KILROCK_PRODUCTS_LTD - Accounts


Company Registration No. 02989166 (England and Wales)
KILROCK PRODUCTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
KILROCK PRODUCTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KILROCK PRODUCTS LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,276,451
848,238
Investments
1,500
1,500
1,277,951
849,738
Current assets
Stocks
124,156
106,338
Debtors
4
1,439,460
1,237,967
Cash at bank and in hand
1,112,101
847,967
2,675,717
2,192,272
Creditors: amounts falling due within one year
5
(1,009,525)
(821,313)
Net current assets
1,666,192
1,370,959
Total assets less current liabilities
2,944,143
2,220,697
Creditors: amounts falling due after more than one year
6
(404,656)
(184,332)
Provisions for liabilities
Deferred tax liability
90,245
52,819
(90,245)
(52,819)
Net assets
2,449,242
1,983,546
Capital and reserves
Called up share capital
7
230,000
230,000
Revaluation reserve
450,000
450,000
Profit and loss reserves
1,769,242
1,303,546
Total equity
2,449,242
1,983,546
KILROCK PRODUCTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 March 2022 and are signed on its behalf by:
Mr R Davis
Director
Company Registration No. 02989166
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Kilrock Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Units 1b And 2b, Alma Road Industrial Estate, Chesham, Buckinghamshire, England, HP5 3HB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance
Fixtures and fittings
20% Reducing Balance
Computers
20% Reducing Balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
23
23
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2020
569,100
639,587
24,939
16,727
69,950
1,320,303
Additions
232,378
59,357
93,624
6,407
155,193
546,959
At 31 March 2021
801,478
698,944
118,563
23,134
225,143
1,867,262
Depreciation and impairment
At 1 April 2020
-
0
394,100
24,939
15,745
37,281
472,065
Depreciation charged in the year
-
0
60,970
18,725
1,478
37,573
118,746
At 31 March 2021
-
0
455,070
43,664
17,223
74,854
590,811
Carrying amount
At 31 March 2021
801,478
243,874
74,899
5,911
150,289
1,276,451
At 31 March 2020
569,100
245,487
-
0
982
32,669
848,238
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,099,194
957,097
Other debtors
26,995
26,175
Prepayments and accrued income
13,271
11,571
1,139,460
994,843
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
300,000
243,124
Total debtors
1,439,460
1,237,967
5
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans
33,411
6,744
Obligations under finance leases
55,313
37,101
Trade creditors
533,876
467,446
Corporation tax
154,301
135,985
Other taxation and social security
182,713
119,207
Other creditors
41,157
49,576
Accruals and deferred income
8,754
5,254
1,009,525
821,313
6
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
292,870
125,227
Obligations under finance leases
111,786
59,105
404,656
184,332
KILROCK PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
230,000
230,000
230,000
230,000
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan account
2.25
243,124
276,865
3,626
(223,615)
300,000
243,124
276,865
3,626
(223,615)
300,000
2021-03-312020-04-01false23 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr R DavisMr J DavisMrs M DavisMrs A Bedford029891662020-04-012021-03-31029891662021-03-31029891662020-03-3102989166core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3102989166core:PlantMachinery2021-03-3102989166core:FurnitureFittings2021-03-3102989166core:ComputerEquipment2021-03-3102989166core:MotorVehicles2021-03-3102989166core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3102989166core:PlantMachinery2020-03-3102989166core:FurnitureFittings2020-03-3102989166core:ComputerEquipment2020-03-3102989166core:MotorVehicles2020-03-3102989166core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102989166core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102989166core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3102989166core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3102989166core:CurrentFinancialInstruments2021-03-3102989166core:CurrentFinancialInstruments2020-03-3102989166core:Non-currentFinancialInstruments2021-03-3102989166core:Non-currentFinancialInstruments2020-03-3102989166core:ShareCapital2021-03-3102989166core:ShareCapital2020-03-3102989166core:RevaluationReserve2021-03-3102989166core:RevaluationReserve2020-03-3102989166core:RetainedEarningsAccumulatedLosses2021-03-3102989166core:RetainedEarningsAccumulatedLosses2020-03-3102989166bus:Director12020-04-012021-03-3102989166core:PlantMachinery2020-04-012021-03-3102989166core:FurnitureFittings2020-04-012021-03-3102989166core:ComputerEquipment2020-04-012021-03-3102989166core:MotorVehicles2020-04-012021-03-31029891662019-04-012020-03-3102989166core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3102989166core:PlantMachinery2020-03-3102989166core:FurnitureFittings2020-03-3102989166core:ComputerEquipment2020-03-3102989166core:MotorVehicles2020-03-31029891662020-03-3102989166core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3102989166bus:PrivateLimitedCompanyLtd2020-04-012021-03-3102989166bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3102989166bus:FRS1022020-04-012021-03-3102989166bus:AuditExemptWithAccountantsReport2020-04-012021-03-3102989166bus:Director22020-04-012021-03-3102989166bus:Director32020-04-012021-03-3102989166bus:CompanySecretary12020-04-012021-03-3102989166bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP