EATONLAND_PROPERTY_INVEST - Accounts


Company registration number 01641391 (England and Wales)
EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
5
3,092,250
3,435,296
Current assets
Debtors
6
218,629
191,949
Cash at bank and in hand
711,809
426,339
930,438
618,288
Creditors: amounts falling due within one year
7
(836,012)
(789,756)
Net current assets/(liabilities)
94,426
(171,468)
Total assets less current liabilities
3,186,676
3,263,828
Provisions for liabilities
8
(49,155)
(119,603)
Net assets
3,137,521
3,144,225
Capital and reserves
Called up share capital
100
100
Other reserves
1,430,398
1,702,996
Profit and loss reserves
1,707,023
1,441,129
Total equity
3,137,521
3,144,225

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2022 and are signed on its behalf by:
B E Freeman
Director
Company Registration No. 01641391
EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Eatonland Property Investments (Aramex) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Technology Park, Colindeep Lane, Colindale, London, United Kingdom, NW9 6BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rent receivable.

 

Rental income is recognised on a calendar basis.

 

The lease incentive as a lessor in its investment property portfolio are recognised in the income statement over the lease period.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Deferred tax is recognised on the timing differences that have originated due to any fair value gains recognised through the income statement.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases
EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revaluation of investment properties

The company carries investment property at fair value, with changes in fair value being recognised in profit or loss. The key assumptions used to determine the fair value of investment property are further explained in note 6.

Impairment of non-financial assets

Where there are indicators of impairment of individual assets, the company performs impairment tests based on fair value less costs to sell or a value in use calculation. The fair value less costs to sell calculation is based on available data from binding sales transactions in an arm's length transaction on similar assets or observable market prices less incremental costs for disposing the asset.

3
Operating (loss)/profit
2022
2021
Operating (loss)/profit for the year is stated after charging:
£
£
Change in fair value of investment property
343,046
230,000
Operating lease charges
30,550
30,550
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3

Other than the directors there were no other key management personnel during the year.

EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
5
Investment property
2022
£
Fair value
At 1 April 2021
3,435,296
Revaluations
(343,046)
At 31 March 2022
3,092,250

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2022 by Alpha Browett Taylor Chartered Surveyors, who are not connected with the company. The assumptions made relating to the valuations are based on the average yields on properties situated in similar locations.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
178,531
153,258
Other debtors
7,122
3,573
Prepayments and accrued income
32,976
35,118
218,629
191,949

During the year, a bad debt provision of £75,500 was made against trade debtors.

7
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
608,257
560,257
Corporation tax
62,541
64,976
Other creditors
165,214
164,523
836,012
789,756
8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
49,155
119,603
9
Related party disclosures

The parent of the group is Eatonland Property Investment Group Plc, whose registered address is at 5 Technology Park, Colindeep Lane, Colindale, NW9 6BX.

EATONLAND PROPERTY INVESTMENTS (ARAMEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
10
Events after the reporting date

Subsequent to the balance sheet date, but prior to the signing of these financial statements, the directors have reviewed the valuation of the portfolio of properties. In the opinion of the directors, there has been a reduction in the portfolio's value of approximately 20% (£618,450), resulting in a total value of £2,473,800 for the portfolio of properties.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Gedalia Waldman BA FCA
Statutory Auditor:
Grunberg & Co Limited
2022-03-312021-04-01false14 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedM H FreemanB E FreemanM C FreemanM H Freeman016413912021-04-012022-03-31016413912022-03-31016413912021-03-3101641391core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101641391core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3101641391core:CurrentFinancialInstruments2022-03-3101641391core:CurrentFinancialInstruments2021-03-3101641391core:ShareCapital2022-03-3101641391core:ShareCapital2021-03-3101641391core:OtherMiscellaneousReserve2022-03-3101641391core:OtherMiscellaneousReserve2021-03-3101641391core:RetainedEarningsAccumulatedLosses2022-03-3101641391core:RetainedEarningsAccumulatedLosses2021-03-3101641391bus:Director12021-04-012022-03-31016413912020-04-012021-03-31016413912021-03-3101641391bus:PrivateLimitedCompanyLtd2021-04-012022-03-3101641391bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3101641391bus:FRS1022021-04-012022-03-3101641391bus:Audited2021-04-012022-03-3101641391bus:Director22021-04-012022-03-3101641391bus:Director32021-04-012022-03-3101641391bus:CompanySecretary12021-04-012022-03-3101641391bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP