ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-12-31truefalse2021-01-01No description of principal activity43truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10601260 2021-01-01 2021-12-31 10601260 2020-01-01 2020-12-31 10601260 2021-12-31 10601260 2020-12-31 10601260 c:Director3 2021-01-01 2021-12-31 10601260 d:FurnitureFittings 2021-01-01 2021-12-31 10601260 d:OfficeEquipment 2021-01-01 2021-12-31 10601260 d:ComputerEquipment 2021-01-01 2021-12-31 10601260 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 10601260 d:Goodwill 2021-01-01 2021-12-31 10601260 d:CurrentFinancialInstruments 2021-12-31 10601260 d:CurrentFinancialInstruments 2020-12-31 10601260 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 10601260 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 10601260 d:ShareCapital 2021-12-31 10601260 d:ShareCapital 2020-12-31 10601260 d:RetainedEarningsAccumulatedLosses 2021-12-31 10601260 d:RetainedEarningsAccumulatedLosses 2020-12-31 10601260 d:RetainedEarningsAccumulatedLosses 2020-01-01 10601260 c:OrdinaryShareClass1 2021-01-01 2021-12-31 10601260 c:OrdinaryShareClass1 2021-12-31 10601260 c:FRS102 2021-01-01 2021-12-31 10601260 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 10601260 c:FullAccounts 2021-01-01 2021-12-31 10601260 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 10601260 d:Subsidiary1 2021-01-01 2021-12-31 10601260 d:Subsidiary1 1 2021-01-01 2021-12-31 10601260 d:Subsidiary2 2021-01-01 2021-12-31 10601260 d:Subsidiary2 1 2021-01-01 2021-12-31 10601260 d:Subsidiary3 2021-01-01 2021-12-31 10601260 d:Subsidiary3 1 2021-01-01 2021-12-31 10601260 c:Consolidated 2021-12-31 10601260 c:ConsolidatedGroupCompanyAccounts 2021-01-01 2021-12-31 10601260 2 2021-01-01 2021-12-31 10601260 6 2021-01-01 2021-12-31 10601260 7 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 10601260












DALBERG ADVISORS LIMITED
UNAUDITED ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


DALBERG ADVISORS LIMITED

CONTENTS



Page
Consolidated balance sheet
 
1 - 2
Company balance sheet
 
3
Notes to the financial statements
 
4 - 13


        REGISTERED NUMBER:10601260
DALBERG ADVISORS LIMITED

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
(420,425)
(557,845)

Tangible assets
  
25,564
22,306

  
(394,861)
(535,539)

Current assets
  

Debtors: amounts falling due within one year
 7 
3,424,589
2,748,098

Cash at bank and in hand
  
2,469,829
2,203,894

  
5,894,418
4,951,992

Creditors: amounts falling due within one year
 8 
(3,933,322)
(4,107,550)

Net current assets
  
 
 
1,961,096
 
 
844,442

Net assets
  
1,566,235
308,903


Capital and reserves
  

Called up share capital 
 9 
100
75

Profit and loss account
  
1,566,135
308,828

Total equity
  
1,566,235
308,903



- 1 -


        REGISTERED NUMBER:10601260
DALBERG ADVISORS LIMITED
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the consolidated profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Aly-Khan Jamal
Director

Date: 16 December 2022

The notes on pages 4 to 13 form part of these financial statements.


- 2 -


        REGISTERED NUMBER:10601260
DALBERG ADVISORS LIMITED

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 6 
21,608
21,608

  

Creditors: amounts falling due within one year
 8 
(34,213)
(28,513)

Net current liabilities
  
 
 
(34,213)
 
 
(28,513)

Total assets less current liabilities
  
(12,605)
(6,905)

  

  

Net liabilities
  
(12,605)
(6,905)


Capital and reserves
  

Called up share capital 
 9 
100
75

Profit and loss account brought forward
  
(6,980)
(5,658)

Loss for the year

  

(5,725)
(1,322)

Profit and loss account carried forward
  
(12,705)
(6,980)

Total equity
  
(12,605)
(6,905)


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the consolidated profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Aly-Khan Jamal
Director

Date: 16 December 2022

The notes on pages 4 to 13 form part of these financial statements.


- 3 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Dalberg Advisors Limited is a private company limited by shares incorporated in England and Wales. Its registered office is 16 Great Queen Street, Covent Garden, London, United Kingdom.
The financial statements are presented in Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £. The French and Swiss entities are operating in the functional currencies of the Euro and Swiss Francs respectively.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of consolidated financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own profit and loss account in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date of the company being acquired. The results of acquired operations are included in the consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

Having considered post year-end financial results, as well as projected recurring income from existing and new management consultancy contracts, and after making enquiries, the directors have a reasonable expectation that the company and group have adequate resources to continue in operational existence to meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements are approved. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.


- 4 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the consolidated profit and loss account. All other foreign exchange gains and losses are presented in profit or loss within administrative expenses.

  
2.5

Revenue

Turnover represents income from management and advisory services provided as well as recharges of wages and overheads to associated companies and is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from contracts for the provision of management consultancy services is recognised by reference to the stage of completion as determined by the agreed milestones which have been specified within the contracts.
Recharges are recognised on an accruals basis when the relevant expense has been incurred.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.


- 5 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the consolidated profit and loss account over its useful economic life.

Goodwill is initially recognised at cost. After recognition, under the cost model, goodwill is measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 Amortisation is provided on the following bases:

Goodwill
-
20%
straight-line

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.


- 6 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
3-10 years, straight-line
Office equipment
-
3-10 years, straight-line
Computer equipment
-
3-10 years, straight-line
Other fixed assets
-
3-10 years, straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.13

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

 
2.14

Financial instruments

The Group has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Group becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. 
  
The Group’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.


- 7 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  


Financial instruments (continued)

Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


- 8 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.15

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.16

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.


3.


Employees

The average monthly number of employees across the group, including directors, during the year was 57 (2020 -46).


- 9 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Intangible assets

Group and Company





Goodwill
Negative goodwill
Total

£
£
£



Cost


At 1 January 2021
40,845
(727,941)
(687,096)



At 31 December 2021

40,845
(727,941)
(687,096)



Amortisation


At 1 January 2021
16,338
(145,589)
(129,251)


Charge for the year on owned assets
8,169
(145,589)
(137,420)



At 31 December 2021

24,507
(291,178)
(266,671)



Net book value



At 31 December 2021
16,338
(436,763)
(420,425)



At 31 December 2020
24,507
(582,352)
(557,845)




- 10 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets

Group






Fixtures and fittings
Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2021
30,320
12,421
34,965
1,241
78,947


Additions
6,296
2,579
28,725
258
37,858


Disposals
-
-
(17,033)
-
(17,033)


Exchange adjustments
(6,859)
(2,810)
(6,685)
(281)
(16,635)



At 31 December 2021

29,757
12,190
39,972
1,218
83,137



Depreciation


At 1 January 2021
26,208
12,421
17,722
290
56,641


Charge for the year on owned assets
7,451
2,579
19,148
210
29,388


Disposals
-
-
(13,882)
-
(13,882)


Exchange adjustments
(6,305)
(2,810)
(5,365)
(94)
(14,574)



At 31 December 2021

27,354
12,190
17,623
406
57,573



Net book value



At 31 December 2021
2,403
-
22,349
812
25,564



At 31 December 2020
4,112
-
17,243
951
22,306


- 11 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 January 2021
21,608



At 31 December 2021
21,608





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

SASU Dalberg France
Deskopolitan, 48 rue de Chateau d'Eau, 75010 Paris, France
Ordinary
100%
Dalberg Global Development Advisors Limited
16 Great Queen Street, Covent Garden, London, United Kingdom, WC2B 5AH
Ordinary
100%
DGDA Switzerland Sarl
7 rue de Chantepoulet 1201, Geneva, Switzerland
Ordinary
100%


7.


Debtors

Group
Group
2021
2020
£
£


Trade debtors
2,743,903
2,118,040

Amounts owed by connected companies
281,854
321,781

Other debtors
130,144
93,917

Prepayments and accrued income
218,955
89,991

Tax recoverable
49,733
124,369

3,424,589
2,748,098



- 12 -



DALBERG ADVISORS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Trade creditors
1,074,078
1,797,536
-
-

Amounts owed to group undertakings
-
-
27,413
26,713

Corporation tax
234,416
42,655
-
-

Other taxation and social security
81,819
76,150
-
-

Accruals and deferred income
2,543,009
2,191,209
6,800
1,800

3,933,322
4,107,550
34,213
28,513



9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
75

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.




10.


Commitments under operating leases

At 31 December 2021 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2021
2020
£
£

Not later than 1 year
-
38,000

-
38,000

11.


Related party transactions

Included within creditors due within one year is an amount of £27,413 (2020 - £26,713) owed to companies under common control.

 

- 13 -