ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-11-302021-11-302020-12-01falseNo description of principal activity3135falsefalse 01075189 2020-12-01 2021-11-30 01075189 2019-12-01 2020-11-30 01075189 2021-11-30 01075189 2020-11-30 01075189 2019-12-01 01075189 c:CompanySecretary1 2020-12-01 2021-11-30 01075189 c:Director1 2020-12-01 2021-11-30 01075189 c:Director2 2020-12-01 2021-11-30 01075189 c:Director3 2020-12-01 2021-11-30 01075189 c:Director4 2020-12-01 2021-11-30 01075189 c:Director6 2020-12-01 2021-11-30 01075189 c:RegisteredOffice 2020-12-01 2021-11-30 01075189 c:Agent1 2020-12-01 2021-11-30 01075189 d:Buildings d:ShortLeaseholdAssets 2020-12-01 2021-11-30 01075189 d:Buildings d:ShortLeaseholdAssets 2021-11-30 01075189 d:Buildings d:ShortLeaseholdAssets 2020-11-30 01075189 d:PlantMachinery 2020-12-01 2021-11-30 01075189 d:PlantMachinery 2021-11-30 01075189 d:PlantMachinery 2020-11-30 01075189 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01075189 d:MotorVehicles 2020-12-01 2021-11-30 01075189 d:MotorVehicles 2021-11-30 01075189 d:MotorVehicles 2020-11-30 01075189 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01075189 d:FurnitureFittings 2020-12-01 2021-11-30 01075189 d:FurnitureFittings 2021-11-30 01075189 d:FurnitureFittings 2020-11-30 01075189 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01075189 d:ComputerEquipment 2020-12-01 2021-11-30 01075189 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01075189 d:CurrentFinancialInstruments 2021-11-30 01075189 d:CurrentFinancialInstruments 2020-11-30 01075189 d:Non-currentFinancialInstruments 2021-11-30 01075189 d:Non-currentFinancialInstruments 2020-11-30 01075189 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 01075189 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 01075189 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 01075189 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 01075189 d:ShareCapital 2021-11-30 01075189 d:ShareCapital 2020-11-30 01075189 d:ShareCapital 2019-12-01 01075189 d:SharePremium 2021-11-30 01075189 d:SharePremium 2020-11-30 01075189 d:SharePremium 2019-12-01 01075189 d:CapitalRedemptionReserve 2021-11-30 01075189 d:CapitalRedemptionReserve 2020-11-30 01075189 d:CapitalRedemptionReserve 2019-12-01 01075189 d:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 01075189 d:RetainedEarningsAccumulatedLosses 2021-11-30 01075189 d:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 01075189 d:RetainedEarningsAccumulatedLosses 2020-11-30 01075189 d:RetainedEarningsAccumulatedLosses 2019-12-01 01075189 c:FRS102 2020-12-01 2021-11-30 01075189 c:Audited 2020-12-01 2021-11-30 01075189 c:FullAccounts 2020-12-01 2021-11-30 01075189 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 01075189 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 01075189 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 iso4217:GBP xbrli:pure
Registered Number:01075189













WATSON & HILLHOUSE LIMITED






DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2021











 
WATSON & HILLHOUSE LIMITED
 

 
COMPANY INFORMATION


Directors
R H G Watson 
L H Watson 
M R Watson 
P E Bell 
P J King 




Company secretary
P J King



Registered number
01075189



Registered office
51 Whitehouse Road

Ipswich

Suffolk

IP1 5NT




Independent auditors
Scrutton Bland LLP
Chartered Accountants

Fitzroy House

Crown Street

Ipswich

Suffolk

IP1 3LG




Bankers
HSBC
12 Tavern Street

Ipswich

Suffolk

IP1 3AZ




Solicitors
Birketts LLP
Providence House

141-145 Princes St

Ipswich

Suffolk

IP1 1QJ






 
WATSON & HILLHOUSE LIMITED
 


CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 7
Profit and Loss Account
8
Balance Sheet
9 - 10
Statement of Changes in Equity
11
Notes to the Financial Statements
12 - 18



 
WATSON & HILLHOUSE LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2021

The directors present their report and the financial statements for the year ended 30 November 2021.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

R H G Watson 
L H Watson 
M R Watson 
P E Bell 
P J King 

Qualifying third party indemnity provisions

The Company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the the reporting date.


- 1 -



 
WATSON & HILLHOUSE LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsScrutton Bland LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 24 March 2022 and signed on its behalf.
 





P J King
Secretary


- 2 -



 
WATSON & HILLHOUSE LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WATSON & HILLHOUSE LIMITED

Opinion


We have audited the financial statements of Watson & Hillhouse Limited (the 'Company') for the year ended 30 November 2021, which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 November 2021 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.



- 3 -



 
WATSON & HILLHOUSE LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WATSON & HILLHOUSE LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.



- 4 -



 
WATSON & HILLHOUSE LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WATSON & HILLHOUSE LIMITED (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.



- 5 -



 
WATSON & HILLHOUSE LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WATSON & HILLHOUSE LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience and through discussions and enquiries of directors and management. During the engagement team briefing, the outcomes of these discussions were shared with the team, as well as consideration as to where and how fraud may occur in the Company.
The following laws and regulations were identified as being of significance to the Company:
• Those laws and regulations considered to have a direct effect on the financial statements including UK financial
reporting standards and UK Company Law.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the Company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing of journal entries, performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.



- 6 -



 
WATSON & HILLHOUSE LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WATSON & HILLHOUSE LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Susan Gull (Senior Statutory Auditor)
  
for and on behalf of
Scrutton Bland LLP
 
Chartered Accountants
  
Fitzroy House
Crown Street
Ipswich
Suffolk
IP1 3LG

29 March 2022

- 7 -



 
WATSON & HILLHOUSE LIMITED
 

 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2021

2021
2020
Note
£
£

  

Turnover
  
11,372,220
8,167,968

Cost of sales
  
(7,785,940)
(5,421,373)

Gross profit
  
3,586,280
2,746,595

Distribution costs
  
(712,264)
(633,375)

Administrative expenses
  
(1,743,417)
(1,478,483)

Other operating income
  
193,856
337,113

Operating profit
  
1,324,455
971,850

Interest payable and similar expenses
  
(73,749)
(56,672)

Profit before tax
  
1,250,706
915,178

Tax on profit
  
(532,767)
(266,102)

Profit for the financial year
  
717,939
649,076

EBITDA                        2,180,159       1,852,924


- 8 -



 
WATSON & HILLHOUSE LIMITED
REGISTERED NUMBER:01075189


BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,763,156
5,811,535

  
5,763,156
5,811,535

Current assets
  

Stocks
 5 
874,794
386,124

Debtors: amounts falling due within one year
 6 
1,180,620
1,391,246

Cash at bank and in hand
  
1,721,643
990,941

  
3,777,057
2,768,311

Creditors: amounts falling due within one year
 7 
(3,219,836)
(2,828,102)

Net current assets/(liabilities)
  
 
 
557,221
 
 
(59,791)

Total assets less current liabilities
  
6,320,377
5,751,744

Creditors: amounts falling due after more than one year
 8 
(1,010,278)
(1,344,584)

Provisions for liabilities
  

Deferred tax
 9 
(1,199,640)
(797,166)

  
 
 
(1,199,640)
 
 
(797,166)

Net assets
  
4,110,459
3,609,994


Capital and reserves
  

Called up share capital 
  
29,713
29,713

Share premium account
  
63,164
63,164

Capital redemption reserve
  
25,000
25,000

Profit and loss account
  
3,992,582
3,492,117

  
4,110,459
3,609,994



- 9 -



 
WATSON & HILLHOUSE LIMITED
REGISTERED NUMBER:01075189

    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 March 2022.




R H G Watson
P J King
Director
Director

The notes on pages 12 to 18 form part of these financial statements.


- 10 -



 
WATSON & HILLHOUSE LIMITED
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2021


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 December 2019
29,713
63,164
25,000
3,111,944
3,229,821



Profit for the year
-
-
-
649,076
649,076

Dividends: Equity capital
-
-
-
(268,903)
(268,903)



At 1 December 2020
29,713
63,164
25,000
3,492,117
3,609,994



Profit for the year
-
-
-
717,939
717,939

Dividends: Equity capital
-
-
-
(217,474)
(217,474)


At 30 November 2021
29,713
63,164
25,000
3,992,582
4,110,459


The notes on pages 12 to 18 form part of these financial statements.


- 11 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Watson & Hillhouse Limited is a private company limited by shares and incorporated and domiciled in England and Wales. The address of the registered office is 51 Whitehouse Road, Ipswich, Suffolk, IP1 5NT.
The principal activity of the Company is the sale and hire of plant. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements are drawn up on a going concern basis.
The directors have made enquiries and reviewed forecasts and believe that the Company is in a strong position to continue to trade and meet its liabilities as they fall due for a period of 12 months from the approval of these financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover in respect to the sale of plant is recognised upon dispatch.
Turnover in respect to the hire of plant is recognised over the period to which the service relates.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 12 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method.

Depreciation is provided on the following basis:

Plant and machinery
-
12.5% to 15% per annum reducing balance
Motor vehicles
-
25% per annum on cost
Fixtures and fittings
-
33.3% per annum on cost
Computer equipment
-
33.3% per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of

- 13 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)


2.8
Financial instruments (continued)

derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.


- 14 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2020 - 35).


- 15 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures, Fittings and Computer equipment
Total

£
£
£
£
£



Cost


At 1 December 2020
162,260
11,496,856
96,560
262,235
12,017,911


Additions
-
1,175,643
-
-
1,175,643


Disposals
-
(937,647)
-
(60,317)
(997,964)



At 30 November 2021

162,260
11,734,852
96,560
201,918
12,195,590



Depreciation


At 1 December 2020
63,184
5,882,365
10,103
250,724
6,206,376


Charge for the year
15,381
815,458
14,035
10,830
855,704


Disposals
-
(569,329)
-
(60,317)
(629,646)



At 30 November 2021

78,565
6,128,494
24,138
201,237
6,432,434



Net book value



At 30 November 2021
83,695
5,606,358
72,422
681
5,763,156



At 30 November 2020
99,076
5,614,491
86,457
11,511
5,811,535


5.


Stocks

2021
2020
£
£

Finished goods and goods for resale
874,794
386,124



- 16 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
1,129,851
1,223,253

Prepayments and accrued income
50,769
167,993

1,180,620
1,391,246



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
465,881
685,649

Corporation tax
130,293
184,615

Other taxation and social security
265,739
416,939

Obligations under finance lease and hire purchase contracts
729,760
915,020

Other creditors
534,538
73,465

Accruals and deferred income
1,093,625
552,414

3,219,836
2,828,102



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
1,010,278
1,344,584


Hire purchase contracts are secured on the underlying assets to which they relate.


- 17 -



 
WATSON & HILLHOUSE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Deferred taxation




2021
2020


£

£






At beginning of year
(797,166)
(715,679)


Charged to profit or loss
(402,474)
(81,487)



At end of year
(1,199,640)
(797,166)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(1,199,640)
(797,166)


10.


Capital commitments


At 30 November 2021 the Company had capital commitments as follows:

2021
2020
£
£


Contracted for but not provided in these financial statements
1,657,822
911,181


11.


Commitments under operating leases

At 30 November 2021, the Company had future minimum lease payments under non-cancellable operating leases of £411,325 (2020: £621,477).


12.Other financial commitments

At 30 November 2021 the Company had foreign currency forward contracts to buy 143m Japanese Yen at exchange rates against GB pounds between 149.75 and 155.80, in tranches until July 2022.
At 30 November 2021 the Company had foreign currency forward contracts to buy 700k Euros at exchange rates against GB pounds between 1.158 and 1.165 , in tranches until June 2022.

 

- 18 -