ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-04-01falseConstruction of commercial buildings.22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05770332 2021-04-01 2022-03-31 05770332 2020-04-01 2021-03-31 05770332 2022-03-31 05770332 2021-03-31 05770332 c:Director1 2021-04-01 2022-03-31 05770332 d:PlantMachinery 2021-04-01 2022-03-31 05770332 d:PlantMachinery 2022-03-31 05770332 d:PlantMachinery 2021-03-31 05770332 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05770332 d:MotorVehicles 2021-04-01 2022-03-31 05770332 d:MotorVehicles 2022-03-31 05770332 d:MotorVehicles 2021-03-31 05770332 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05770332 d:OfficeEquipment 2021-04-01 2022-03-31 05770332 d:OfficeEquipment 2022-03-31 05770332 d:OfficeEquipment 2021-03-31 05770332 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05770332 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05770332 d:Goodwill 2021-04-01 2022-03-31 05770332 d:Goodwill 2022-03-31 05770332 d:Goodwill 2021-03-31 05770332 d:CurrentFinancialInstruments 2022-03-31 05770332 d:CurrentFinancialInstruments 2021-03-31 05770332 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05770332 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05770332 d:ShareCapital 2022-03-31 05770332 d:ShareCapital 2021-03-31 05770332 d:RetainedEarningsAccumulatedLosses 2022-03-31 05770332 d:RetainedEarningsAccumulatedLosses 2021-03-31 05770332 c:FRS102 2021-04-01 2022-03-31 05770332 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 05770332 c:FullAccounts 2021-04-01 2022-03-31 05770332 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05770332 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 05770332 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05770332 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 05770332










JAMES CONSTRUCTION LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 March 2022

 
JAMES CONSTRUCTION LIMITED
Registered number: 05770332

STATEMENT OF FINANCIAL POSITION
As at 31 March 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
8,931
10,893

  
8,931
10,893

Current assets
  

Stocks
  
41,630
6,460

Debtors: amounts falling due within one year
 6 
3,028
2,636

Cash at bank and in hand
  
140,497
121,007

  
185,155
130,103

Creditors: amounts falling due within one year
 7 
(81,701)
(45,811)

Net current assets
  
 
 
103,454
 
 
84,292

Total assets less current liabilities
  
112,385
95,185

Provisions for liabilities
  

Deferred tax
 8 
(1,697)
(2,070)

  
 
 
(1,697)
 
 
(2,070)

Net assets
  
110,688
93,115


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
110,588
93,015

  
110,688
93,115


Page 1

 
JAMES CONSTRUCTION LIMITED
Registered number: 05770332
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 March 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2022.




J R Douglas
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.Accounting policies (continued)

 
1.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
1.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.Accounting policies (continued)

 
1.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the methods below.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.Accounting policies (continued)

 
1.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
Page 6

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.Accounting policies (continued)


1.13
Financial instruments (continued)

at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
1.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The company is a private company, limited by shares and registered in England.
Its registered number is: 05770332
Its Registered Office is: 
First Floor
28 Whitehorse Street
Baldock
Hertfordshire
SG7 6QQ

Page 7

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2021
15,487



At 31 March 2022

15,487



Amortisation


At 1 April 2021
15,487



At 31 March 2022

15,487



Net book value



At 31 March 2022
-



At 31 March 2021
-



Page 8

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2021
6,347
14,283
5,000
25,630


Additions
1,204
-
-
1,204



At 31 March 2022

7,551
14,283
5,000
26,834



Depreciation


At 1 April 2021
4,041
6,249
4,447
14,737


Charge for the year on owned assets
877
2,008
281
3,166



At 31 March 2022

4,918
8,257
4,728
17,903



Net book value



At 31 March 2022
2,633
6,026
272
8,931



At 31 March 2021
2,306
8,034
553
10,893


6.


Debtors

2022
2021
£
£


Trade debtors
3,028
2,636

3,028
2,636


Page 9

 
JAMES CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
31,391
17,707

Corporation tax
23,516
19,359

Other taxation and social security
20,101
1,960

Other creditors
4,643
2,397

Accruals and deferred income
2,050
4,388

81,701
45,811



8.


Deferred taxation




2022


£






At beginning of year
(2,070)


Charged to profit or loss
373



At end of year
(1,697)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(1,697)
(2,070)

(1,697)
(2,070)

 
Page 10