ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falseNo description of principal activity45truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10401256 2021-04-01 2022-03-31 10401256 2022-03-31 10401256 2020-04-01 2021-03-31 10401256 2021-03-31 10401256 c:Director1 2021-04-01 2022-03-31 10401256 c:Director2 2021-04-01 2022-03-31 10401256 c:Director3 2021-04-01 2022-03-31 10401256 c:RegisteredOffice 2021-04-01 2022-03-31 10401256 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 10401256 d:Buildings d:ShortLeaseholdAssets 2022-03-31 10401256 d:Buildings d:ShortLeaseholdAssets 2021-03-31 10401256 d:OfficeEquipment 2021-04-01 2022-03-31 10401256 d:OfficeEquipment 2022-03-31 10401256 d:OfficeEquipment 2021-03-31 10401256 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 10401256 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 10401256 d:FreeholdInvestmentProperty 2022-03-31 10401256 d:FreeholdInvestmentProperty 2021-03-31 10401256 d:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 10401256 d:CurrentFinancialInstruments 2022-03-31 10401256 d:CurrentFinancialInstruments 2021-03-31 10401256 d:Non-currentFinancialInstruments 2022-03-31 10401256 d:Non-currentFinancialInstruments 2021-03-31 10401256 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 10401256 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 10401256 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 10401256 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 10401256 d:ShareCapital 2022-03-31 10401256 d:ShareCapital 2021-03-31 10401256 d:RetainedEarningsAccumulatedLosses 2022-03-31 10401256 d:RetainedEarningsAccumulatedLosses 2021-03-31 10401256 c:FRS102 2021-04-01 2022-03-31 10401256 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 10401256 c:FullAccounts 2021-04-01 2022-03-31 10401256 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Company registration number: 10401256







UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2022


PURE BRICKS LIMITED






































img4e0f.png                        

 


PURE BRICKS LIMITED
 


 
COMPANY INFORMATION


Directors
H Yassaie 
J Hager 
C Trapl (appointed 8 December 2021) 




Registered number
10401256



Registered office
Concept House
Home Park Road

Kings Langley

Hertfordshire

WD4 8UD




Accountants
Menzies LLP
Chartered Accountants

Lynton House

7-12 Tavistock Square

London

WC1H 9LT





 


PURE BRICKS LIMITED
REGISTERED NUMBER:10401256



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
125,113
119,120

Investment property
 6 
7,830,000
7,490,000

  
7,955,113
7,609,120

Current assets
  

Debtors: amounts falling due within one year
 7 
266,240
248,236

Cash at bank and in hand
  
98,629
292,262

  
364,869
540,498

Creditors: amounts falling due within one year
 8 
(768,535)
(763,952)

Net current liabilities
  
 
 
(403,666)
 
 
(223,454)

Total assets less current liabilities
  
7,551,447
7,385,666

Creditors: amounts falling due after more than one year
 9 
(3,894,299)
(4,045,000)

Provisions for liabilities
  

Deferred tax
  
(734,412)
(506,429)

  
 
 
(734,412)
 
 
(506,429)

Net assets
  
2,922,736
2,834,237


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Profit and loss account
  
2,822,736
2,734,237

  
2,922,736
2,834,237

Page 1

 


PURE BRICKS LIMITED
REGISTERED NUMBER:10401256


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
H Yassaie
Director

Date: 15 December 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


PURE BRICKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

1.


General information

Pure Bricks Limited is a private company, limited by shares, incorporated in England and Wales. The address of the prinicpal place of office is the same as that of the registered office and  disclosed on the company information page along with the company registration number. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and
the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or
receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
5 years
Office equipment
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value reviewed annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 


PURE BRICKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Government grants

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the period was 4 (2021 - 5).


4.


Interest payable and similar expenses

2022
2021
£
£


Bank interest payable
116,520
123,375

116,520
123,375

Page 4

 


PURE BRICKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

5.


Tangible fixed assets





Short-term leasehold property
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
139,922
31,250
171,172


Additions
29,707
-
29,707



At 31 March 2022

169,629
31,250
200,879



Depreciation


At 1 April 2021
29,235
22,817
52,052


Charge for the period on owned assets
17,464
6,250
23,714



At 31 March 2022

46,699
29,067
75,766



Net book value



At 31 March 2022
122,930
2,183
125,113



At 31 March 2021
110,687
8,433
119,120

Page 5

 


PURE BRICKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
7,490,000


Surplus on revaluation
340,000



At 31 March 2022
7,830,000

The 2022 valuations were made by Lambert Smith Hampton on an open market value for existing use basis. The
Directors consider this valuation to be representative of the fair value at the year ended 31 March 2022.



At 31 March 2022



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
4,892,351
4,892,351

4,892,351
4,892,351

Page 6

 


PURE BRICKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022

7.


Debtors

2022
2021
£
£


Trade debtors
60,143
44,397

Other debtors
36
1,687

Prepayments
206,061
202,152

266,240
248,236



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
204,868
155,000

Trade creditors
224,515
194,122

Corporation tax
15
56,587

Other taxation and social security
27,333
68,964

Other creditors
77,316
79,207

Accruals and deferred income
234,488
210,072

768,535
763,952


The bank loan is secured over the freehold property owned by the Company.


9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
3,894,299
4,045,000

3,894,299
4,045,000


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2022
2021
£
£


Repayable by instalments
18,333
5,000

18,333
5,000



 
Page 7