Changing Minds Ltd Filleted accounts for Companies House (small and micro)

Changing Minds Ltd Filleted accounts for Companies House (small and micro)


27 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 06194653 2020-04-01 2021-03-31 06194653 2021-03-31 06194653 2020-03-31 06194653 2019-04-01 2020-03-31 06194653 2020-03-31 06194653 2019-03-31 06194653 core:PlantMachinery 2020-04-01 2021-03-31 06194653 core:FurnitureFittings 2020-04-01 2021-03-31 06194653 bus:Director1 2020-04-01 2021-03-31 06194653 bus:Director2 2020-04-01 2021-03-31 06194653 core:PlantMachinery 2020-03-31 06194653 core:FurnitureFittings 2020-03-31 06194653 core:PlantMachinery 2021-03-31 06194653 core:FurnitureFittings 2021-03-31 06194653 core:WithinOneYear 2021-03-31 06194653 core:WithinOneYear 2020-03-31 06194653 core:ShareCapital 2021-03-31 06194653 core:ShareCapital 2020-03-31 06194653 core:RetainedEarningsAccumulatedLosses 2021-03-31 06194653 core:RetainedEarningsAccumulatedLosses 2020-03-31 06194653 core:PlantMachinery 2020-03-31 06194653 core:FurnitureFittings 2020-03-31 06194653 bus:Director1 2020-03-31 06194653 bus:Director1 2021-03-31 06194653 bus:Director2 2020-03-31 06194653 bus:Director2 2021-03-31 06194653 bus:Director1 2019-03-31 06194653 bus:Director1 2020-03-31 06194653 bus:Director2 2019-03-31 06194653 bus:Director2 2020-03-31 06194653 bus:Director1 2019-04-01 2020-03-31 06194653 bus:Director2 2019-04-01 2020-03-31 06194653 bus:SmallEntities 2020-04-01 2021-03-31 06194653 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06194653 bus:FullAccounts 2020-04-01 2021-03-31 06194653 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06194653 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 06194653
Changing Minds Ltd
Filleted Unaudited Financial Statements
31 March 2021
Changing Minds Ltd
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
72,362
73,169
Current assets
Work in progress
12,955
Debtors
6
470,794
726,664
Cash at bank and in hand
638,432
536,167
------------
------------
1,109,226
1,275,786
Creditors: amounts falling due within one year
7
346,111
283,930
------------
------------
Net current assets
763,115
991,856
---------
------------
Total assets less current liabilities
835,477
1,065,025
Provisions
Taxation including deferred tax
13,749
13,902
---------
------------
Net assets
821,728
1,051,123
---------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
821,628
1,051,023
---------
------------
Shareholders funds
821,728
1,051,123
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Changing Minds Ltd
Statement of Financial Position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 8 September 2021 , and are signed on behalf of the board by:
Dr A D Rogers
Director
Company registration number: 06194653
Changing Minds Ltd
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 19 Wilson Patten Street, Warrington, WA1 1PG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% straight line
Fixtures & Fittings
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of banks loans which are subsequently measured at amortised cost using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 27 (2020: 20 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2020
68,151
44,596
112,747
Additions
18,134
316
18,450
--------
--------
---------
At 31 March 2021
86,285
44,912
131,197
--------
--------
---------
Depreciation
At 1 April 2020
30,909
8,669
39,578
Charge for the year
14,766
4,491
19,257
--------
--------
---------
At 31 March 2021
45,675
13,160
58,835
--------
--------
---------
Carrying amount
At 31 March 2021
40,610
31,752
72,362
--------
--------
---------
At 31 March 2020
37,242
35,927
73,169
--------
--------
---------
6. Debtors
2021
2020
£
£
Trade debtors
417,625
496,832
Other debtors
53,169
229,832
---------
---------
470,794
726,664
---------
---------
7. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
12,775
10,825
Corporation tax
171,737
147,208
Social security and other taxes
153,692
119,281
Other creditors
7,907
6,616
---------
---------
346,111
283,930
---------
---------
8. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2021
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Dr A D Rogers
( 2,688)
( 728)
( 3,416)
Dr J Bickley
( 2,378)
( 563)
( 2,941)
-------
-------
-------
( 5,066)
( 1,291)
( 6,357)
-------
-------
-------
2020
Balance brought forward
Amounts repaid
Balance outstanding
£
£
£
Dr A D Rogers
( 1,980)
( 708)
( 2,688)
Dr J Bickley
( 1,876)
( 502)
( 2,378)
-------
-------
-------
( 3,856)
( 1,210)
( 5,066)
-------
-------
-------
9. Related party transactions
The company was under the control of the directors throughout the current and previous year. No single shareholder controls more than 50% of the issued share capital therefore there is no ultimate controlling party. No transactions with related parties were undertaken such as are required to be disclosed.