ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312020-10-01falseInvestments in shares and bonds67truetrue 00693394 2020-10-01 2022-03-31 00693394 2019-10-01 2020-09-30 00693394 2022-03-31 00693394 2020-09-30 00693394 2019-10-01 00693394 3 2020-10-01 2022-03-31 00693394 3 2019-10-01 2020-09-30 00693394 d:Director4 2020-10-01 2022-03-31 00693394 e:MotorVehicles 2020-10-01 2022-03-31 00693394 e:MotorVehicles 2022-03-31 00693394 e:MotorVehicles 2020-09-30 00693394 e:FurnitureFittings 2020-10-01 2022-03-31 00693394 e:FurnitureFittings 2022-03-31 00693394 e:FurnitureFittings 2020-09-30 00693394 e:CurrentFinancialInstruments 2022-03-31 00693394 e:CurrentFinancialInstruments 2020-09-30 00693394 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 00693394 e:CurrentFinancialInstruments e:WithinOneYear 2020-09-30 00693394 e:ShareCapital 2022-03-31 00693394 e:ShareCapital 2020-09-30 00693394 e:ShareCapital 2019-10-01 00693394 e:SharePremium 2022-03-31 00693394 e:SharePremium 3 2020-10-01 2022-03-31 00693394 e:SharePremium 2020-09-30 00693394 e:SharePremium 2019-10-01 00693394 e:SharePremium 3 2019-10-01 2020-09-30 00693394 e:CapitalRedemptionReserve 2022-03-31 00693394 e:CapitalRedemptionReserve 3 2020-10-01 2022-03-31 00693394 e:CapitalRedemptionReserve 2020-09-30 00693394 e:CapitalRedemptionReserve 2019-10-01 00693394 e:CapitalRedemptionReserve 3 2019-10-01 2020-09-30 00693394 e:OtherMiscellaneousReserve 2020-10-01 2022-03-31 00693394 e:OtherMiscellaneousReserve 2022-03-31 00693394 e:OtherMiscellaneousReserve 3 2020-10-01 2022-03-31 00693394 e:OtherMiscellaneousReserve 2019-10-01 2020-09-30 00693394 e:OtherMiscellaneousReserve 2020-09-30 00693394 e:OtherMiscellaneousReserve 2019-10-01 00693394 e:OtherMiscellaneousReserve 3 2019-10-01 2020-09-30 00693394 e:RetainedEarningsAccumulatedLosses 2020-10-01 2022-03-31 00693394 e:RetainedEarningsAccumulatedLosses 2022-03-31 00693394 e:RetainedEarningsAccumulatedLosses 3 2020-10-01 2022-03-31 00693394 e:RetainedEarningsAccumulatedLosses 2019-10-01 2020-09-30 00693394 e:RetainedEarningsAccumulatedLosses 2020-09-30 00693394 e:RetainedEarningsAccumulatedLosses 2019-10-01 00693394 e:RetainedEarningsAccumulatedLosses 3 2019-10-01 2020-09-30 00693394 d:FRS102 2020-10-01 2022-03-31 00693394 d:Audited 2020-10-01 2022-03-31 00693394 d:FullAccounts 2020-10-01 2022-03-31 00693394 d:PrivateLimitedCompanyLtd 2020-10-01 2022-03-31 00693394 d:SmallCompaniesRegimeForAccounts 2020-10-01 2022-03-31 00693394 6 2020-10-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 00693394










DASHWOOD FINANCE COMPANY LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

 
DASHWOOD FINANCE COMPANY LIMITED
REGISTERED NUMBER: 00693394

BALANCE SHEET
AS AT 31 MARCH 2022

18 months ended 31 March
12 months ended 30 September
2022
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
2
3,439

Investments
 6 
763,020
763,020

  
763,022
766,459

Current assets
  

Stocks
 7 
3,112,900
3,185,800

Debtors: amounts falling due within one year
 8 
175,734
43,821

Current asset investments
 9 
8,158,344
5,831,325

Cash at bank and in hand
 10 
311,702
818,966

  
11,758,680
9,879,912

Creditors: amounts falling due within one year
 11 
(8,988,387)
(9,319,281)

Net current assets
  
 
 
2,770,293
 
 
560,631

Total assets less current liabilities
  
3,533,315
1,327,090

  

Net assets
  
3,533,315
1,327,090


Capital and reserves
  

Called up share capital 
  
1,040,740
1,040,740

Share premium account
  
526,233
526,233

Capital redemption reserve
  
200,000
200,000

Other reserves
  
146,884
216,105

Profit and loss account
  
1,619,458
(655,988)

  
3,533,315
1,327,090


Page 1

 
DASHWOOD FINANCE COMPANY LIMITED
REGISTERED NUMBER: 00693394
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 December 2022.




Andrew David Barclay
Director

Page 2

 
DASHWOOD FINANCE COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022


Called up share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£
£

At 1 October 2020
1,040,740
526,233
200,000
216,105
(655,988)
1,327,090


Comprehensive income for the 18 months ended

Profit for the 18 months ended
-
-
-
-
2,206,225
2,206,225

Fair value gain on Stock and Current Asset Investments
-
-
-
(72,900)
72,900
-

Deferred tax on fair value movement of Current  Asset Investments
-
-
-
3,679
(3,679)
-


At 31 March 2022
1,040,740
526,233
200,000
146,884
1,619,458
3,533,315


The notes on pages 4 to 10 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE 18 MONTHS ENDED ENDED 30 SEPTEMBER 2020


Called up share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£
£

At 1 October 2019
1,040,740
526,233
200,000
1,190,048
3,502,041
6,459,062


Comprehensive income for the year

Loss for the year
-
-
-
-
(5,131,972)
(5,131,972)

Fair value gain on Stock and Current Asset Investments
-
-
-
(1,137,347)
1,137,347
-

Deferred tax on fair value movement of Current  Asset Investments
-
-
-
163,404
(163,404)
-


At 30 September 2020
1,040,740
526,233
200,000
216,105
(655,988)
1,327,090


Page 3

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

1.


GENERAL INFORMATION

The company is a private company limited by shares and is incorporated in England and Wales. The address of its registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

REVENUE

Revenue represents amounts receivable from the sale of securities and dividends and interest receivable from the listed stocks and current assets investments. The following criteria must also be met before revenue is recognised:

Sale of securities 
Revenue from the sale of securities is recognised when all of the following conditions are satisfied:
-   the Company has transferred the significant risks and rewards of ownership to the buyer;
-   the amount of revenue can be measured reliably;
-   it is probable that the Company will receive the consideration due under the transaction; and
-   the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the 18 months ended in which they are incurred.

Page 4

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% on Written down value
Fixtures and fittings
-
15% on Written down value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 5

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

STOCKS

Investments in listed bonds held as stock are restated at fair value at each Balance Sheet date. Gains and losses on restatement are recognised as profit or loss for the period through Cost of Sales. 

 
2.12

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

Page 6

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

4.


EMPLOYEES

The average monthly number of employees, including directors, during the 18 months ended was 6 (2020 - 7).


5.


TANGIBLE FIXED ASSETS







Motor vehicles
Fixtures and fittings
Total

£
£
£



COST 


At 1 October 2020
15,728
141,869
157,597


Additions
-
257
257


Disposals
-
(142,126)
(142,126)



At 31 March 2022

15,728
-
15,728



Depreciation


At 1 October 2020
15,726
138,432
154,158


Disposals
-
(138,432)
(138,432)



At 31 March 2022

15,726
-
15,726



Net book value



At 31 March 2022
2
-
2



At 30 September 2020
2
3,437
3,439

Page 7

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

6.


FIXED ASSET INVESTMENTS








Investments in subsidiary companies

£



Cost or valuation


At 1 October 2020
763,020



At 31 March 2022
763,020





7.


STOCKS

18 monts ended 31 March
12 months ended 30 September
2022
2020
£
£

Stocks-listed bonds
3,112,900
3,185,800



8.


DEBTORS

18 months ended 31 March
12 months ended 30 September
2022
2020
£
£


Other debtors
159,131
16,620

Prepayments and accrued income
16,603
27,201

175,734
43,821


Page 8

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

9.


CURRENT ASSET INVESTMENTS

18 months ended 31 March
12 months ended 30 September
2022
2020
£
£

Listed investments
8,158,344
5,831,325



10.


CASH AND CASH EQUIVALENTS

18 months ended 31 March
12 months ended 30 September
2022
2020
£
£

Cash at bank and in hand
311,702
818,966

Less: bank overdrafts
(6,500,000)
(6,500,000)

(6,188,298)
(5,681,034)



11.


CREDITORS: Amounts falling due within one year

18 months ended 31 March
12 months ended 30 September
2022
2020
£
£

Bank overdrafts
6,500,000
6,500,000

Amounts owed to group undertakings
745,000
745,000

Other taxation and social security
-
12,328

Other creditors
1,706,131
2,026,687

Accruals and deferred income
37,256
35,266

8,988,387
9,319,281



12.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £Nil (2020 - £10,000). Contributions totalling £Nil (2020 - £10,000) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
DASHWOOD FINANCE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS ENDED ENDED 31 MARCH 2022

13.OTHER FINANCIAL COMMITMENTS

The company has made a commitment to registered charities for £Nil (2020: £25,000) payable in one year.


14.


TRANSACTIONS WITH DIRECTORS

During the year £40,000 (2020: £40,000) was paid to a director of the company in respect of the personal guarantee provided to the bank. 
During the year a director lent the company £Nil (2020: £2,000,000) interest free and repayable on demand.                                                                                                                                                                
During the year a director borrowed from the company £152,511 (2020: £10,000) interest free and repayable on demand.
As at the balance sheet date the company owed the estate of the deceased director an amount of £1,693,631 (2020: £Nil).


15.


RELATED PARTY TRANSACTIONS

The company has taken advantage of the exemption provided in Financial Reporting Standard 102 Section 1A from disclosing transactions with members of the same group that are wholly owned.


16.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the 18 months ended ended 31 March 2022 was unqualified.

The audit report was signed on 16 December 2022 by Rajiv Thakerar BSc FCA (Senior Statutory Auditor) on behalf of Simmons Gainsford LLP.

 
Page 10