Maplan UK Limited - Accounts to registrar (filleted) - small 22.3

Maplan UK Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 04821325 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false 240 3325 92298 83085 83097 80000 8961 240 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048213252021-03-31048213252022-03-31048213252021-04-012022-03-31048213252020-03-31048213252020-04-012021-03-31048213252021-03-3104821325ns16:EnglandWales2021-04-012022-03-3104821325ns15:PoundSterling2021-04-012022-03-3104821325ns11:Director12021-04-012022-03-3104821325ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104821325ns11:SmallEntities2021-04-012022-03-3104821325ns11:AuditExemptWithAccountantsReport2021-04-012022-03-3104821325ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104821325ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104821325ns11:FullAccounts2021-04-012022-03-310482132542ns11:Director22021-03-310482132542ns11:Director22020-03-310482132542ns11:Director22021-04-012022-03-310482132542ns11:Director22020-04-012021-03-310482132542ns11:Director22022-03-310482132542ns11:Director22021-03-3104821325ns11:Director22021-04-012022-03-3104821325ns11:CompanySecretary12021-04-012022-03-3104821325ns11:RegisteredOffice2021-04-012022-03-3104821325ns6:CurrentFinancialInstruments2022-03-3104821325ns6:CurrentFinancialInstruments2021-03-3104821325ns6:Non-currentFinancialInstruments2022-03-3104821325ns6:Non-currentFinancialInstruments2021-03-3104821325ns6:ShareCapital2022-03-3104821325ns6:ShareCapital2021-03-3104821325ns6:RetainedEarningsAccumulatedLosses2022-03-3104821325ns6:RetainedEarningsAccumulatedLosses2021-03-3104821325ns6:PlantMachinery2021-04-012022-03-3104821325ns6:FurnitureFittings2021-04-012022-03-3104821325ns6:MotorVehicles2021-04-012022-03-3104821325ns6:ComputerEquipment2021-04-012022-03-3104821325ns6:PlantMachinery2021-03-3104821325ns6:PlantMachinery2022-03-3104821325ns6:PlantMachinery2021-03-3104821325ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3104821325ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3104821325ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3104821325ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3104821325ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104821325ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104821325ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3104821325ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3104821325ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3104821325ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-03-3104821325ns6:HirePurchaseContracts2022-03-3104821325ns6:HirePurchaseContracts2021-03-3104821325ns6:WithinOneYear2022-03-3104821325ns6:WithinOneYear2021-03-3104821325ns6:BetweenOneFiveYears2022-03-3104821325ns6:BetweenOneFiveYears2021-03-3104821325ns6:AllPeriods2022-03-3104821325ns6:AllPeriods2021-03-3104821325ns11:Director112021-03-3104821325ns11:Director112020-03-3104821325ns11:Director112021-04-012022-03-3104821325ns11:Director112020-04-012021-03-3104821325ns11:Director112022-03-3104821325ns11:Director112021-03-31
REGISTERED NUMBER: 04821325 (England and Wales)
















Financial Statements

for the Year Ended 31 March 2022

for

Maplan UK Limited

Maplan UK Limited (Registered number: 04821325)

Contents of the Financial Statements
for the Year Ended 31 March 2022










Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 5


Maplan UK Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: J M Jasnikowski
Mrs T Jasnikowski





SECRETARY: J M Jasnikowski





REGISTERED OFFICE: Unit 5 The Glenmore Centre
Marconi Drive Waterwells Business Park
Quedgeley
Gloucestershire
GL2 2AP





REGISTERED NUMBER: 04821325 (England and Wales)





ACCOUNTANTS: GCSD Accountants Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Maplan UK Limited

Report of the Accountants to the Directors of
Maplan UK Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements and state those matters that we have agreed to state to the Board of Directors, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit. You consider that the Company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






GCSD Accountants Limited


19 December 2022

Maplan UK Limited (Registered number: 04821325)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 69,779 92,100

CURRENT ASSETS
Debtors 5 118,060 93,380
Cash at bank and in hand 10,916 31,261
128,976 124,641
CREDITORS
Amounts falling due within one year 6 114,994 118,125
NET CURRENT ASSETS 13,982 6,516
TOTAL ASSETS LESS CURRENT LIABILITIES 83,761 98,616

CREDITORS
Amounts falling due after more than
one year

7

(62,636

)

(86,327

)

PROVISIONS FOR LIABILITIES (5,684 ) (9,441 )
NET ASSETS 15,441 2,848

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 15,341 2,748
SHAREHOLDERS' FUNDS 15,441 2,848

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Maplan UK Limited (Registered number: 04821325)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2022 and were signed on its behalf by:





J M Jasnikowski - Director


Maplan UK Limited (Registered number: 04821325)

Notes to the Financial Statements
for the Year Ended 31 March 2022


1. STATUTORY INFORMATION

Maplan UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced commissions from the sales of machinery, servicing thereof and sales of related parts, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Office equipment - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Government grants
Coronavirus Job Retention Scheme Grants have been recognised as income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

The company has taken advantage of the government's Bounce Bank Loan Facility. The grant element relates to interest costs being covered for the first 12 months of the loan term. The income has been recognised on a systematic basis over periods in which the entity recognises the related costs for which the grant is intended to compensate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Maplan UK Limited (Registered number: 04821325)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 4 ) .

Maplan UK Limited (Registered number: 04821325)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2021 187,741
Additions 450
At 31 March 2022 188,191
DEPRECIATION
At 1 April 2021 95,641
Charge for year 22,771
At 31 March 2022 118,412
NET BOOK VALUE
At 31 March 2022 69,779
At 31 March 2021 92,100

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2021 45,669
Transfer to ownership (45,669 )
At 31 March 2022 -
DEPRECIATION
At 1 April 2021 31,219
Charge for year 3,613
Transfer to ownership (34,832 )
At 31 March 2022 -
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 14,450

Maplan UK Limited (Registered number: 04821325)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 73,137 67,352
Amounts owed by group undertakings 12,850 -
Other debtors 32,073 26,028
118,060 93,380

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 12,047
Hire purchase contracts (see note 8) 15,874 17,898
Trade creditors 43,597 45,691
Taxation and social security 42,523 39,249
Other creditors 3,000 3,240
114,994 118,125

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 34,483 43,333
Hire purchase contracts (see note 8) 28,153 42,994
62,636 86,327

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 15,874 17,898
Between one and five years 28,153 42,994
44,027 60,892

Maplan UK Limited (Registered number: 04821325)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


8. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2022 2021
£    £   
Within one year 14,200 9,467
Between one and five years 66,267 -
80,467 9,467

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
J M Jasnikowski and Mrs T Jasnikowski
Balance outstanding at start of year (240 ) (3,325 )
Amounts advanced 92,298 83,085
Amounts repaid (83,097 ) (80,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,961 (240 )