Dowdeswell Park (Estates) LLP - Period Ending 2022-03-31

Dowdeswell Park (Estates) LLP - Period Ending 2022-03-31


Dowdeswell Park (Estates) LLP OC430045 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of property development to let and property investment. Digita Accounts Production Advanced 6.30.9574.0 OC430045 2021-04-01 2022-03-31 OC430045 2022-03-31 OC430045 core:OtherReservesSubtotal 2022-03-31 OC430045 core:CurrentFinancialInstruments 2022-03-31 OC430045 core:OfficeEquipment 2022-03-31 OC430045 core:PlantMachinery 2022-03-31 OC430045 bus:SmallEntities 2021-04-01 2022-03-31 OC430045 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 OC430045 bus:FullAccounts 2021-04-01 2022-03-31 OC430045 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 OC430045 bus:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 OC430045 core:ComputerEquipment 2021-04-01 2022-03-31 OC430045 core:OfficeEquipment 2021-04-01 2022-03-31 OC430045 core:PlantMachinery 2021-04-01 2022-03-31 OC430045 core:OtherRelatedParties 2021-04-01 2022-03-31 OC430045 countries:AllCountries 2021-04-01 2022-03-31 OC430045 2021-03-31 OC430045 core:OfficeEquipment 2021-03-31 OC430045 core:PlantMachinery 2021-03-31 OC430045 2019-12-18 2021-03-31 OC430045 2021-03-31 OC430045 core:OtherReservesSubtotal 2021-03-31 OC430045 core:CurrentFinancialInstruments 2021-03-31 OC430045 core:OfficeEquipment 2021-03-31 OC430045 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure

Registration number: OC430045

Prepared for the registrar

Dowdeswell Park (Estates) LLP

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Dowdeswell Park (Estates) LLP

(Registration number: OC430045)
Balance Sheet as at 31 March 2022

Note

31 March 2022
 £

31 March 2021
 £

Fixed assets

 

Tangible assets

4

66,766

48,746

Investment property

5

7,813,156

7,813,156

 

7,879,922

7,861,902

Current assets

 

Debtors

6

666,796

2,598,655

Cash and short-term deposits

 

772,909

1,465,484

 

1,439,705

4,064,139

Creditors: Amounts falling due within one year

7

(245,455)

(137,986)

Net current assets

 

1,194,250

3,926,153

Net assets attributable to members

 

9,074,172

11,788,055

Represented by:

 

Members’ other interests

 

Members' capital classified as equity

 

16,443,012

16,727,621

Other reserves

 

(7,368,840)

(4,939,566)

 

9,074,172

11,788,055

   

9,074,172

11,788,055

Total members' interests

 

Members' capital classified as equity

 

16,443,012

16,727,621

Other reserves

 

(7,368,840)

(4,939,566)

   

9,074,172

11,788,055

For the period ending 31 March 2022 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to LLPs, relating to small entities.

These financial statements have been prepared in accordance with the special provisions relating to LLPs subject to the small LLPs regime within Part 15 of the Companies Act 2006, as applied to LLPs.

These financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime, as applied to LLPs, and the option not to file the Profit and Loss Account has been taken.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of Dowdeswell Park (Estates) LLP (registered number OC430045) were approved by the members and authorised for issue on 16 December 2022. They were signed on behalf of the LLP by:


J M Dunkerton
Designated member

 

Dowdeswell Park (Estates) LLP

Notes to the Financial Statements for the Year ended 31 March 2022

1

General information

The place of registration of the LLP is England and Wales under the Limited Liability Partnership Act 2000.

The address of the registered office is:
Dowdeswell Park
London Road
Charlton Kings
Cheltenham
GL52 6UT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

The limited liability partnership is incorporated in the England and Wales under the Limited Liability Partnership Act 2000. The address of the registered office is given on the limited liability partnership information page. The nature of the limited liability partnership's operations and its principal activities are given in the members' report.

These financial statements have been prepared using the historical cost convention, modified to include certain items at fair value, and in accordance with Financial Reporting Standard 102 1A (FRS 102 1A), the Companies Act 2006 and the Statement of Recommended Practice Accounting by Limited Liability Partnerships.

The presentational currency of the financial statements is pounds sterling, being the functional currency of the primary economic environment in which the LLP operates. Monetary amounts in these financial statements are rounded to the nearest pound.

Judgements

In the application of the LLP's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Revenue recognition

Turnover is derived from letting out investment property and is net of VAT.

Government grants

Government grants are recognised on an accruals basis. Grants relating to revenue are recognised in income over the period in which the related costs are recognised.

Members' remuneration and division of profits

The profits of the LLP are automatically divided among the members in accordance with the agreed profit share arrangements.

A member's share of the profit or loss for the year is accounted for as an allocation of profits. Unallocated profits and losses are included within "other reserves".

 

Dowdeswell Park (Estates) LLP

Notes to the Financial Statements for the Year ended 31 March 2022 (continued)

2

Accounting policies (continued)

Taxation

The taxation payable on the LLP's profits is the personal liability of the members, consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements.

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less the estimated residual value of each asset over its expected useful life, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% reducing balance

Computer equipment

25% straight line

Investment properties

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from tenants.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the LLP does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Financial instruments

Classification

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the LLP is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Recognition and Measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Dowdeswell Park (Estates) LLP

Notes to the Financial Statements for the Year ended 31 March 2022 (continued)

2

Accounting policies (continued)

Impairment of financial assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3

Particulars of employees

The average number of persons employed by the LLP during the year was 13 (2021 - 8).

 

Dowdeswell Park (Estates) LLP

Notes to the Financial Statements for the Year ended 31 March 2022 (continued)

4

Tangible fixed assets

Plant and machinery
£

Office equipment
£

Total
£

Cost

At 1 April 2021

41,630

25,717

67,347

Additions

50,983

3,610

54,593

Disposals

(18,877)

-

(18,877)

At 31 March 2022

73,736

29,327

103,063

Depreciation

At 1 April 2021

9,713

8,888

18,601

Charge for the year

13,685

8,416

22,101

Eliminated on disposals

(4,405)

-

(4,405)

At 31 March 2022

18,993

17,304

36,297

Net book value

At 31 March 2022

54,743

12,023

66,766

At 31 March 2021

31,917

16,829

48,746

 

Dowdeswell Park (Estates) LLP

Notes to the Financial Statements for the Year ended 31 March 2022 (continued)

5

Investment property

31 March 2022
 £

At 1 April 2021 and 31 March 2022

7,813,156

There has been no revaluation of investment property by the members.

6

Debtors

31 March 2022
 £

31 March 2021
 £

Trade debtors

562,269

4,719

Other debtors

80,840

2,501,859

Prepayments and accrued income

23,687

92,077

666,796

2,598,655

7

Creditors: Amounts falling due within one year

31 March 2022
 £

31 March 2021
 £

Trade creditors

108,986

116,023

Other creditors

1,610

1,184

Accruals and deferred income

27,715

13,326

Taxation and social security

107,144

7,453

245,455

137,986

8

Related party transactions

Summary of transactions with other related parties

At 31 March 2022, the LLP was owed £4,719 (2021: £4,719) by Dunkerton Cider Company Limited, a company under common control.

At 31 March 2022, the LLP was owed £1,308 (2021: £1,308) by Dunkerton Properties Projects Limited, a company under common control.

At 31 March 2022, the LLP was owed £59,456 (2021: £48,760) by Portobello Designs Ltd, a company under common control.

At 31 March 2022, the LLP was owed £Nil (2021: £600) by La Boulangerie Ltd, a company under common control.

At 31 March 2022, the LLP was owed £15,315 (2021: £Nil) by Dowdeswell Aviation LLP, a company under common control.

At 31 March 2022, the LLP was owed £42 (2021: £Nil) by Dowdeswell Conservation Limited, a company under common control.


No interest was charged on any of the balances and there are no fixed repayment terms.