Gamallt Ready Mixed Concrete Limited - Period Ending 2020-03-31

Gamallt Ready Mixed Concrete Limited - Period Ending 2020-03-31


Gamallt Ready Mixed Concrete Limited 03769344 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Manufacture of ready mixed concrete Digita Accounts Production Advanced 6.29.9459.0 Software true 03769344 2019-04-01 2020-03-31 03769344 2020-03-31 03769344 bus:Director2 1 2020-03-31 03769344 core:RetainedEarningsAccumulatedLosses 2020-03-31 03769344 core:ShareCapital 2020-03-31 03769344 core:CurrentFinancialInstruments 2020-03-31 03769344 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 03769344 core:Non-currentFinancialInstruments 2020-03-31 03769344 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 03769344 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 03769344 core:MotorVehicles 2020-03-31 03769344 core:PlantMachinery 2020-03-31 03769344 bus:SmallEntities 2019-04-01 2020-03-31 03769344 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 03769344 bus:FullAccounts 2019-04-01 2020-03-31 03769344 bus:RegisteredOffice 2019-04-01 2020-03-31 03769344 bus:Director1 2019-04-01 2020-03-31 03769344 bus:Director2 2019-04-01 2020-03-31 03769344 bus:Director2 1 2019-04-01 2020-03-31 03769344 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 03769344 core:LandBuildings core:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03769344 core:MotorVehicles 2019-04-01 2020-03-31 03769344 core:PlantMachinery 2019-04-01 2020-03-31 03769344 countries:UnitedKingdom 2019-04-01 2020-03-31 03769344 2019-03-31 03769344 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 03769344 core:MotorVehicles 2019-03-31 03769344 core:PlantMachinery 2019-03-31 03769344 2018-04-01 2019-03-31 03769344 2019-03-31 03769344 bus:Director2 1 2019-03-31 03769344 core:RetainedEarningsAccumulatedLosses 2019-03-31 03769344 core:ShareCapital 2019-03-31 03769344 core:CurrentFinancialInstruments 2019-03-31 03769344 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03769344 core:Non-currentFinancialInstruments 2019-03-31 03769344 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 03769344 core:LandBuildings core:OwnedOrFreeholdAssets 2019-03-31 03769344 core:MotorVehicles 2019-03-31 03769344 core:PlantMachinery 2019-03-31 03769344 bus:Director2 1 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 03769344

Gamallt Ready Mixed Concrete Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Gamallt Ready Mixed Concrete Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Gamallt Ready Mixed Concrete Limited

Company Information

Directors

Mr Patrick Michael O`Keeffe

Mr John Llewellyn Rees

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Gamallt Ready Mixed Concrete Limited

(Registration number: 03769344)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

38,875

610,982

Current assets

 

Stocks

6

8,750

13,750

Debtors

7

456,569

810,530

Cash at bank and in hand

 

10,198

25

 

475,517

824,305

Creditors: Amounts falling due within one year

8

(501,335)

(1,324,621)

Net current liabilities

 

(25,818)

(500,316)

Total assets less current liabilities

 

13,057

110,666

Creditors: Amounts falling due after more than one year

8

(318,984)

(373,289)

Provisions for liabilities

(42,719)

(133,620)

Net liabilities

 

(348,646)

(396,243)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(348,648)

(396,245)

Total equity

 

(348,646)

(396,243)

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Gamallt Ready Mixed Concrete Limited

(Registration number: 03769344)
Balance Sheet as at 31 March 2020

Approved and authorised by the Board on 21 March 2022 and signed on its behalf by:
 

.........................................
Mr John Llewellyn Rees
Director

   
     
 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

These financial statements were authorised for issue by the Board on 21 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2019 - 15).

 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

4

Loss before tax

Arrived at after charging/(crediting)

2020
£

2019
£

Depreciation expense

9,125

171,506

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

91,409

1,366,302

11,500

1,469,211

Disposals

(91,409)

(1,329,802)

-

(1,421,211)

At 31 March 2020

-

36,500

11,500

48,000

Depreciation

At 1 April 2019

6,955

851,274

-

858,229

Charge for the year

-

9,125

-

9,125

Eliminated on disposal

(6,955)

(851,274)

-

(858,229)

At 31 March 2020

-

9,125

-

9,125

Carrying amount

At 31 March 2020

-

27,375

11,500

38,875

At 31 March 2019

84,454

515,028

11,500

610,982

Included within the net book value of land and buildings above is £Nil (2019 - £84,454) in respect of freehold land and buildings.
 

6

Stocks

2020
£

2019
£

Other inventories

8,750

13,750

7

Debtors

2020
£

2019
£

Trade debtors

105,480

464,037

Prepayments

8,246

8,246

Other debtors

342,843

338,247

456,569

810,530

 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

46,740

250,570

Trade creditors

 

202,955

635,721

Directors loan account

10

97,543

160,527

Taxation and social security

 

99,980

73,631

Other creditors

 

54,117

204,172

 

501,335

1,324,621

Due after one year

 

Loans and borrowings

9

318,984

373,289

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

318,984

373,289

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

HP and finance lease liabilities

241,347

279,470

Other borrowings

77,637

93,819

318,984

373,289

2020
£

2019
£

Current loans and borrowings

Bank borrowings

18,928

59,488

Bank overdrafts

-

3,173

HP and finance lease liabilities

27,812

187,909

46,740

250,570

 

Gamallt Ready Mixed Concrete Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

10

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to directors
£

At 31 March 2020
£

Mr John Llewellyn Rees

Interest free loan with no fixed repayment date

(160,527)

62,984

(97,543)

       
     

 

2019

At 1 April 2018
£

Repayments by director
£

At 31 March 2019
£

Mr John Llewellyn Rees

Interest free loan with no fixed repayment date

(155,353)

(5,174)

(160,527)