CCast Highland - Charities report - 21.2


IRIS Accounts Production v21.2.0.376 Other Company accounts True false Pounds 1.4.20 31.3.21 31.3.21 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3619902020-03-31SC3619902021-03-31SC3619902020-04-012021-03-31SC3619902019-03-31SC3619902019-04-012020-03-31SC3619902020-03-31SC361990ns22:CharitableCompanyLimitedByGuarantee2020-04-012021-03-31SC361990ns15:PoundSterling2020-04-012021-03-31SC361990ns11:FRS1022020-04-012021-03-31SC361990ns11:IndependentExaminationCharity2020-04-012021-03-31SC361990ns11:LargeMedium-sizedCompaniesRegimeForAccounts2020-04-012021-03-31SC361990ns11:FullAccounts2020-04-012021-03-31SC361990ns11:CharitiesSORP2020-04-012021-03-31SC361990ns16:EnglandWales2020-04-012021-03-31SC361990ns11:RegisteredOffice2020-04-012021-03-31SC361990ns22:Trustee32020-04-012021-03-31SC361990ns22:Trustee42020-04-012021-03-31SC361990ns22:Trustee52020-04-012021-03-31SC361990ns22:Trustee62020-04-012021-03-31SC361990ns22:Trustee22020-04-012021-03-31SC361990ns22:Trustee72020-04-012021-03-31SC361990ns22:Trustee12020-04-012021-03-31SC361990ns22:Trustee82020-04-012021-03-31SC361990ns11:CompanySecretary12020-04-012021-03-31SC361990ns22:TotalUnrestrictedFunds2020-04-012021-03-31SC361990ns22:TotalRestrictedIncomeFunds2020-04-012021-03-31SC361990ns22:Activity82020-04-012021-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity82020-04-012021-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity82020-04-012021-03-31SC361990ns22:Activity82019-04-012020-03-31SC361990ns22:Activity102020-04-012021-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity102020-04-012021-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity102020-04-012021-03-31SC361990ns22:Activity102019-04-012020-03-31SC361990ns22:Activity112020-04-012021-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity112020-04-012021-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity112020-04-012021-03-31SC361990ns22:Activity112019-04-012020-03-31SC361990ns22:Activity122020-04-012021-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity122020-04-012021-03-31SC361990ns22:Activity12ns22:TotalRestrictedIncomeFunds2020-04-012021-03-31SC361990ns22:Activity122019-04-012020-03-31SC361990ns22:Activity132020-04-012021-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity132020-04-012021-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity132020-04-012021-03-31SC361990ns22:Activity132019-04-012020-03-31SC361990ns22:Activity92020-04-012021-03-31SC361990ns22:Activity9ns22:TotalUnrestrictedFunds2020-04-012021-03-31SC361990ns22:Activity9ns22:TotalRestrictedIncomeFunds2020-04-012021-03-31SC361990ns22:Activity92019-04-012020-03-31SC361990ns22:TotalUnrestrictedFunds2020-03-31SC361990ns22:TotalRestrictedIncomeFunds2020-03-31SC361990ns22:TotalUnrestrictedFunds2021-03-31SC361990ns22:TotalRestrictedIncomeFunds2021-03-31SC361990ns6:WithinOneYearns22:TotalUnrestrictedFunds2021-03-31SC361990ns6:WithinOneYearns22:TotalRestrictedIncomeFunds2021-03-31SC361990ns6:WithinOneYear2021-03-31SC361990ns6:WithinOneYear2020-03-31SC361990ns22:TotalUnrestrictedFundsns6:AfterOneYear2021-03-31SC361990ns22:TotalRestrictedIncomeFundsns6:AfterOneYear2021-03-31SC361990ns6:AfterOneYear2021-03-31SC361990ns6:AfterOneYear2020-03-31SC361990ns6:PlantMachinery2020-04-012021-03-31SC361990ns6:MotorVehicles2020-04-012021-03-31SC361990ns6:ComputerEquipment2020-04-012021-03-31SC36199022020-04-012021-03-31SC36199012020-04-012021-03-31SC36199012019-04-012020-03-31SC361990ns6:OwnedAssets2020-04-012021-03-31SC361990ns6:OwnedAssets2019-04-012020-03-31SC361990ns22:TotalUnrestrictedFunds2019-04-012020-03-31SC361990ns22:TotalRestrictedIncomeFunds2019-04-012020-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity82019-04-012020-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity82019-04-012020-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity102019-04-012020-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity102019-04-012020-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity112019-04-012020-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity112019-04-012020-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity122019-04-012020-03-31SC361990ns22:Activity12ns22:TotalRestrictedIncomeFunds2019-04-012020-03-31SC361990ns22:TotalUnrestrictedFundsns22:Activity132019-04-012020-03-31SC361990ns22:TotalRestrictedIncomeFundsns22:Activity132019-04-012020-03-31SC361990ns6:PlantMachinery2020-03-31SC361990ns6:MotorVehicles2020-03-31SC361990ns6:ComputerEquipment2020-03-31SC361990ns6:PlantMachinery2021-03-31SC361990ns6:MotorVehicles2021-03-31SC361990ns6:ComputerEquipment2021-03-31SC361990ns6:PlantMachinery2020-03-31SC361990ns6:MotorVehicles2020-03-31SC361990ns6:ComputerEquipment2020-03-31
REGISTERED COMPANY NUMBER: SC361990 (Scotland)
REGISTERED CHARITY NUMBER: SC40956














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2021

for

Christian Community
Action Support Team Highland
Trading as
CCAST Highland

Christian Community
Action Support Team Highland
Trading as CCAST Highland






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Report of the Trustees 1 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7 to 8

Balance Sheet 9 to 10

Notes to the Financial Statements 11 to 19

Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Report of the Trustees
for the Year Ended 31 March 2021


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The Objects and Aims of CCAST Highland are set out below and can be found in our memorandums and Articles (Our governing documents) These are;

1. To enable a client group of vulnerable people, living within the Easter Ross and Sutherland areas to live independent lives, enabling them to sustain and maintain their existing tenancies within their local community. Clarification of 'vulnerability' may vary in each case from low level mild mental health issues resulting from but not peculiar to drug or alcohol dependency, to life style issues un related to drug & alcohol but yet still likely to put tenancies at risk.

2. To support the client group back into employment via identification of training needs or through voluntary work avenues.

3. To provide a Christian community support service addressing the needs of people of all faiths and of no faith.

Significant activities
1. To employ a Christian Project Director to implement, develop the project and oversee the day to day affairs of the project in line with the Boards vision.

2. To provide a Housing support service that will accept referrals from other agencies to work with clients with housing support needs / threatened homelessness.

3. To offer benefit advice to those seeking to navigate the Universal Credit benefit system.

4. To identify with the client any 'Obstacles' to employment and to redefine employment opportunities. This may include re training in specific areas, or short term voluntary placements to rebuild confidence and self esteem, CV writing and computers to seek job vacancies.

5. To continue to run the Mansfield hub on the Mansfield Estate ( this estate is on the SIMD list)

6. To provide addiction services to the Tain Royal Academy school and support Addiction education to young people.

7. To continue to and extend the Food Bank resource with the Ross-shire and Sutherland areas.

8. If necessary to create new services of support in response to needs which are identified through the ongoing work in the Community. These new support services will always be in keeping with our original objectives to support vulnerable people to maintain existing tenancies and live independent lives.


Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Report of the Trustees
for the Year Ended 31 March 2021

ACHIEVEMENT AND PERFORMANCE
Charitable activities
This last financial year for the staff and Directors of CCAST Highland was a very busy due to the Covid 19 Pandemic. The Board had to make several big decisions at the end of March 2020 which included;

1. Not laying off of staff through the Furlough scheme.

2. The moving out of the Foodbank of its premises to meet social distancing requirements of the Scottish Government. The Board were grateful to the local YMCA who offered their facility to us so we could meet the increasing demand. The Project Director supported by the two paid staff members were able to relocate to this building which was no mean task.
The food bank was in high demand and in 2019 we provided food for approx. 650 people over the year. Yet in the first six months of 2020 the foodbank team overseen by the Project Director supported over 2000 people.

3. Another serious issue for the Board was the loss of income through Fund raising which grounded to a halt over the year. However, thankfully the Government and many Trusts were able to support businesses and charities through different funding streams and the Project Director and Chairman were able to access some of these on behalf of the CCAST Highland.

4. Fund Raiser this has been a major frustration for us as we have secured funding to employ a person but we have not been able to identify one.

5. The Mansfield Hub had to be closed like many others businesses and when allowed to reopen had to run the toddler group at the local YMCA as the Hub couldn't cope with the high numbers whilst meeting social distancing guidelines.

6. We were able to attend PSE classes in the Tain Royal Academy School and provide addictions work with those in S1. This was a pilot programme which if successful would be extended to the S2 Year group however the Covid Pandemic resulted in the school being closed down.

FINANCIAL REVIEW
Financial position
This last financial year we have been blessed with funding from trusts like the Hope Trust The Highland Council, Tudor Trust and Foundation Scotland to name a few. We continue to receive a regular grant from Blythswood Care Trust for which we are extremely grateful for.

The Tudor trust grant ended but the Project Director was able to re-apply and secured a two year grant from them. We will be applying to the Beatrice Wind Farm for the Addictions worker and Foundation Scotland for the Hub worker. We were also able to receive grants from the Highland council ward 7 Discretionary budget which we were very grateful for the purchase of extra food and travel costs.

Our Bookkeeper Mrs Ingrid Poulsen continues to oversee the day to day finance for us and provided online support at Board meetings. Mrs Poulsen is responsible for the payment of wages and ensures that the preparation of the paperwork for the annual accounts is undertaken and sent to Mackay and Co our accountants.

The Budget was prepared by the Chairman, the Project Director and the Book keeper, though at this time with the impact of Covid -19 budgets are being reviewed constantly.

Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Report of the Trustees
for the Year Ended 31 March 2021


FINANCIAL REVIEW
Principal funding sources
Principal funding has been received from the generous support of the undernoted organisations:

Mr D MacDonnald via Foundation Scotland
Tudor Trust
SSE Beatrice Wind Farm
Blythswood Care
The Highland Council

Reserves policy
It is the aim of the Directors to follow the recommendations of OSCR and have one third of its running costs as reserves and with thanks to the Tudor Trust Funding and Foundation Scotland we are striving to meet our reserves target. The Directors are pleased to confirm that we have the right allocated funding in restricted funds.

Going concern
The charity CCAST Highland is probably in the best position financially and staffing for the last 5 years. We have secured the funding for a self employed fund raiser and again this will benefit the charity once they start.

FUTURE PLANS
Our priorities for the financial year 2021 / 22 are;

1. Secure the funding for meeting the shortfall of the Project Director's salary.

2. Ensure that the Core Funding is in place for the charity

3. Secure the funding for the Hub worker

4. Secure additional funding to extend the Food Bank

5. Develop and expand the Hub centres programme

6. Secure the funding of the Addictions worker

7. Develop the addictions support especially into the Tain Royal Academy School

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
This is an ongoing item for the board. When looking for new board members, a skills audit is undertaken with the current board members to see what areas the charity requires additional support, for instance we are currently identifying a new board member with Human Resources experience. The board have a process for joining the board and regular training is undertaken with board staff and volunteers throughout the year.


Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Report of the Trustees
for the Year Ended 31 March 2021


STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The Board meet bi monthly and have space for 8 Directors. We currently have seven spaces filled and we are looking for a new Treasurer for the charity. The Board meetings for 2020 were held via Zoom.

The structure for CCAST Highland is set out below;

A Board of Directors is currently made up of seven volunteers from the local community. The board in turn employ the following:

Project Director full time, who has responsibility for the 'day to day affairs of the charity' and who reports back to the Board at their meetings.

One member of the Board acts as the Line manager for the Project Director and meets with the Project Director for official line management sessions.

A part time book keeper 3 hours per week managed by the Project Director

A full time Addictions worker was appointed in May 2019 and is managed by the Project Director.

The Hub Co-ordinator 16 hours per week managed by the Project Director.

The Key volunteers Food Bank, Work clubs, and addictions programme have expenses paid to them for work undertaken on behalf of the charity like mileage.

General Volunteers who help with Food Bank and general Drop In sessions

Ms Marie Macleod stepped down as Complaints officer and was replaced by Mr F Macrae another Board member.

Induction and training of new trustees
Due to Covid Pandemic this is on hold.

The Board have a process for joining the Board and regular training is undertaken with Board, staff and volunteers throughout the year.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC361990 (Scotland)

Registered Charity number
SC40956

Registered office
St Duthus House
St Duthus Street
Tain
Ross shire
IV19 1AL

Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Report of the Trustees
for the Year Ended 31 March 2021

Trustees
N D Archer (resigned 15.7.20)
Mrs M Macleod
Mrs M L Mcquillan
G E Nutt
Mrs A J Nutt
F Macrae
Mrs C A Anderson
A Macleod (appointed 24.3.21)

Company Secretary
Mrs A J Nutt

Independent Examiner
Marcus D. MacIver
Chartered Accountant (ICAS)
Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB

Approved by order of the board of trustees on 24 August 2021 and signed on its behalf by:





Mrs A J Nutt - Secretary

Independent Examiner's Report to the Trustees of
Christian Community
Action Support Team Highland

I report on the accounts for the year ended 31 March 2021 set out on pages seven to nineteen.

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Marcus D. MacIver
Chartered Accountant (ICAS)
Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB

24 August 2021

Christian Community
Action Support Team Highland
Trading as CCAST Highland

Statement of Financial Activities
for the Year Ended 31 March 2021

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 19,448 - 19,448 17,606

Charitable activities 5
General 11,900 6,125 18,025 5,400
Project director - 28,515 28,515 21,104
Hub worker - 7,342 7,342 6,500
Food Bank 1,000 3,863 4,863 10,000
Addiction worker - 18,235 18,235 18,086
Office refurbishment - - - 6,000
Team Building - 2,000 2,000 -
Covid Response 17,500 - 17,500 -

Other trading activities 3 - - - 140
Investment income 4 13 - 13 60
Other income - - - 2,774
Total 49,861 66,080 115,941 87,670


EXPENDITURE ON
Charitable activities
General 17,526 6,125 23,651 35,895
The Mansfield Hub 2,723 - 2,723 -
Project director - 28,515 28,515 28,030
Hub worker - 7,342 7,342 6,970
Food Bank 1,389 3,863 5,252 -
Addiction worker 1,974 18,235 20,209 13,795
Office refurbishment - - - 6,694

Total 23,612 64,080 87,692 91,384

NET INCOME/(EXPENDITURE) 26,249 2,000 28,249 (3,714 )

Transfers between funds 15 15,290 (15,290 ) - -
Net movement in funds 41,539 (13,290 ) 28,249 (3,714 )

RECONCILIATION OF FUNDS

Total funds brought forward 5,390 22,055 27,445 31,159


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Statement of Financial Activities
for the Year Ended 31 March 2021

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
TOTAL FUNDS CARRIED FORWARD 46,929 8,765 55,694 27,445

Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Balance Sheet
31 March 2021

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 9,875 - 9,875 14,999

CURRENT ASSETS
Cash at bank 47,105 8,765 55,870 44,582

CREDITORS
Amounts falling due within one year 12 (5,708 ) - (5,708 ) (24,072 )

NET CURRENT ASSETS 41,397 8,765 50,162 20,510

TOTAL ASSETS LESS CURRENT
LIABILITIES

51,272

8,765

60,037

35,509

CREDITORS
Amounts falling due after more than one
year

13

(4,343

)

-

(4,343

)

(8,064

)

NET ASSETS 46,929 8,765 55,694 27,445
FUNDS 15
Unrestricted funds 46,929 5,390
Restricted funds 8,765 22,055
TOTAL FUNDS 55,694 27,445

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

Christian Community
Action Support Team Highland (Registered number: SC361990)
Trading as CCAST Highland

Balance Sheet - continued
31 March 2021


These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 24 August 2021 and were signed on its behalf by:





C A Anderson - Trustee

Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery - 25% on reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
31.3.21 31.3.20
£    £   
Donations 19,448 14,624
Gift aid - 2,982
19,448 17,606

3. OTHER TRADING ACTIVITIES
31.3.21 31.3.20
£    £   
Fundraising events - 140

4. INVESTMENT INCOME
31.3.21 31.3.20
£    £   
Deposit account interest 13 60

5. INCOME FROM CHARITABLE ACTIVITIES
31.3.21 31.3.20
Activity £    £   
Room hire General 3,300 3,600
Grants General 14,725 1,800
Grants Project director 28,515 21,104
Grants Hub worker 7,342 6,500
Grants Food Bank 4,863 10,000
Grants Addiction worker 18,235 18,086
Grants Office refurbishment - 6,000
Grants Team Building 2,000 -
Grants Covid Response 17,500 -
96,480 67,090

Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. INCOME FROM CHARITABLE ACTIVITIES - continued
Grants received, included in the above, are as follows:
31.3.21 31.3.20
£    £   
Highland Council 17,500 1,800
Foundation Scotland 4,767 15,604
Windfarm 18,235 18,086
Tudor Trust 27,000 22,000
National Lottery Community Fund - 6,000
North Highland Initiative 1,000 -
Tain and District Development Trust 7,600 -
Hunter Foundation 12,078 -
Seaboard Memorial Hall 4,000 -
Hope Trust 1,000 -
93,180 63,490

6. SUPPORT COSTS
Governance
Finance costs Totals
£    £    £   
General 166 960 1,126

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.21 31.3.20
£    £   
Depreciation - owned assets 5,124 7,560
Surplus on disposal of fixed assets - (2,774 )

8. TRUSTEES' REMUNERATION AND BENEFITS
31.3.21 31.3.20
£    £   
Trustees' salaries 28,440 28,030
Trustees' pension contributions to defined benefit schemes 75 -
28,515 28,030

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

9. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.21 31.3.20
Management 1 1
Part-time project assistant 1 1
Part-time Hub worker 1 1
Addiction worker 1 1
4 4

No employees received emoluments in excess of £60,000.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 17,605 1 17,606

Charitable activities
General 5,400 - 5,400
Project director - 21,104 21,104
Hub worker - 6,500 6,500
Food Bank 10,000 - 10,000
Addiction worker - 18,086 18,086
Office refurbishment - 6,000 6,000

Other trading activities 140 - 140
Investment income 60 - 60
Other income 2,774 - 2,774
Total 35,979 51,691 87,670


EXPENDITURE ON
Charitable activities
General 35,895 - 35,895
Project director 6,926 21,104 28,030
Hub worker 470 6,500 6,970
Addiction worker - 13,795 13,795
Office refurbishment 694 6,000 6,694

Total 43,985 47,399 91,384

NET INCOME/(EXPENDITURE) (8,006 ) 4,292 (3,714 )


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
£    £    £   

RECONCILIATION OF FUNDS

Total funds brought forward 13,396 17,763 31,159

TOTAL FUNDS CARRIED
FORWARD

5,390

22,055

27,445

11. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2020 and 31 March 2021 1,000 21,498 1,066 23,564
DEPRECIATION
At 1 April 2020 684 7,100 781 8,565
Charge for year 79 4,760 285 5,124
At 31 March 2021 763 11,860 1,066 13,689
NET BOOK VALUE
At 31 March 2021 237 9,638 - 9,875
At 31 March 2020 316 14,398 285 14,999


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Hire purchase (see note 14) 3,722 3,722
Social security and other taxes 1,056 1,215
Accrued expenses 930 900
Deferred grants - 18,235
5,708 24,072

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.21 31.3.20
£    £   
Hire purchase (see note 14) 4,343 8,064

14. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

31.3.21 31.3.20
£    £   
Net obligations repayable:
Within one year 3,722 3,722
Between one and five years 4,343 8,064
8,065 11,786

15. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
£    £    £    £   
Unrestricted funds
General fund 5,390 26,249 15,290 46,929

Restricted funds
Restricted 22,055 2,000 (15,290 ) 8,765

TOTAL FUNDS 27,445 28,249 - 55,694

Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

15. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 49,861 (23,612 ) 26,249

Restricted funds
Restricted 66,080 (64,080 ) 2,000

TOTAL FUNDS 115,941 (87,692 ) 28,249


Comparatives for movement in funds

Net
movement At
At 1.4.19 in funds 31.3.20
£    £    £   
Unrestricted funds
General fund 13,396 (8,006 ) 5,390

Restricted funds
Restricted 17,763 4,292 22,055

TOTAL FUNDS 31,159 (3,714 ) 27,445

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 35,979 (43,985 ) (8,006 )

Restricted funds
Restricted 51,691 (47,399 ) 4,292

TOTAL FUNDS 87,670 (91,384 ) (3,714 )

Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

15. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
£    £    £    £   
Unrestricted funds
General fund 13,396 18,243 15,290 46,929

Restricted funds
Restricted 17,763 6,292 (15,290 ) 8,765

TOTAL FUNDS 31,159 24,535 - 55,694

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 85,840 (67,597 ) 18,243

Restricted funds
Restricted 117,771 (111,479 ) 6,292

TOTAL FUNDS 203,611 (179,076 ) 24,535

The General Fund represents income and expenditure relating to the running of general activities in the fulfilment of the objectives of the charity.

The Restricted Fund represent grant income and the related expenditure relating to funded posts and other specific projects.


Christian Community
Action Support Team Highland
Trading as CCAST Highland

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

16. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2021.