Colegrove Estates Limited - Accounts to registrar (filleted) - small 22.3

Colegrove Estates Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 08418202 director 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure084182022021-03-31084182022022-03-31084182022021-04-012022-03-31084182022020-03-31084182022020-04-012021-03-31084182022021-03-3108418202ns16:EnglandWales2021-04-012022-03-3108418202ns15:PoundSterling2021-04-012022-03-3108418202ns11:Director12021-04-012022-03-3108418202ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3108418202ns11:SmallEntities2021-04-012022-03-3108418202ns11:AuditExemptWithAccountantsReport2021-04-012022-03-3108418202ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3108418202ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3108418202ns11:FullAccounts2021-04-012022-03-3108418202ns11:CompanySecretary12021-04-012022-03-3108418202ns11:RegisteredOffice2021-04-012022-03-3108418202ns6:CurrentFinancialInstruments2022-03-3108418202ns6:CurrentFinancialInstruments2021-03-3108418202ns6:Non-currentFinancialInstruments2022-03-3108418202ns6:Non-currentFinancialInstruments2021-03-3108418202ns6:ShareCapital2022-03-3108418202ns6:ShareCapital2021-03-3108418202ns6:RetainedEarningsAccumulatedLosses2022-03-3108418202ns6:RetainedEarningsAccumulatedLosses2021-03-3108418202ns6:PlantMachinery2021-03-3108418202ns6:FurnitureFittings2021-03-3108418202ns6:MotorVehicles2021-03-3108418202ns6:ComputerEquipment2021-03-3108418202ns6:PlantMachinery2021-04-012022-03-3108418202ns6:FurnitureFittings2021-04-012022-03-3108418202ns6:MotorVehicles2021-04-012022-03-3108418202ns6:ComputerEquipment2021-04-012022-03-3108418202ns6:PlantMachinery2022-03-3108418202ns6:FurnitureFittings2022-03-3108418202ns6:MotorVehicles2022-03-3108418202ns6:ComputerEquipment2022-03-3108418202ns6:PlantMachinery2021-03-3108418202ns6:FurnitureFittings2021-03-3108418202ns6:MotorVehicles2021-03-3108418202ns6:ComputerEquipment2021-03-3108418202ns6:CostValuation2021-03-3108418202ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3108418202ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3108418202ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3108418202ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3108418202ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3108418202ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3108418202ns11:Director112021-03-3108418202ns11:Director112020-03-3108418202ns11:Director112021-04-012022-03-3108418202ns11:Director112020-04-012021-03-3108418202ns11:Director112022-03-3108418202ns11:Director112021-03-31
REGISTERED NUMBER: 08418202 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2022

for

Colegrove Estates Limited

Colegrove Estates Limited (Registered number: 08418202)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

Colegrove Estates Limited

Company Information
for the Year Ended 31 March 2022







DIRECTOR: C Blundell





SECRETARY: Mrs A Blundell





REGISTERED OFFICE: The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS





REGISTERED NUMBER: 08418202 (England and Wales)





ACCOUNTANTS: GREGORY WILDMAN
The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS

Colegrove Estates Limited (Registered number: 08418202)

Statement of Financial Position
31 March 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 70,621 1,570
Investments 5 50 50
70,671 1,620

CURRENT ASSETS
Stocks 6 - 180,528
Debtors 7 510,518 5,873
Cash at bank 121,069 811
631,587 187,212
CREDITORS
Amounts falling due within one year 8 153,407 125,205
NET CURRENT ASSETS 478,180 62,007
TOTAL ASSETS LESS CURRENT LIABILITIES 548,851 63,627

CREDITORS
Amounts falling due after more than one year 9 (89,686 ) (44,167 )

PROVISIONS FOR LIABILITIES (13,567 ) -
NET ASSETS 445,598 19,460

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 445,498 19,360
SHAREHOLDERS' FUNDS 445,598 19,460

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 14 December 2022 and were signed by:




C Blundell - Director


Colegrove Estates Limited (Registered number: 08418202)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Colegrove Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from the provision of building and construction services is recognised when legal title of the property has been transferred.

Revenue from the provision of consultancy services is recognised at the point the service has been provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Tangible fixed assets are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows:

Computer equipment - 33.33% on cost
Plant and Machinery - 20% reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks & work in progress
Work in progress is valued at the most reasonable of either the cost or the estimated profit by reference to stage of completion,

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

Tax deferred or accelerated is accounted for in respect of all material timing differences.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

Colegrove Estates Limited (Registered number: 08418202)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2021 1,458 - - 2,317 3,775
Additions 500 1,319 73,420 804 76,043
At 31 March 2022 1,958 1,319 73,420 3,121 79,818
DEPRECIATION
At 1 April 2021 712 - - 1,493 2,205
Charge for year 207 49 6,085 651 6,992
At 31 March 2022 919 49 6,085 2,144 9,197
NET BOOK VALUE
At 31 March 2022 1,039 1,270 67,335 977 70,621
At 31 March 2021 746 - - 824 1,570

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2021
and 31 March 2022 50
NET BOOK VALUE
At 31 March 2022 50
At 31 March 2021 50

6. STOCKS
31.3.22 31.3.21
£    £   
Work-in-progress - 180,528

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Directors' current accounts 500,324 -
VAT 8,725 -
Deferred tax asset - 5,053
Prepayments 1,469 820
510,518 5,873

Colegrove Estates Limited (Registered number: 08418202)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans and overdrafts 10,000 5,833
Hire purchase contracts 7,513 -
Trade creditors 59,398 699
Amounts owed to group undertakings - 82,500
Tax 73,927 -
VAT - 18,729
Directors' current accounts - 14,991
Accrued expenses 2,569 2,453
153,407 125,205

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 23,333 34,167
Hire purchase contracts 56,353 -
89,686 44,167

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2022 and 31 March 2021:

31.3.22 31.3.21
£    £   
C Blundell
Balance outstanding at start of year (14,991 ) 68,800
Amounts advanced 500,324 (14,991 )
Amounts repaid 14,991 (68,800 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 500,324 (14,991 )

11. RELATED PARTY DISCLOSURES

The amount outstanding at the year end from Mr C Blundell is £500,324 (2021 - due to £14,991).

The amount outstanding at the year end to Kingston May Limited which is a 50% owned subsidiary is Nil (2021 - £82,500).

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Colegrove Estates Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Colegrove Estates Limited for the year ended 31 March 2022 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Colegrove Estates Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Colegrove Estates Limited and state those matters that we have agreed to state to the director of Colegrove Estates Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Colegrove Estates Limited and its director for our work or for this report.

It is your duty to ensure that Colegrove Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Colegrove Estates Limited. You consider that Colegrove Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Colegrove Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






GREGORY WILDMAN
The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS


14 December 2022