ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3132021-04-01falseNo description of principal activity3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11369321 2021-04-01 2022-03-31 11369321 2020-04-01 2021-03-31 11369321 2022-03-31 11369321 2021-03-31 11369321 c:Director3 2021-04-01 2022-03-31 11369321 d:FurnitureFittings 2021-04-01 2022-03-31 11369321 d:FurnitureFittings 2022-03-31 11369321 d:FurnitureFittings 2021-03-31 11369321 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11369321 d:ComputerEquipment 2021-04-01 2022-03-31 11369321 d:ComputerEquipment 2022-03-31 11369321 d:ComputerEquipment 2021-03-31 11369321 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11369321 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11369321 d:FreeholdInvestmentProperty 2021-04-01 2022-03-31 11369321 d:FreeholdInvestmentProperty 2022-03-31 11369321 d:FreeholdInvestmentProperty 2021-03-31 11369321 d:CurrentFinancialInstruments 2022-03-31 11369321 d:CurrentFinancialInstruments 2021-03-31 11369321 d:Non-currentFinancialInstruments 2022-03-31 11369321 d:Non-currentFinancialInstruments 2021-03-31 11369321 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 11369321 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11369321 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 11369321 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 11369321 d:ShareCapital 2022-03-31 11369321 d:ShareCapital 2021-03-31 11369321 d:RetainedEarningsAccumulatedLosses 2022-03-31 11369321 d:RetainedEarningsAccumulatedLosses 2021-03-31 11369321 c:FRS102 2021-04-01 2022-03-31 11369321 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 11369321 c:FullAccounts 2021-04-01 2022-03-31 11369321 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 11369321 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 11369321 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 11369321 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Company registration number: 11369321







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022


JUPITER 33 LIMITED






































img06aa.png                        

 


JUPITER 33 LIMITED
REGISTERED NUMBER:11369321



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
146,892
149,621

Investment property
 5 
25,158,710
25,057,971

  
25,305,602
25,207,592

Current assets
  

Debtors: amounts falling due within one year
 6 
34,640
21,005

Cash at bank and in hand
  
303,110
749,343

  
337,750
770,348

Creditors: amounts falling due within one year
 7 
(3,763,309)
(5,788,196)

Net current liabilities
  
 
 
(3,425,559)
 
 
(5,017,848)

Total assets less current liabilities
  
21,880,043
20,189,744

Creditors: amounts falling due after more than one year
 8 
(14,344,501)
(12,946,500)

Provisions for liabilities
  

Deferred tax
 9 
(1,775,741)
(1,349,578)

  
 
 
(1,775,741)
 
 
(1,349,578)

Net assets
  
5,759,801
5,893,666


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
5,759,800
5,893,665

  
5,759,801
5,893,666


Page 1

 


JUPITER 33 LIMITED
REGISTERED NUMBER:11369321


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

A Tarlo
Director

Date: 30 November 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


JUPITER 33 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Jupiter 33 Limited is a private company, limited by shares, registered in England & Wales, company registration number 11369321. The registered office and principal place of business is 6 Duke Street, London, SW1Y 6BN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents rent receivable during the period.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


JUPITER 33 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 


JUPITER 33 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
178,323
970
179,293


Additions
16,597
-
16,597



At 31 March 2022

194,920
970
195,890



Depreciation


At 1 April 2021
29,618
54
29,672


Charge for the year on owned assets
19,003
323
19,326



At 31 March 2022

48,621
377
48,998



Net book value



At 31 March 2022
146,299
593
146,892



At 31 March 2021
148,705
916
149,621

Page 5

 


JUPITER 33 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
25,057,971


Additions at cost
100,739



At 31 March 2022
25,158,710

The company’s investment property was revalued by the directors as at the balance sheet date.
The historical cost of the investment properties at the balance sheet date was £18,057,058.





6.


Debtors

2022
2021
£
£


Prepayments and accrued income
34,640
21,005

34,640
21,005



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
-
912

Bank loans
630,000
530,000

Trade creditors
11,244
15,947

Amounts owed to group undertakings
2,975,493
5,125,949

Corporation tax
30,011
22,633

Accruals and deferred income
116,561
92,755

3,763,309
5,788,196


The bank loan is secured by a fixed and floating charges over the assets of the company.

Page 6

 


JUPITER 33 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
14,344,501
12,946,500

14,344,501
12,946,500


The bank loan is secured by a fixed and floating charges over the assets of the company.


9.


Deferred taxation




2022


£






At beginning of year
(1,349,578)


Charged to profit or loss
(426,163)



At end of year
(1,775,741)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment property
(1,775,741)
(1,349,578)

(1,775,741)
(1,349,578)

 
Page 7