PIRHO_INVESTMENT_CONSULTI - Accounts


Company registration number 06704290 (England and Wales)
PIRHO INVESTMENT CONSULTING LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PIRHO INVESTMENT CONSULTING LTD
COMPANY INFORMATION
Directors
P Irvine
N Ralston
Company number
06704290
Registered office
Globe House, Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
Auditor
Azets Audit Services
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
United Kingdom
TN23 1FB
PIRHO INVESTMENT CONSULTING LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
PIRHO INVESTMENT CONSULTING LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 1 -

The directors present the strategic report for the year ended 30 September 2022.

 

The company's principal activities during the year continued to be that of offering bespoke investment advice to all types of institutional clients on investment strategy, manager selection and portfolio evaluation.

Fair review of the business

PiRho completed its fourteenth year and has operated profitably in every year since formation. PiRho's business is split between types of client, and between one off projects and continuing mandates. Substantially all of the business is UK based. In 2021/22, pension funds represented the largest single element of the business. Revenue from pension funds accounted for more than all other areas of types of client in aggregate. Revenues rose year on year principally due to higher charges on retainer work compared to the previous year.

Principal risks and uncertainties

The principal risk for the company, in addition to "key person" risk associated with the two directors, is the loss of one or more of the company's largest clients with a continuing mandate. This could occur for a variety of reasons, potentially entirely unrelated to the quality or price of the PiRho service, such as the takeover of the company or a buy-out of a pension scheme’s liabilities by a life assurance company. It is also very difficult to predict the number and size of one-off projects, which continue to form a material element of the company's business.

 

The market background also represents a risk to the business. Although most fees are not related to market value but are fixed or on a time basis, a highly uncertain environment, or a sharp and sustained market downturn, could have an adverse impact on the number and size of one-off projects in particular.

 

The war in the Ukraine, and its knock-on consequences, has caused significant disruption to financial markets in 2022. Given PiRho’s business deals with institutions’ long-term investment strategies, the heightened market volatility in 2022 has if anything caused PiRho to undertake more work for our existing clients.

Development and performance

PiRho continues to offer both traditional retainer mandates and more flexible and bespoke advice as required by clients. These are expected to be mainly, or wholly, located in the UK. New business is typically generated by word of mouth from existing clients and contacts. Additionally, attendance at events often provides both training and networking opportunities. The company continues to see potential opportunities due to its network of contacts; we expect that, as in previous years, a proportion of these will lead to new one-off projects and/or continuing mandates.

 

Key performance indicators

The indicators used by management to determine the progress and performance of the company are primarily the overall revenue and the gross profit margin achieved per client. The latter measure being primarily dependent upon the time involved and complexity of the advice PiRho gives.

 

 

On behalf of the board

N Ralston
Director
14 December 2022
PIRHO INVESTMENT CONSULTING LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Results and dividends

The results for the year are set out on page 7.

The profit for the year before taxation was £179,963 and the profit for the year after taxation was £149,082.

 

The directors have declared an interim dividend for the year ending 30 September 2022 of £500,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Irvine
N Ralston
Future developments

PiRho is looking forward to continued profitability in 2022/23 and continues to be engaged in a wide range of projects.

Auditor

The auditors, Azets Audit Services, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
N Ralston
Director
14 December 2022
PIRHO INVESTMENT CONSULTING LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PIRHO INVESTMENT CONSULTING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIRHO INVESTMENT CONSULTING LTD
- 4 -
Opinion

We have audited the financial statements of PiRho Investment Consulting Ltd (the 'company') for the year ended 30 September 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PIRHO INVESTMENT CONSULTING LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIRHO INVESTMENT CONSULTING LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PIRHO INVESTMENT CONSULTING LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIRHO INVESTMENT CONSULTING LTD
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Reviewing minutes of meetings of those charged with governance;

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Reynolds (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
14 December 2022
Chartered Accountants
Statutory Auditor
5th Floor
Ashford Commercial Quarter
1 Dover Place
Ashford
Kent
United Kingdom
TN23 1FB
PIRHO INVESTMENT CONSULTING LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
389,276
377,877
Cost of sales
(17,250)
(16,650)
Gross profit
372,026
361,227
Administrative expenses
(140,110)
(130,126)
Operating profit
4
231,916
231,101
Interest receivable and similar income
7
(51,954)
27,090
Profit before taxation
179,962
258,191
Tax on profit
8
(30,549)
(56,779)
Profit for the financial year
149,413
201,412

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PIRHO INVESTMENT CONSULTING LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
2022
2021
£
£
Profit for the year
149,413
201,412
Other comprehensive income
-
-
Total comprehensive income for the year
149,413
201,412
PIRHO INVESTMENT CONSULTING LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
4,900
6,533
Current assets
Debtors
12
37,190
44,107
Investments
13
669,442
429,807
Cash at bank and in hand
1,097,247
1,698,139
1,803,879
2,172,053
Creditors: amounts falling due within one year
14
(76,382)
(80,499)
Net current assets
1,727,497
2,091,554
Total assets less current liabilities
1,732,397
2,098,087
Provisions for liabilities
Deferred tax liability
15
19,507
34,610
(19,507)
(34,610)
Net assets
1,712,890
2,063,477
Capital and reserves
Called up share capital
16
52,000
52,000
Profit and loss reserves
1,660,890
2,011,477
Total equity
1,712,890
2,063,477
The financial statements were approved by the board of directors and authorised for issue on 14 December 2022 and are signed on its behalf by:
N Ralston
Director
Company Registration No. 06704290
PIRHO INVESTMENT CONSULTING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2020
52,000
1,862,065
1,914,065
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
201,412
201,412
Dividends
9
-
(52,000)
(52,000)
Balance at 30 September 2021
52,000
2,011,477
2,063,477
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
149,413
149,413
Dividends
9
-
(500,000)
(500,000)
Balance at 30 September 2022
52,000
1,660,890
1,712,890
PIRHO INVESTMENT CONSULTING LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
235,889
204,465
Corporate taxes paid
(45,192)
(36,757)
Net cash inflow from operating activities
190,697
167,708
Investing activities
Purchase of tangible fixed assets
-
0
(890)
Proceeds on disposal of tangible fixed assets
-
0
89
Proceeds on disposal of investments
-
35,531
Purchase of investments
(298,691)
(313)
Interest received
1,596
2,829
Dividends received
5,506
3,799
Net cash (used in)/generated from investing activities
(291,589)
41,045
Financing activities
Dividends paid
(500,000)
(52,000)
Net cash used in financing activities
(500,000)
(52,000)
Net (decrease)/increase in cash and cash equivalents
(600,892)
156,753
Cash and cash equivalents at beginning of year
1,698,139
1,541,386
Cash and cash equivalents at end of year
1,097,247
1,698,139
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 12 -
1
Accounting policies
Company information

PiRho Investment Consulting Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Globe House, Eclipse Park, Sittingbourne Road, Maidstone, Kent, United Kingdom, ME14 3EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the value, net of value added tax and discounts, of work carried out in respect of advice provided to customers. The company recognises income at the point where it obtains the right to consideration. Amounts unbilled at the year end are included within trade debtors. The excess of invoiced amounts over the right to consideration is shown within accruals and deferred income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company applies the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Due to the nature of the company's activities in the directors' opinion there are no significant judgements or areas of estimation uncertainty.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover
Investment consultancy
389,276
377,877
Other significant revenue
Interest income and gains/(losses) on financial instruments held at fair value
(57,460)
23,291
Dividends received
5,506
3,799
Turnover analysed by geographical market
2022
2021
£
£
United Kingdom
389,276
367,877
Overseas
-
10,000
389,276
377,877
4
Operating profit
2022
2021
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
3,540
3,410
Depreciation of owned tangible fixed assets
1,633
1,955
(Profit)/loss on disposal of tangible fixed assets
-
0
450
Operating lease charges
27,660
25,355
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Sales
2
2

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
66,000
72,298
Social security costs
3,240
4,546
69,240
76,844
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
66,000
69,167
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
191
54
Other interest income
1,405
2,775
Total interest revenue
1,596
2,829
Other income from investments
Dividends received and other investment income
5,506
3,799
Gains/(losses) on financial instruments measured at fair value through profit or loss
(59,056)
20,462
Total income
(51,954)
27,090

Investment income includes the following:

Interest on financial assets measured at fair value through profit or loss
1,405
2,775
Gain/(losses) on financial assets measured at fair value through profit or loss
(59,056)
20,462
Dividends from financial assets measured at fair value through profit or loss
3,344
2,108
Other investment income
2,353
1,745
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 18 -
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
45,652
45,192
Adjustments in respect of prior periods
-
0
(258)
Total current tax
45,652
44,934
Deferred tax
Origination and reversal of timing differences
(15,103)
11,845
Total tax charge
30,549
56,779

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
179,962
258,191
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
34,193
49,056
Tax effect of expenses that are not deductible in determining taxable profit
11,531
74
Tax effect of income not taxable in determining taxable profit
-
0
(74)
Gains not taxable
-
0
(3,686)
Adjustments in respect of prior years
-
0
(258)
Dividend income
(18)
(401)
Deferred tax movement on gain on investment
(14,764)
11,769
Adjust deferred tax on accelerated capital allowances
(393)
299
Taxation charge for the year
30,549
56,779
9
Dividends
2022
2021
£
£
Interim paid
500,000
52,000
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 19 -
10
Tangible fixed assets
Office equipment
£
Cost
At 1 October 2021 and 30 September 2022
12,502
Depreciation and impairment
At 1 October 2021
5,969
Depreciation charged in the year
1,633
At 30 September 2022
7,602
Carrying amount
At 30 September 2022
4,900
At 30 September 2021
6,533
11
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
31,550
38,810
Equity instruments measured at fair value
669,442
429,807
Carrying amount of financial liabilities
Measured at amortised cost
7,964
7,934
12
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
26,940
34,200
Other debtors
4,610
4,610
Prepayments and accrued income
5,640
5,297
37,190
44,107
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 20 -
13
Current asset investments
2022
2021
£
£
Listed investments
669,442
429,807

The above investments are recorded at fair value with movements being taken to the profit and loss account in the year. The historic cost of these investments total £595,033 (2021: £296,341).

 

The portfolio consists of various fund investments which are valued at the most recent bid price as at the year end date.

14
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
15
134
Corporation tax
45,620
45,160
Other taxation and social security
22,798
27,405
Other creditors
29
245
Accruals
7,920
7,555
76,382
80,499
15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
904
1,243
Tax on unrealised gains on investments measured at fair value
18,603
33,367
19,507
34,610
2022
Movements in the year:
£
Liability at 1 October 2021
34,610
Credit to profit or loss
(15,103)
Liability at 30 September 2022
19,507
PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
15
Deferred taxation
(Continued)
- 21 -

The deferred tax liability in respect of accelerated capital allowances is expected to reverse over the life of the qualifying assets. The deferred tax on revaluations of current asset investments relates to the estimated corporation tax on chargeable gains that would arise if those investments were disposed of at the valuations included in the accounts.

16
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
Ordinary A shares of £1 each
1,000
1,000
1,000
1,000
Ordinary B shares of £1 each
1,000
1,000
1,000
1,000
52,000
52,000
52,000
52,000

The ordinary shares carry full rights.

 

Ordinary A - these shares rank pari passu with the ordinary shares, except they carry no voting rights, they carry no entitlement to a distribution on the winding up of the company and they carry no right to a share of the sale proceeds on the sale of the company.

 

Ordinary B - these shares rank pari passu with the ordinary shares, except they carry no voting rights, they carry no entitlement to a distribution on the winding up of the company and they carry no right to a share of the sale proceeds on the sale of the company.

17
Financial commitments

At the reporting end date the company had outstanding commitments for future minimum payments under non-cancellable contracts, which fall due as follows:

2022
2021
£
£
Within one year
6,915
6,915
18
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
66,000
66,000
Other information

During the year dividends of £250,000 (2021: £27,000) were paid to P Irvine and dividends of £250,000 (2021: £25,000) were paid to N Ralston.

PIRHO INVESTMENT CONSULTING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 22 -
19
Ultimate controlling party

The company is controlled by the directors, P Irvine and N Ralston.

20
Non-distributable reserves

Included within profit and loss reserves are non-distributable reserves of £55,808 (2021: £100,099) in relation to the revaluation of listed investments less deferred tax.

21
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
149,413
201,412
Adjustments for:
Taxation charged
30,549
56,779
Investment income
51,954
(27,090)
(Gain)/loss on disposal of tangible fixed assets
-
0
450
Depreciation and impairment of tangible fixed assets
1,633
1,955
Movements in working capital:
Decrease in debtors
6,917
4,891
Decrease in creditors
(4,577)
(23,932)
Decrease in deferred income
-
(10,000)
Cash generated from operations
235,889
204,465
22
Analysis of changes in net funds
1 October 2021
Cash flows
30 September 2022
£
£
£
Cash at bank and in hand
1,698,139
(600,892)
1,097,247
2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityP IrvineN Ralston067042902021-10-012022-09-3006704290bus:Director12021-10-012022-09-3006704290bus:Director22021-10-012022-09-3006704290bus:RegisteredOffice2021-10-012022-09-30067042902022-09-30067042902020-10-012021-09-3006704290core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3006704290core:RetainedEarningsAccumulatedLosses2021-10-012022-09-30067042902021-09-3006704290core:FurnitureFittings2022-09-3006704290core:FurnitureFittings2021-09-3006704290core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3006704290core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006704290core:CurrentFinancialInstruments2022-09-3006704290core:CurrentFinancialInstruments2021-09-3006704290core:ShareCapital2022-09-3006704290core:ShareCapital2021-09-3006704290core:RetainedEarningsAccumulatedLosses2022-09-3006704290core:RetainedEarningsAccumulatedLosses2021-09-3006704290core:ShareCapital2020-09-3006704290core:RetainedEarningsAccumulatedLosses2020-09-30067042902020-09-3006704290core:ShareCapitalOrdinaryShares2022-09-3006704290core:ShareCapitalOrdinaryShares2021-09-30067042902021-09-3006704290core:FurnitureFittings2021-10-012022-09-3006704290core:UKTax2021-10-012022-09-3006704290core:UKTax2020-10-012021-09-300670429012021-10-012022-09-300670429012020-10-012021-09-300670429022021-10-012022-09-300670429022020-10-012021-09-300670429032021-10-012022-09-300670429032020-10-012021-09-3006704290core:FurnitureFittings2021-09-3006704290core:FinancialAssetsAmortisedCost2022-09-3006704290core:FinancialAssetsAmortisedCost2021-09-3006704290core:FinancialAssetsCostLessImpairment2022-09-3006704290core:FinancialAssetsCostLessImpairment2021-09-3006704290core:CurrentFinancialInstrumentscore:ListedExchangeTraded2022-09-3006704290core:CurrentFinancialInstrumentscore:ListedExchangeTraded2021-09-3006704290core:WithinOneYear2022-09-3006704290core:WithinOneYear2021-09-3006704290bus:PrivateLimitedCompanyLtd2021-10-012022-09-3006704290bus:FRS1022021-10-012022-09-3006704290bus:Audited2021-10-012022-09-3006704290bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP