true
1 January 2014
31 December 2014
31 December 2014
true
false
7407180
true
iso4217:GBP
iso4217:EUR
iso4217:USD
xbrli:shares
xbrli:pure
xbrli:pure
7407180
2013-12-31
7407180
2014-12-31
7407180
2014-01-01
2014-12-31
7407180
uk-gaap:RestatedAmount
2013-12-31
7407180
uk-gaap:RestatedAmount
2014-12-31
7407180
uk-gaap:NetGoodwill
2013-12-31
7407180
uk-gaap:NetGoodwill
2014-12-31
7407180
uk-gaap:NetGoodwill
2014-01-01
2014-12-31
7407180
uk-gaap:OtherIntangibleFixedAssets
2014-01-01
2014-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2014-01-01
2014-12-31
7407180
uk-gaap:DevelopmentCosts
2013-12-31
7407180
uk-gaap:DevelopmentCosts
2014-12-31
7407180
uk-gaap:DevelopmentCosts
2014-01-01
2014-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-01-01
2014-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-01-01
2014-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2014-12-31
7407180
uk-gaap:PlantMachinery
2014-01-01
2014-12-31
7407180
uk-gaap:PlantMachinery
2013-12-31
7407180
uk-gaap:PlantMachinery
2014-12-31
7407180
uk-gaap:Vehicles
2014-01-01
2014-12-31
7407180
uk-gaap:Vehicles
2013-12-31
7407180
uk-gaap:Vehicles
2014-12-31
7407180
uk-gaap:FixturesFittings
2014-01-01
2014-12-31
7407180
uk-gaap:FixturesFittings
2013-12-31
7407180
uk-gaap:FixturesFittings
2014-12-31
7407180
uk-gaap:ComputerEquipment
2014-01-01
2014-12-31
7407180
uk-gaap:ComputerEquipment
2013-12-31
7407180
uk-gaap:ComputerEquipment
2014-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2013-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2014-01-01
2014-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2014-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-01-01
2014-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2014-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-01-01
2014-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2014-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2013-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2014-01-01
2014-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2014-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2013-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2014-01-01
2014-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2014-12-31
7407180
uk-gaap:OtherProvisions
2013-12-31
7407180
uk-gaap:OtherProvisions
2014-01-01
2014-12-31
7407180
uk-gaap:OtherProvisions
2014-12-31
7407180
uk-gaap:WithinOneYear
2013-12-31
7407180
uk-gaap:WithinOneYear
2014-01-01
2014-12-31
7407180
uk-gaap:WithinOneYear
2014-12-31
7407180
uk-gaap:AfterOneYear
2013-12-31
7407180
uk-gaap:AfterOneYear
2014-01-01
2014-12-31
7407180
uk-gaap:AfterOneYear
2014-12-31
7407180
uk-bus:AllOrdinaryShares
2014-12-31
7407180
uk-bus:AllOrdinaryShares
2013-12-31
7407180
uk-bus:OrdinaryShareClass1
2014-12-31
7407180
uk-bus:OrdinaryShareClass2
2014-12-31
7407180
uk-bus:OrdinaryShareClass3
2014-12-31
7407180
uk-bus:OrdinaryShareClass4
2014-12-31
7407180
uk-bus:OrdinaryShareClass5
2014-12-31
7407180
uk-bus:OrdinaryShareClass1
2014-01-01
2014-12-31
7407180
uk-bus:OrdinaryShareClass2
2014-01-01
2014-12-31
7407180
uk-bus:OrdinaryShareClass3
2014-01-01
2014-12-31
7407180
uk-bus:OrdinaryShareClass4
2014-01-01
2014-12-31
7407180
uk-bus:OrdinaryShareClass5
2014-01-01
2014-12-31
7407180
uk-bus:PreferenceShareClass1
2014-12-31
7407180
uk-bus:PreferenceShareClass2
2014-12-31
7407180
uk-bus:PreferenceShareClass3
2014-12-31
7407180
uk-bus:PreferenceShareClass4
2014-12-31
7407180
uk-bus:PreferenceShareClass5
2014-12-31
7407180
uk-bus:PreferenceShareClass1
2014-01-01
2014-12-31
7407180
uk-bus:PreferenceShareClass2
2014-01-01
2014-12-31
7407180
uk-bus:PreferenceShareClass3
2014-01-01
2014-12-31
7407180
uk-bus:PreferenceShareClass4
2014-01-01
2014-12-31
7407180
uk-bus:PreferenceShareClass5
2014-01-01
2014-12-31
7407180
uk-bus:CompanySecretary
2014-01-01
2014-12-31
7407180
uk-bus:RegisteredOffice
2014-01-01
2014-12-31
7407180
uk-bus:EntityAccountantsOrAuditors
2014-01-01
2014-12-31
7407180
uk-bus:EntityAccountantsOrAuditors
2014-12-31
7407180
uk-bus:MainBusiness
2014-01-01
2014-12-31
7407180
uk-bus:EntityBankers
2014-01-01
2014-12-31
7407180
uk-bus:EntityLawyersOrLegalAdvisers
2014-01-01
2014-12-31
7407180
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2014-01-01
2014-12-31
7407180
uk-bus:HighestPaidDirector
2014-01-01
2014-12-31
7407180
uk-bus:HighestPaidDirector
2014-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-01-01
2014-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2014-01-01
2014-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2014-01-01
2014-12-31
7407180
uk-bus:AllEntityOfficers
2014-01-01
2014-12-31
7407180
uk-gaap:InvestmentProperties
2013-12-31
7407180
uk-gaap:InvestmentProperties
2014-01-01
2014-12-31
7407180
uk-gaap:InvestmentProperties
2014-12-31
7407180
uk-gaap:IntellectualProperty
2014-01-01
2014-12-31
7407180
uk-gaap:IntellectualProperty
2013-12-31
7407180
uk-gaap:IntellectualProperty
2014-12-31
7407180
uk-countries:UnitedKingdom
2014-01-01
2014-12-31
7407180
uk-countries:Europe
2014-01-01
2014-12-31
7407180
uk-countries:NorthAmerica
2014-01-01
2014-12-31
7407180
uk-countries:SouthAmerica
2014-01-01
2014-12-31
7407180
uk-countries:Asia
2014-01-01
2014-12-31
7407180
uk-countries:RestWorldOutsideUK
2014-01-01
2014-12-31
7407180
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2014-01-01
2014-12-31
7407180
uk-gaap:LeasedTangibleFixedAssets
2014-01-01
2014-12-31
7407180
uk-gaap:AllSubsidiaries
2014-01-01
2014-12-31
7407180
uk-gaap:AllAssociates
2014-01-01
2014-12-31
7407180
dpl-gaap:CostSales
2013-12-31
7407180
dpl-gaap:CostSales
2014-12-31
7407180
dpl-gaap:CostSales
2014-01-01
2014-12-31
7407180
dpl-gaap:DistributionCosts
2014-01-01
2014-12-31
7407180
dpl-gaap:AdministrativeExpenses
2014-01-01
2014-12-31
7407180
uk-bus:Director1
2014-01-01
2014-12-31
7407180
2012-12-31
7407180
2013-12-31
7407180
2013-01-01
2013-12-31
7407180
uk-gaap:RestatedAmount
2012-12-31
7407180
uk-gaap:RestatedAmount
2013-12-31
7407180
uk-gaap:NetGoodwill
2012-12-31
7407180
uk-gaap:NetGoodwill
2013-12-31
7407180
uk-gaap:NetGoodwill
2013-01-01
2013-12-31
7407180
uk-gaap:OtherIntangibleFixedAssets
2013-01-01
2013-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2012-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-12-31
7407180
uk-gaap:IntangibleAssetsOtherThanGoodwill
2013-01-01
2013-12-31
7407180
uk-gaap:DevelopmentCosts
2012-12-31
7407180
uk-gaap:DevelopmentCosts
2013-12-31
7407180
uk-gaap:DevelopmentCosts
2013-01-01
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2012-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-01-01
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-01-01
2013-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2012-12-31
7407180
uk-gaap:LandBuildings
uk-gaap:LeasedTangibleFixedAssets
2013-12-31
7407180
uk-gaap:PlantMachinery
2013-01-01
2013-12-31
7407180
uk-gaap:PlantMachinery
2012-12-31
7407180
uk-gaap:PlantMachinery
2013-12-31
7407180
uk-gaap:Vehicles
2013-01-01
2013-12-31
7407180
uk-gaap:Vehicles
2012-12-31
7407180
uk-gaap:Vehicles
2013-12-31
7407180
uk-gaap:FixturesFittings
2013-01-01
2013-12-31
7407180
uk-gaap:FixturesFittings
2012-12-31
7407180
uk-gaap:FixturesFittings
2013-12-31
7407180
uk-gaap:ComputerEquipment
2013-01-01
2013-12-31
7407180
uk-gaap:ComputerEquipment
2012-12-31
7407180
uk-gaap:ComputerEquipment
2013-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2012-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2013-01-01
2013-12-31
7407180
uk-gaap:SharesListedFixedAssetInvestments
2013-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2012-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-01-01
2013-12-31
7407180
uk-gaap:SharesUnlistedFixedAssetInvestments
2013-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2012-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-01-01
2013-12-31
7407180
uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans
2013-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2012-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2013-01-01
2013-12-31
7407180
uk-gaap:ProvisionsForBadDebts
2013-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2012-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2013-01-01
2013-12-31
7407180
uk-gaap:ProvisionsForDeferredTaxation
2013-12-31
7407180
uk-gaap:OtherProvisions
2012-12-31
7407180
uk-gaap:OtherProvisions
2013-01-01
2013-12-31
7407180
uk-gaap:OtherProvisions
2013-12-31
7407180
uk-gaap:WithinOneYear
2012-12-31
7407180
uk-gaap:WithinOneYear
2013-01-01
2013-12-31
7407180
uk-gaap:WithinOneYear
2013-12-31
7407180
uk-gaap:AfterOneYear
2012-12-31
7407180
uk-gaap:AfterOneYear
2013-01-01
2013-12-31
7407180
uk-gaap:AfterOneYear
2013-12-31
7407180
uk-bus:AllOrdinaryShares
2013-12-31
7407180
uk-bus:AllOrdinaryShares
2012-12-31
7407180
uk-bus:OrdinaryShareClass1
2013-12-31
7407180
uk-bus:OrdinaryShareClass2
2013-12-31
7407180
uk-bus:OrdinaryShareClass3
2013-12-31
7407180
uk-bus:OrdinaryShareClass4
2013-12-31
7407180
uk-bus:OrdinaryShareClass5
2013-12-31
7407180
uk-bus:OrdinaryShareClass1
2013-01-01
2013-12-31
7407180
uk-bus:OrdinaryShareClass2
2013-01-01
2013-12-31
7407180
uk-bus:OrdinaryShareClass3
2013-01-01
2013-12-31
7407180
uk-bus:OrdinaryShareClass4
2013-01-01
2013-12-31
7407180
uk-bus:OrdinaryShareClass5
2013-01-01
2013-12-31
7407180
uk-bus:PreferenceShareClass1
2013-12-31
7407180
uk-bus:PreferenceShareClass2
2013-12-31
7407180
uk-bus:PreferenceShareClass3
2013-12-31
7407180
uk-bus:PreferenceShareClass4
2013-12-31
7407180
uk-bus:PreferenceShareClass5
2013-12-31
7407180
uk-bus:PreferenceShareClass1
2013-01-01
2013-12-31
7407180
uk-bus:PreferenceShareClass2
2013-01-01
2013-12-31
7407180
uk-bus:PreferenceShareClass3
2013-01-01
2013-12-31
7407180
uk-bus:PreferenceShareClass4
2013-01-01
2013-12-31
7407180
uk-bus:PreferenceShareClass5
2013-01-01
2013-12-31
7407180
uk-bus:CompanySecretary
2013-01-01
2013-12-31
7407180
uk-bus:RegisteredOffice
2013-01-01
2013-12-31
7407180
uk-bus:EntityAccountantsOrAuditors
2013-01-01
2013-12-31
7407180
uk-bus:EntityAccountantsOrAuditors
2013-12-31
7407180
uk-bus:MainBusiness
2013-01-01
2013-12-31
7407180
uk-bus:EntityBankers
2013-01-01
2013-12-31
7407180
uk-bus:EntityLawyersOrLegalAdvisers
2013-01-01
2013-12-31
7407180
uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment
uk-gaap:BeforeAnyAdjustmentsForExceptionalItems
2013-01-01
2013-12-31
7407180
uk-bus:HighestPaidDirector
2013-01-01
2013-12-31
7407180
uk-bus:HighestPaidDirector
2013-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2013-01-01
2013-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsPaid
2013-01-01
2013-12-31
7407180
uk-bus:AllOrdinaryShares
uk-gaap:DividendsProposed
2013-01-01
2013-12-31
7407180
uk-bus:AllEntityOfficers
2013-01-01
2013-12-31
7407180
uk-gaap:InvestmentProperties
2012-12-31
7407180
uk-gaap:InvestmentProperties
2013-01-01
2013-12-31
7407180
uk-gaap:InvestmentProperties
2013-12-31
7407180
uk-gaap:IntellectualProperty
2013-01-01
2013-12-31
7407180
uk-gaap:IntellectualProperty
2012-12-31
7407180
uk-gaap:IntellectualProperty
2013-12-31
7407180
uk-countries:UnitedKingdom
2013-01-01
2013-12-31
7407180
uk-countries:Europe
2013-01-01
2013-12-31
7407180
uk-countries:NorthAmerica
2013-01-01
2013-12-31
7407180
uk-countries:SouthAmerica
2013-01-01
2013-12-31
7407180
uk-countries:Asia
2013-01-01
2013-12-31
7407180
uk-countries:RestWorldOutsideUK
2013-01-01
2013-12-31
7407180
uk-gaap:OwnedOrFreeholdTangibleFixedAssets
2013-01-01
2013-12-31
7407180
uk-gaap:LeasedTangibleFixedAssets
2013-01-01
2013-12-31
7407180
uk-gaap:AllSubsidiaries
2013-01-01
2013-12-31
7407180
uk-gaap:AllAssociates
2013-01-01
2013-12-31
7407180
dpl-gaap:CostSales
2012-12-31
7407180
dpl-gaap:CostSales
2013-12-31
7407180
dpl-gaap:CostSales
2013-01-01
2013-12-31
7407180
dpl-gaap:DistributionCosts
2013-01-01
2013-12-31
7407180
dpl-gaap:AdministrativeExpenses
2013-01-01
2013-12-31
7407180
uk-bus:Director1
2013-01-01
2013-12-31
Mojo Media Norfolk Limited
Abbreviated accounts
For The Year Ended 31 December 2014
Graver & Co Ltd
1 Station Road
Brundall
Norwich
Norfolk
NR13 5LA
Abbreviated Balance Sheet
|
2014 |
2013 |
|
Notes |
£ |
£ |
£ |
£ |
FIXED ASSETS |
Tangible assets |
2 |
|
2,484
|
|
1,727
|
|
|
|
|
|
|
|
|
|
2,484 |
|
1,727 |
CURRENT ASSETS |
Stocks |
|
21,131
|
|
-
|
|
Debtors |
3 |
43,963
|
|
11,112
|
|
Cash at bank and in hand |
|
40,410
|
|
16,089
|
|
|
|
|
|
|
|
|
105,504
|
|
27,201
|
|
Creditors: Amounts Falling Due Within One Year |
|
(58,928)
|
|
(13,639)
|
|
|
|
|
|
|
NET CURRENT ASSETS (LIABILITIES) |
|
|
46,576
|
|
13,562
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
49,060
|
|
15,289
|
|
|
|
|
|
|
Creditors: Amounts Falling After More Than One Year |
4 |
|
-
|
|
(4,001)
|
|
|
|
|
|
|
NET ASSETS |
|
|
49,060
|
|
11,288
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
5 |
|
10
|
|
10
|
Profit and Loss account |
|
|
49,050
|
|
11,278
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
|
|
49,060
|
|
11,288
|
|
|
|
|
|
|
Page 1
For the year ending 31 December 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
-
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
-
These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold |
25% reducing balance
|
Plant & Machinery |
25% reducing balance
|
Motor Vehicles |
25% reducing balance
|
Fixtures & Fittings |
25% reducing balance
|
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Tangible Assets
|
|
Total |
Cost |
As at 1 January 2014 |
4,042
|
Additions |
1,582
|
|
|
As at 31 December 2014 |
5,624
|
|
|
Depreciation |
As at 1 January 2014 |
2,315
|
Provided during the period |
825
|
|
|
As at 31 December 2014 |
3,140
|
|
|
Net Book Value |
As at 31 December 2014 |
2,484
|
|
|
As at 1 January 2014 |
1,727
|
|
|
Debtors
Debtors include an amount of £
1,950
(2013 - £
-
)
falling due after more than one year.
Creditors: Amounts Falling After More Than One Year
|
2014 |
|
2013 |
|
£ |
|
£ |
Directors loan account |
- |
|
4,001
|
|
|
|
|
Share Capital
|
Value |
Number |
2014 |
|
2013 |
Allotted, called up and fully paid: |
£ |
|
£ |
|
£ |
Ordinary shares
|
1.000
|
10
|
10
|
|
10
|
|
|
|
|
|
|
|
Page 4
Transactions With and Loans to Directors
Included within Debtors are the following loans to directors:
|
As at 1 January 2014 |
Amounts advanced |
Amounts repaid |
As at 31 December 2014 |
|
£ |
£ |
£ |
£ |
Mr Philip Rapley |
4,001 |
25,848 |
19,897 |
1,950 |
|
|
|
|
|
The above loan is unsecured, interest free and repayable on demand.
Page 5