Delapre Abbey Preservation Trust - Charities report - 22.2

Delapre Abbey Preservation Trust - Charities report - 22.2


IRIS Accounts Production v22.3.3.48 Other Company accounts True false Pounds 31.3.21 30.3.22 30.3.22 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060053362021-03-30060053362022-03-30060053362021-03-312022-03-30060053362020-03-30060053362020-03-312021-03-30060053362021-03-3006005336ns22:CharitableCompanyLimitedByGuarantee2021-03-312022-03-3006005336ns15:PoundSterling2021-03-312022-03-3006005336ns11:FRS1022021-03-312022-03-3006005336ns11:IndependentExaminationCharity2021-03-312022-03-3006005336ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-03-312022-03-3006005336ns11:FullAccounts2021-03-312022-03-3006005336ns11:CharitiesSORP2021-03-312022-03-3006005336ns16:EnglandWales2021-03-312022-03-3006005336ns11:RegisteredOffice2021-03-312022-03-3006005336ns22:Trustee12021-03-312022-03-3006005336ns22:Trustee22021-03-312022-03-3006005336ns22:Trustee32021-03-312022-03-3006005336ns22:Trustee42021-03-312022-03-3006005336ns22:Trustee52021-03-312022-03-3006005336ns22:Trustee62021-03-312022-03-3006005336ns22:Trustee72021-03-312022-03-3006005336ns22:Trustee82021-03-312022-03-3006005336ns22:Trustee92021-03-312022-03-3006005336ns22:Trustee102021-03-312022-03-3006005336ns22:Trustee112021-03-312022-03-3006005336ns22:Trustee122021-03-312022-03-3006005336ns11:CompanySecretary12021-03-312022-03-3006005336ns22:TotalUnrestrictedFunds2021-03-312022-03-3006005336ns22:TotalRestrictedIncomeFunds2021-03-312022-03-3006005336ns22:Activity102021-03-312022-03-3006005336ns22:Activity10ns22:TotalUnrestrictedFunds2021-03-312022-03-3006005336ns22:Activity10ns22:TotalRestrictedIncomeFunds2021-03-312022-03-3006005336ns22:Activity102020-03-312021-03-3006005336ns22:Activity112021-03-312022-03-3006005336ns22:Activity11ns22:TotalUnrestrictedFunds2021-03-312022-03-3006005336ns22:Activity11ns22:TotalRestrictedIncomeFunds2021-03-312022-03-3006005336ns22:Activity112020-03-312021-03-3006005336ns22:TotalUnrestrictedFunds2021-03-3006005336ns22:TotalRestrictedIncomeFunds2021-03-3006005336ns22:TotalUnrestrictedFunds2022-03-3006005336ns22:TotalRestrictedIncomeFunds2022-03-3006005336ns22:TotalUnrestrictedFundsns6:WithinOneYear2022-03-3006005336ns22:TotalRestrictedIncomeFundsns6:WithinOneYear2022-03-3006005336ns6:WithinOneYear2022-03-3006005336ns6:WithinOneYear2021-03-3006005336ns6:AfterOneYearns22:TotalUnrestrictedFunds2022-03-3006005336ns6:AfterOneYearns22:TotalRestrictedIncomeFunds2022-03-3006005336ns6:AfterOneYear2022-03-3006005336ns6:AfterOneYear2021-03-3006005336ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-312022-03-3006005336ns6:PlantMachinery2021-03-312022-03-3006005336ns6:FurnitureFittingsToolsEquipment2021-03-312022-03-3006005336ns6:ComputerEquipment2021-03-312022-03-300600533622021-03-312022-03-300600533612021-03-312022-03-300600533612020-03-312021-03-3006005336ns6:OwnedAssets2021-03-312022-03-3006005336ns6:OwnedAssets2020-03-312021-03-3006005336ns22:TotalUnrestrictedFunds2020-03-312021-03-3006005336ns22:TotalRestrictedIncomeFunds2020-03-312021-03-3006005336ns22:Activity10ns22:TotalUnrestrictedFunds2020-03-312021-03-3006005336ns22:Activity10ns22:TotalRestrictedIncomeFunds2020-03-312021-03-3006005336ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3006005336ns6:PlantMachinery2021-03-3006005336ns6:FurnitureFittings2021-03-3006005336ns6:FurnitureFittings2021-03-312022-03-3006005336ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3006005336ns6:PlantMachinery2022-03-3006005336ns6:FurnitureFittings2022-03-3006005336ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3006005336ns6:PlantMachinery2021-03-3006005336ns6:FurnitureFittings2021-03-3006005336ns6:MotorVehicles2021-03-3006005336ns6:ComputerEquipment2021-03-3006005336ns6:MotorVehicles2021-03-312022-03-3006005336ns6:MotorVehicles2022-03-3006005336ns6:ComputerEquipment2022-03-3006005336ns6:MotorVehicles2021-03-3006005336ns6:ComputerEquipment2021-03-3006005336ns6:WithinOneYear2021-03-312022-03-3006005336ns6:BetweenOneTwoYears2022-03-3006005336ns6:BetweenOneTwoYears2021-03-3006005336ns6:BetweenTwoFiveYears2022-03-3006005336ns6:BetweenTwoFiveYears2021-03-30
REGISTERED COMPANY NUMBER: 06005336 (England and Wales)
REGISTERED CHARITY NUMBER: 1120815














Report of the Trustees and

Unaudited Financial Statements

For The Year Ended 30th March 2022

for

Delapre Abbey Preservation Trust

Delapre Abbey Preservation Trust






Contents of the Financial Statements
For The Year Ended 30th March 2022




Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7

Notes to the Financial Statements 8 to 14

Delapre Abbey Preservation Trust (Registered number: 06005336)

Report of the Trustees
For The Year Ended 30th March 2022


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30th March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity aims to:

Preserve for the benefit of the people of Northampton and the nation in general the surrounding and adjacent geographical areas of the Delapre Abbey estate.

Preserve the historical, archaeological, architectural, cultural and environmental heritage in the buildings and such adjacent curtilage constituting Delapre Abbey as may be from time to time the subject of leases and tenancies or other arrangements between Northampton Borough Council and the charity.

In this year the Trust has developed a new strategic plan focused on the needs of the Trust and its communities.


The Trust has defined its strategic objectives as follows:

Preserve, we preserve heritage for future generations, offering a connection to place.
Promote, we promote The Park and Abbey creating a sense of pride in Northampton.
Connect, we connect our communities to nature, heritage, and culture, and communicate the benefits.
Support, we support people's wellbeing, through our spaces and programmes.
Leadership, we lead our sector locally providing a platform for heritage.

The Trusts new priorities are:
To improve access to heritage and culture for all
To connect people with Heritage and Nature to support greater wellbeing
To develop a sustainable Trust

Coronavirus pandemic
Despite the challenges of 2020-21, this year has seen immense resilience and adaptability from The Trust in order to weather COVID restrictions. On May 17th 2021 indoor venues were allowed to reopen before weddings could be conducted without restriction on June 14th. In the Autumn further measures such as facemask wearing and covid passes were introduced by the government to ensure public safety was observed whilst still allowing visitors back into sites managed by The Trust. This financial year also saw generous support provided through DCMS & National Lottery Heritage Fund Cultural Recovery Funds which enabled us at move forward despite a difficult period for all sectors affected by Coronavirus.

Community engagement
The charity continued to increase its engagement with the communities of Northampton and further afield. The trust continued to provide free annual passes to all residential households within the local community, which enabled community members free access to Delapre Abbey and discounted tickets for events. This scheme saw an increase in take up of over 1,800 households. In addition, the Trust provided free fresh fruit and veg donations to the local food resilience network and encouraged food donations to be made, which helped support three local food resilience charities.

In addition, we were successful in raising funds through the #iwill fund via Northamptonshire Community Foundation, along with funding through the Queens Institute fund also from Northamptonshire Community Foundation. The #iwill fund enabled the Trust to work with groups of young people to harness their creative abilities and engage with heritage in new ways through creative practice. The Queens Institute fund project focused on young people developing and co-creating a wellbeing programme and website to support improved mental health for young people.

Volunteers
The charity grew its volunteer base to over 132 in the year, with the majority of volunteers returning post the pandemic. The charity continued to invest considerable time and resource in delivering volunteer training opportunities, rolling out health and safety induction and role specific training, as well as customer service training and mentoring. Since the pandemic, the interest in volunteering opportunities based outdoors within horticulture has continued to grow along with the invaluable support of the community payback team.


Delapre Abbey Preservation Trust (Registered number: 06005336)

Report of the Trustees
For The Year Ended 30th March 2022

ACHIEVEMENT AND PERFORMANCE
Charitable activities
This was the fourth year of the Abbey operation welcoming visitors, and as expected, general admissions were impacted due to the pandemic and the slow return to the public returning indoors, an effect witnessed across the sector. Despite this other areas showed steady growth and opportunities for further growth in the future.

Following on from the launch of the review of the business plan undertaken with support from Andrea Nixon and Anna Dinnen of People Make It Work, the trust embarked on the development of a new master plan that will, when launched in 22/23, provide a route map for the next fifteen years, ensuring the Trust continues to grow its reach and ensure a resilient and sustainable future.

In February 2021 the Trust was made aware it had been successful in its application to Arts Council England for £50,000 to develop the Delapre Wellbeing programme, which will cover a nine-month programme of activities, and seek to engage over 20,000 individuals. This programme offered a pay on your term's cultural experiences through Warts and All Theatre, and with the support of Arts Council England the Trust became the lead partner on the Thriving Communities Fund programme, which looks to improve access and awareness to social prescribing activities.

Work continued to develop a cohesive interpretation plan that would improve the visitor experience and help the Trust develop new audiences and strengthen its reach. The relocation of the battlefield display and the improvements to the Nunnery rooms all took place within this period with positive feedback received.

During the year, a number of community events took place. With the inaugural Winter Light Trail which generated over 40,000 visitors to the site. In addition, Classics on the Lawn, Halloween, Visit Santa, and Half Terms trails were successful with good attendance at these events.

Due to fundraising, government support programmes and strong trading performance the Trust's cashflow position improved. Trading across events, weddings, estate lettings, and hospitality fared better than forecast during the pandemic. In addition, the trusts costs where managed well.

Key achievements during the year include

Rationalisation of space enabling improved visitor experience and additional income.

Increased public based events programme

New relationships with stakeholders and funders, with support for the new emerging strategic plan.

Increase in fundraising possibilities to support new wellbeing programmes.

In summary, 2021/22 continued to be a challenging year despite the financial outturn, with the Trust adopting an agile and flexible approach in facing challenges and developing opportunities. The reputation of the Trust amongst stakeholders and funders increased as the Trust continued to increase in its engagement at both a local and national level.

Fundraising activities
Due to the pandemic, new funds were available to the Heritage and Cultural sector as part of the Department of Culture Media and Sports - Cultural Recovery Fund (CRF) The Trust was successful with competitive bids put forward for CRF21. Additional fundraising was secured via Northampton Community Foundation that supported work reaching young people in underrepresented groups to develop wellbeing and heritage engagement programmes.

The Trust received funding from Architectural Heritage Fund to develop the Trust's Masterplan, this work was also enabled by the funding received from National Lottery Heritage Fund.

Over the course of the year the Trust benefited from on-site donations from members of the public as well as the Northampton Lottery.

The Trust also received a positive response from National Lottery Heritage Fund in relation to the expression of interest submitted allowing the Trust to apply for a Heritage Enterprise Grant to develop and repurpose the 19th Century Stables. The Trust devoted a significant resource to develop the development stage bid which was submitted in February 2022. The total request from National Lottery Heritage Fund was £477,024 for the development stage and £2,452,417 for the delivery stage.


Delapre Abbey Preservation Trust (Registered number: 06005336)

Report of the Trustees
For The Year Ended 30th March 2022

FINANCIAL REVIEW
Financial position
Taking into account bank balances at the balance sheet date of £518,320 together with monthly revenue forecasts for the year ahead, the charity considers that it has sufficient funds to remain solvent beyond the end of the financial year ending March 2023 and that the going concern basis of accounting is appropriate. In the year 2021/22, the charity continued to be supported through grants relating to pandemic recovery.

With the launch of the new strategic plan and associated priorities, the Trust has continued to see the results of new fundraising, alongside new initiatives to increase income and manage costs to enable a sustainable cashflow position in the short and medium term. The medium term and longer term sustainability will be a focus of the masterplan and the anticipated decision from National Lottery Heritage Fund in relation to the Heritage Enterprise application.

Reserves policy
The Trust has reviewed its reserves policy and, as it continues to grow and develop, the intention remains to retain a suitable cash buffer of at least £100,000 or 6 months of trading income whichever is higher. The Finance Sub-Committee trustees take responsibility for reviewing this policy periodically in the light of the charity's overall financial position.

FUTURE PLANS
Plans to develop the Stables to the North of the main Abbey have progressed with plans developed to RIBA stage 2, with further development on hold until the outcome of the National Lottery Heritage Fund decision.

The shape of the proposed offer will create a mixed-use development curated to support the wellbeing programme through key partnerships. The options appraisal indicates that the development could deliver a new income stream to the Trust of circa £200,000 per annum, through rental income.

In the year 2022/23 further work will continue to assess the costs, and fundraising opportunities that will help deliver the work required to realise the income potential.

In addition, the Trust will continue to explore other income streams which support and underpin its charitable objectives. These include leveraging relationships with third party hirers, venue agents and partners to host larger scale events and festivals in the wider parkland post the pandemic.

The Trustees would like to express their thanks and appreciation for the efforts of all the team at the Abbey, both staff and volunteers, and also for the continuing support of all our stakeholders, funders, and communities during this hugely challenging period.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
Trustees, who are also known as Executive Committee Members, are elected for a term of three years and then offered up for re-election at the AGM. Trustees are appointed as part of a recruitment and selection process and go through a comprehensive induction process. Where necessary, trustee policies and documents such as conflict of interest waivers are re-circulated for review and signature annually in accordance with the charity's governing documents.

Related parties
Northampton Borough Council
Partner in the restoration and running of the Abbey.

Heritage Lottery Fund
Oversees use of grant monies.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06005336 (England and Wales)

Registered Charity number
1120815

Registered office
Abbey Cottage
Delapre Abbey
London Road
Northampton
NN4 8AW


Delapre Abbey Preservation Trust (Registered number: 06005336)

Report of the Trustees
For The Year Ended 30th March 2022

Trustees
S R Edmonds
Mrs M Hawkins
Mrs J L Birch
J A Burditt
F Guilmard
P N Hampden-Smith
Mrs S Schaebitz
O C Wicksteed (resigned 7.2.2022)
Mrs S L Hollis
Dr D Smart (appointed 1.4.2021)
T J Hadland (appointed 24.5.2021)
Cllr A Brown Councillor (appointed 4.10.2021)

Company Secretary
Ms C E Key

Independent Examiner
Paul Sparks
FCA FCCA
Cheney & Co
310 Wellingborough Road
Northampton
NN1 4EP

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 16th December 2022 and signed on its behalf by:





S R Edmonds - Trustee

Independent Examiner's Report to the Trustees of
Delapre Abbey Preservation Trust

Independent examiner's report to the trustees of Delapre Abbey Preservation Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30th March 2022.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of FCA FCCA which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Paul Sparks
FCA FCCA
Cheney & Co
310 Wellingborough Road
Northampton
NN1 4EP

16th December 2022

Delapre Abbey Preservation Trust

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
For The Year Ended 30th March 2022

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 230,657 189,270 419,927 426,155

Other trading activities 3 389,185 - 389,185 209,241
Investment income 4 49 - 49 64
Other income 22,237 - 22,237 144,641
Total 642,128 189,270 831,398 780,101

EXPENDITURE ON
Raising funds 67,662 40,904 108,566 77,296

Charitable activities 5
General activities 395,233 - 395,233 529,056
Restricted funds - 136,021 136,021 -

Other 42,182 - 42,182 25,649
Total 505,077 176,925 682,002 632,001

NET INCOME 137,051 12,345 149,396 148,100


RECONCILIATION OF FUNDS
Total funds brought forward 378,514 - 378,514 230,414

TOTAL FUNDS CARRIED FORWARD 515,565 12,345 527,910 378,514

Delapre Abbey Preservation Trust (Registered number: 06005336)

Balance Sheet
30th March 2022

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 326,801 - 326,801 144,313

CURRENT ASSETS
Stocks 11 7,085 - 7,085 9,568
Debtors 12 133,818 - 133,818 95,247
Cash at bank and in hand 13 506,129 12,345 518,474 448,305
647,032 12,345 659,377 553,120

CREDITORS
Amounts falling due within one year 14 (419,101 ) - (419,101 ) (269,752 )

NET CURRENT ASSETS 227,931 12,345 240,276 283,368

TOTAL ASSETS LESS CURRENT LIABILITIES 554,732 12,345 567,077 427,681

CREDITORS
Amounts falling due after more than one year 15 (39,167 ) - (39,167 ) (49,167 )

NET ASSETS 515,565 12,345 527,910 378,514
FUNDS 17
Unrestricted funds 515,565 378,514
Restricted funds 12,345 -
TOTAL FUNDS 527,910 378,514

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th March 2022.


The members have not required the company to obtain an audit of its financial statements for the year ended 30th March 2022 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 16th December 2022 and were signed on its behalf by:





S R Edmonds - Trustee

Delapre Abbey Preservation Trust

Notes to the Financial Statements
For The Year Ended 30th March 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistency applied to all years presented unless otherwise stated.

The presentation currency of the financial statements is the Pound Sterling (£).

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Paintings - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 20% on cost

Stocks
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
2022 2021
£    £   
Donations 6,793 7,420
Grants 413,134 418,735
419,927 426,155

Grants received, included in the above, are as follows:

2022 2021
£    £   
Grant 413,134 418,735

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable.
Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

3. OTHER TRADING ACTIVITIES
2022 2021
£    £   
Shop income 4,643 1,888
Catering contracts 175,707 129,215
Admissions and activities 167,724 68,046
Rents received 41,111 10,092
389,185 209,241

4. INVESTMENT INCOME
2022 2021
£    £   
Deposit account interest 49 64

5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
£    £    £   
General activities 393,733 1,500 395,233
Restricted funds 136,021 - 136,021
529,754 1,500 531,254


Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2022 2021
£    £   
Depreciation - owned assets 64,887 77,869

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30th March 2022 nor for the year ended 30th March 2021.


Trustees' expenses

There were no trustees' expenses paid for the year ended 30th March 2022 nor for the year ended 30th March 2021.


8. STAFF COSTS
2022 2021
£    £   
Wages and salaries 267,308 318,108
Social security costs 21,861 12,590
Other pension costs 4,136 6,711
293,305 337,409

The average monthly number of employees during the year was as follows:

2022 2021
Salaries 8 8
Annualized hour contract 1 1
Zero hour contracts 2 2
Volunteers 132 107
143 118

No employees received emoluments in excess of £60,000.

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 426,155 - 426,155

Other trading activities 209,241 - 209,241
Investment income 64 - 64
Other income 144,641 - 144,641
Total 780,101 - 780,101

EXPENDITURE ON
Raising funds 77,296 - 77,296

Charitable activities
General activities 529,056 - 529,056

Other 25,649 - 25,649
Total 632,001 - 632,001

Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
£    £    £   

NET INCOME 148,100 - 148,100


RECONCILIATION OF FUNDS
Total funds brought forward 230,414 - 230,414

TOTAL FUNDS CARRIED FORWARD 378,514 - 378,514

10. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
Paintings machinery fittings
£    £    £   
COST
At 31st March 2021 2,140 10,773 381,338
Additions - 247 62,584
Disposals (213 ) - -
At 30th March 2022 1,927 11,020 443,922
DEPRECIATION
At 31st March 2021 1,272 7,658 277,798
Charge for year - 2,191 48,333
Eliminated on disposal (117 ) - -
At 30th March 2022 1,155 9,849 326,131
NET BOOK VALUE
At 30th March 2022 772 1,171 117,791
At 30th March 2021 868 3,115 103,540

Property Computer
improvements equipment Totals
£    £    £   
COST
At 31st March 2021 26,785 48,827 469,863
Additions 182,147 2,493 247,471
Disposals - - (213 )
At 30th March 2022 208,932 51,320 717,121
DEPRECIATION
At 31st March 2021 614 38,208 325,550
Charge for year 6,049 8,314 64,887
Eliminated on disposal - - (117 )
At 30th March 2022 6,663 46,522 390,320
NET BOOK VALUE
At 30th March 2022 202,269 4,798 326,801
At 30th March 2021 26,171 10,619 144,313

Tangible fixed assets are carried at cost less accumulated depreciation and impairment.

Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

11. STOCKS
2022 2021
£    £   
Stock of shop merchandise 7,085 9,568

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 99,291 60,693
Other debtors 27 832
VAT 12,135 -
Prepayments 22,365 33,722
133,818 95,247

Debtors are measured at their recoverable amounts.

13. CASH AT BANK AND IN HAND

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts (see note 16) 10,833 833
Trade creditors 93,695 34,052
Social security and other taxes 5,322 9,220
VAT - 3,133
Other creditors 68,001 58,723
Accrued expenses 241,250 163,791
419,101 269,752

Liabilities to creditors are recognised and measured at their settlement amount.
Deferred income are amounts received in advance for annual passes and weddings and other activities.

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans (see note 16) 39,167 49,167

16. LOANS

An analysis of the maturity of loans is given below:

2022 2021
£    £   
Amounts falling due within one year on demand:
Bank loans 10,833 833
Amounts falling between one and two years:
Bank loans - 1-2 years 9,167 10,000
Amounts falling due between two and five years:
Bank loans - 2-5 years 30,000 30,000
Amounts falling due in more than five years:

Repayable by instalments:
Bank loans more 5 yr by instal - 9,167

Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

17. MOVEMENT IN FUNDS
Net
At movement At
31.3.21 in funds 30.3.22
£    £    £   
Unrestricted funds
General fund 378,514 137,051 515,565

Restricted funds
Thriving communities - 3,345 3,345
School of social enterprise - 4,000 4,000
Northampton town - 5,000 5,000
- 12,345 12,345
TOTAL FUNDS 378,514 149,396 527,910

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 642,128 (505,077 ) 137,051

Restricted funds
Thriving communities 45,000 (41,655 ) 3,345
School of social enterprise 4,000 - 4,000
NHFL 135,270 (135,270 ) -
Northampton town 5,000 - 5,000
189,270 (176,925 ) 12,345
TOTAL FUNDS 831,398 (682,002 ) 149,396


Comparatives for movement in funds

Net
At movement At
31.3.20 in funds 30.3.21
£    £    £   
Unrestricted funds
General fund 230,414 148,100 378,514

TOTAL FUNDS 230,414 148,100 378,514

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 780,101 (632,001 ) 148,100

TOTAL FUNDS 780,101 (632,001 ) 148,100

Delapre Abbey Preservation Trust

Notes to the Financial Statements - continued
For The Year Ended 30th March 2022

17. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
At movement At
31.3.20 in funds 30.3.22
£    £    £   
Unrestricted funds
General fund 230,414 285,151 515,565

Restricted funds
Thriving communities - 3,345 3,345
School of social enterprise - 4,000 4,000
Northampton town - 5,000 5,000
- 12,345 12,345
TOTAL FUNDS 230,414 297,496 527,910

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 1,422,229 (1,137,078 ) 285,151

Restricted funds
Thriving communities 45,000 (41,655 ) 3,345
School of social enterprise 4,000 - 4,000
NHFL 135,270 (135,270 ) -
Northampton town 5,000 - 5,000
189,270 (176,925 ) 12,345
TOTAL FUNDS 1,611,499 (1,314,003 ) 297,496

18. CONTINGENT LIABILITIES

There were no contingent liabilities at 30th March 2022 or 30th March 2021.

19. CAPITAL COMMITMENTS

There were no capital commitments at 30th March 2022 or 30th March 2021.

20. RELATED PARTY DISCLOSURES

There were no related party transactions for either the year ended 30th March 2022 or 30th March 2021.