CUSTOMATE_SOLUTIONS_LIMIT - Accounts


Company Registration No. 04123143 (England and Wales)
CUSTOMATE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
CUSTOMATE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CUSTOMATE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
143,447
132,861
Current assets
Stocks
63,387
15,932
Debtors
4
133,402
88,051
Cash at bank and in hand
58,422
117,158
255,211
221,141
Creditors: amounts falling due within one year
5
(292,744)
(288,491)
Net current liabilities
(37,533)
(67,350)
Total assets less current liabilities
105,914
65,511
Creditors: amounts falling due after more than one year
6
(68,197)
(27,895)
Provisions for liabilities
(24,161)
(21,235)
Net assets
13,556
16,381
Capital and reserves
Called up share capital
500
500
Capital redemption reserve
500
500
Profit and loss reserves
12,556
15,381
Total equity
13,556
16,381

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CUSTOMATE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 April 2021 and are signed on its behalf by:
Mr T J Parkinson
Director
Company Registration No. 04123143
CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Customate Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Postern Gate Road, Quernmore, Lancaster, LA2 9EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the yeartrue, there has been an escalation of measures taken within society to combat the Covid-19 pandemic. The directors consider the company to have a sufficient level of working capital to see it through the upcoming months and therefore it remains wholly solvent.

 

The directors do not consider there to be a material uncertainty at this time, and there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
not depreciated
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
11
11
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
10,860
255,091
265,951
Additions
8,054
48,261
56,315
Disposals
-
0
(43,250)
(43,250)
At 31 December 2020
18,914
260,102
279,016
Depreciation and impairment
At 1 January 2020
4,147
128,943
133,090
Depreciation charged in the year
-
0
29,464
29,464
Eliminated in respect of disposals
-
0
(26,985)
(26,985)
At 31 December 2020
4,147
131,422
135,569
Carrying amount
At 31 December 2020
14,767
128,680
143,447
At 31 December 2019
6,713
126,148
132,861
CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
97,487
67,128
Gross amounts owed by contract customers
7,580
-
0
Other debtors
26,626
19,606
Prepayments and accrued income
1,709
1,317
133,402
88,051
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
131,553
-
0
Trade creditors
52,311
151,061
Taxation and social security
71,094
57,137
Other creditors
37,786
80,293
292,744
288,491

The following amounts shown as falling due within one year are secured on the assets of the company.

 

Hire purchase obligations        £29,728 (2019: £21,385)

 

Total secured assets had net book values of £82,657 (2019: £57,729) and depreciation charge for the year of £15,062 (2019: £7,316).

 

The following amounts shown as falling due within one year are secured by way of a specific equitable charge.

 

Bank loans and overdrafts        £126,553 (2019: £nil)

6
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans and overdrafts
45,000
-
0
Obligations under finance leases
23,197
27,895
68,197
27,895

The following amounts shown as falling due within one year are secured on the assets of the company.

 

Hire purchase obligations        £23,197 (2019: £27,895)

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
54,667
70,667
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loan
-
10,680
34,613
(18,667)
26,626
10,680
34,613
(18,667)
26,626
2020-12-312020-01-01false16 April 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr T J ParkinsonMrs A Parkinson041231432020-01-012020-12-31041231432020-12-31041231432019-12-3104123143core:LandBuildings2020-12-3104123143core:OtherPropertyPlantEquipment2020-12-3104123143core:LandBuildings2019-12-3104123143core:OtherPropertyPlantEquipment2019-12-3104123143core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104123143core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104123143core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3104123143core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3104123143core:CurrentFinancialInstruments2020-12-3104123143core:CurrentFinancialInstruments2019-12-3104123143core:Non-currentFinancialInstruments2020-12-3104123143core:Non-currentFinancialInstruments2019-12-3104123143core:ShareCapital2020-12-3104123143core:ShareCapital2019-12-3104123143core:CapitalRedemptionReserve2020-12-3104123143core:CapitalRedemptionReserve2019-12-3104123143core:RetainedEarningsAccumulatedLosses2020-12-3104123143core:RetainedEarningsAccumulatedLosses2019-12-3104123143bus:Director12020-01-012020-12-3104123143core:LeaseholdImprovements2020-01-012020-12-3104123143core:PlantMachinery2020-01-012020-12-3104123143core:FurnitureFittings2020-01-012020-12-3104123143core:ComputerEquipment2020-01-012020-12-3104123143core:MotorVehicles2020-01-012020-12-31041231432019-01-012019-12-3104123143core:LandBuildings2019-12-3104123143core:OtherPropertyPlantEquipment2019-12-31041231432019-12-3104123143core:LandBuildings2020-01-012020-12-3104123143core:OtherPropertyPlantEquipment2020-01-012020-12-3104123143bus:PrivateLimitedCompanyLtd2020-01-012020-12-3104123143bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104123143bus:FRS1022020-01-012020-12-3104123143bus:AuditExemptWithAccountantsReport2020-01-012020-12-3104123143bus:Director22020-01-012020-12-3104123143bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP