ACCOUNTS - Final Accounts preparation


0252860 WOODFIELD ESTATES LIMITED 2014-03-26 2015-03-25 false true 2015-03-25 0252860 2014-03-26 2015-03-25 0252860 2015-03-25 0252860 2014-03-25 0252860 c:OrdinaryShareClass1 2015-03-25 0252860 c:OrdinaryShareClass1 2014-03-25 0252860 c:OrdinaryShareClass1 2014-03-26 2015-03-25 0252860 c:Director1 2014-03-26 2015-03-25 0252860 c:Director3 2014-03-26 2015-03-25 0252860 d:InvestmentProperties 2014-03-26 2015-03-25 0252860 d:InvestmentProperties 2014-03-25 0252860 d:InvestmentProperties 2015-03-25 0252860 d:Associate1 2014-03-26 2015-03-25 0252860 d:Associate1 2015-03-25 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 0252860














WOODFIELD ESTATES LIMITED




UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 25 MARCH 2015



img1cd4.jpg

 
WOODFIELD ESTATES LIMITED
REGISTERED NUMBER: 0252860

ABBREVIATED BALANCE SHEET
AS AT 25 MARCH 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Investment property
4
260,000
230,000
 
Investments
 
5
62,818

62,818








322,818

292,818
 
CURRENT ASSETS





 
Debtors
1,215
8,466

 
Cash at bank
68,763
652,081







 
69,978
660,547
 
CREDITORS: amounts falling due within one year
(5,467)
(12,593)
 
NET CURRENT ASSETS

64,511

647,954
 
NET ASSETS
 387,329

 940,772
  
CAPITAL AND RESERVES

 
Called up share capital
6
6,557
6,557
 
Capital redemption reserve
443
443
 
Profit and loss account
380,329
933,772
 
SHAREHOLDERS' FUNDS
 

 387,329

 940,772


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
F.M. Stafford Charles MA, FCA
................................................
J.A. Moore AssocRICS
Director
Director


Date: 23 July 2015

Page 1

 
WOODFIELD ESTATES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 25 MARCH 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with applicable accounting standards.

1.2
Turnover

Turnover represents rents receivable net of VAT.

1.3
Investment properties

Investment properties are included in the Balance Sheet at their open market value in accordance with Statement of Standard Accounting Practice No.19 and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.  To quantify the depreciation that might otherwise have been charged would neither be practicable nor be of real value.

1.4
Investments

Investments held as fixed assets are shown at cost less provision for diminution in value.  The share of the results of the associated company is shown in the notes to the financial statements.

1.5
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

No provision has been made for deferred tax on gains recognised on revaluing property to its open market value.

1.6
Investment Income

In accordance with the requirements of FRS 16, dividends are accounted for net of any tax credit.


2.
INVESTMENT INCOME

        2015
        £

        2014
        £

Income from fixed asset investments
  246,925
  236,417
Bank interest
  566
  1,273
  
  
Total

  247,491
  237,690

Page 2

 
WOODFIELD ESTATES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 25 MARCH 2015

3.
DIVIDENDS

        2015
        £

        2014
        £

First Ordinary interim paid
  194,087
  183,596
Second Ordinary interim paid
  52,456
  52,456
Special Dividend paid
  590,130
  491,775
  
  
Total

  836,673
  727,827


4.INVESTMENT PROPERTY



£


Valuation


At 26 March 2014
230,000

Reversal of impairment charge
30,000


At 25 March 2015

 260,000
A valuation of the investment property was conducted by the directors of the Company on 25 March 2015.  The valuation is based on open market value and excludes any selling costs that may be borne by the Company.

The asset held as an investment has a historical cost of £336,803.


5.FIXED ASSET INVESTMENTS



£


Cost or valuation



At 26 March 2014 and 25 March 2015

62,818




Net book value


At 25 March 2015
 62,818


At 25 March 2014

 62,818

Participating interests

The Company holds more than 20% of the share capital of the following companies:

Associates

Name
Country of incorporation
Class of shares
Holding




Capel House Property Trust Limited
England & Wales
Ordinary
31%

Page 3

 
WOODFIELD ESTATES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 25 MARCH 2015

5.FIXED ASSET INVESTMENTS (continued)

Associates

Name
Aggregate of share capital and reserves
Profit/(loss)


        £
        £






Capel House Property Trust Limited
(consolidated)
73,895,456
1,884,970

The Company holds 525,372 (2014: 525,372) Ordinary shares of £0.10p each in Capel House Property Trust Limited.


6.SHARE CAPITAL

        2015
        2014
        £

        £

Allotted, called up and fully paid



6,557 Ordinary shares of £1 each
 6,557
 6,557

Page 4