLENZ LTD

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Balance Sheet 1

Notes to the Financial Statements 3


MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 1,020 2,012
Tangible assets 6 1,030 1,533
2,050 3,545

CURRENT ASSETS
Debtors 7 5,584 4,933
Cash at bank and in hand 14,461 17,178
20,045 22,111
CREDITORS
Amounts falling due within one year 8 3,330 4,859
NET CURRENT ASSETS 16,715 17,252
TOTAL ASSETS LESS CURRENT
LIABILITIES

18,765

20,797

CREDITORS
Amounts falling due after more than
one year

9

(9,547

)

(10,121

)

PROVISIONS FOR LIABILITIES 10 (170 ) (264 )
NET ASSETS 9,048 10,412

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 8,948 10,312
SHAREHOLDERS' FUNDS 9,048 10,412

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

BALANCE SHEET - continued
31 MARCH 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2022 and were signed on its behalf by:





Mrs C A Rickman-Smith - Director


MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

Medi-Klenz Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 10461236

Registered office: Pharmacy Chambers
High Street
Wadhurst
East Sussex
TN5 6AP

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - over 3 years

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Equipment - 33% on cost

All fixed assets are initially recorded at cost.

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


3. ACCOUNTING POLICIES - continued

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company has prepared these accounts on a going concern basis, however there are material uncertainties in respect of COVID-19 and management have taken into consideration the existing and potential effects of coronavirus on the activities of the business in future.

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 4 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 6,002
AMORTISATION
At 1 April 2021 3,990
Charge for year 992
At 31 March 2022 4,982
NET BOOK VALUE
At 31 March 2022 1,020
At 31 March 2021 2,012

6. TANGIBLE FIXED ASSETS
Plant and
machinery Equipment Totals
£    £    £   
COST
At 1 April 2021
and 31 March 2022 2,287 741 3,028
DEPRECIATION
At 1 April 2021 1,250 245 1,495
Charge for year 259 244 503
At 31 March 2022 1,509 489 1,998
NET BOOK VALUE
At 31 March 2022 778 252 1,030
At 31 March 2021 1,037 496 1,533

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 4,528 4,220
Other debtors - 622
Directors' current accounts 1,056 91
5,584 4,933

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 1,333 1,879
Corporation tax 747 1,703
PAYE and social security 490 484
Other creditors 90 83
Accruals and deferred income 670 710
3,330 4,859

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-5 years 5,333 10,121
Bank loans over 5 years 4,214 -
9,547 10,121

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years 4,214 -

10. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax
Accelerated capital allowances 170 264

MEDI-KLENZ LTD (REGISTERED NUMBER: 10461236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2021 264
Credit to Profit and loss account during year (94 )
Balance at 31 March 2022 170

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
Mr S J Rickman-Smith and Mrs C A Rickman-Smith
Balance outstanding at start of year 91 (10 )
Amounts advanced 965 101
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,056 91