ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falseNo description of principal activity56truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01530771 2021-04-01 2022-03-31 01530771 2020-04-01 2021-03-31 01530771 2022-03-31 01530771 2021-03-31 01530771 c:Director1 2021-04-01 2022-03-31 01530771 d:PlantMachinery 2021-04-01 2022-03-31 01530771 d:PlantMachinery 2022-03-31 01530771 d:PlantMachinery 2021-03-31 01530771 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01530771 d:FreeholdInvestmentProperty 2022-03-31 01530771 d:FreeholdInvestmentProperty 2021-03-31 01530771 d:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 01530771 d:CurrentFinancialInstruments 2022-03-31 01530771 d:CurrentFinancialInstruments 2021-03-31 01530771 d:Non-currentFinancialInstruments 2022-03-31 01530771 d:Non-currentFinancialInstruments 2021-03-31 01530771 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01530771 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01530771 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 01530771 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 01530771 d:ShareCapital 2022-03-31 01530771 d:ShareCapital 2021-03-31 01530771 d:SharePremium 2022-03-31 01530771 d:SharePremium 2021-03-31 01530771 d:RetainedEarningsAccumulatedLosses 2022-03-31 01530771 d:RetainedEarningsAccumulatedLosses 2021-03-31 01530771 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 01530771 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 01530771 d:RetirementBenefitObligationsDeferredTax 2022-03-31 01530771 d:RetirementBenefitObligationsDeferredTax 2021-03-31 01530771 c:FRS102 2021-04-01 2022-03-31 01530771 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 01530771 c:FullAccounts 2021-04-01 2022-03-31 01530771 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01530771 2 2021-04-01 2022-03-31 01530771 4 2021-04-01 2022-03-31 01530771 6 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Registered Number:01530771













BLOCKFOIL GROUP LTD




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022











 
BLOCKFOIL GROUP LTD
REGISTERED NUMBER:01530771


BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,307
7,275

Investments
 5 
12,352
12,352

Investment property
 6 
955,000
750,000

  
970,659
769,627

Current assets
  

Debtors
 7 
16,222
29,728

Cash at bank and in hand
 8 
64,486
173,091

  
80,708
202,819

Creditors: amounts falling due within one year
 9 
(82,762)
(156,498)

Net current (liabilities)/assets
  
 
 
(2,054)
 
 
46,321

Total assets less current liabilities
  
968,605
815,948

Creditors: amounts falling due after more than one year
 10 
(97,141)
(138,641)

Provisions for liabilities
  

Deferred tax
 11 
(56,607)
(25,167)

  
 
 
(56,607)
 
 
(25,167)

Net assets
  
814,857
652,140


Capital and reserves
  

Called up share capital 
  
179,500
179,500

Share premium account
  
15,500
15,500

Profit and loss account
  
619,857
457,140

  
814,857
652,140



- 1 -



 
BLOCKFOIL GROUP LTD
REGISTERED NUMBER:01530771

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2022.




B J Corbett
Director

The notes on pages 3 to 10 form part of these financial statements.


- 2 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Blockfoil Group Ltd is a private company registered in England and Wales. The address of the registered office is Unit 29 Maitland Road, Lion Barn Industrial Estate, Needham Market, Ipswich, IP6 8NZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company is exempt from preparing consolidated financial statements on the basis it is the parent of a small group. These financial statements relate to the Company as a single entity.

 
2.2

Going concern

The accounts are prepared on a going concern basis.
In making their assessment of going concern status of the Company the directors have considered a period of at least one year from the date the financial statements were approved. 

  
2.3

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
The turnover shown in the profit and loss account represents the amount due for management income derived by reference to the date that the service was provided in the year.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.


- 3 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


- 4 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Over 3 to 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.12

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 5 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 6).


- 6 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2021
24,879


Disposals
(4,080)



At 31 March 2022

20,799



Depreciation


At 1 April 2021
17,604


Charge for the year on owned assets
3,968


Disposals
(4,080)



At 31 March 2022

17,492



Net book value



At 31 March 2022
3,307



At 31 March 2021
7,275


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2021
12,352



At 31 March 2022
12,352





- 7 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
750,000


Surplus on revaluation
205,000



At 31 March 2022
955,000

The 2022 valuation was made by the directors, on an open market value for existing use basis. This is consistent with a valuation performed by Bramleys LLP in November 2021. The directors do not consider that there was any significant change in the value of the property between the year end and the date of this valuation.





7.


Debtors

2022
2021
£
£

Due after more than one year

Amounts owed by group undertakings
4,822
4,822

4,822
4,822

Due within one year

Trade debtors
1,616
4,146

Amounts owed by group undertakings
7,661
18,309

Prepayments and accrued income
2,123
2,451

16,222
29,728



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
64,486
173,091

64,486
173,091



- 8 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
41,972
37,838

Trade creditors
7,628
2,313

Corporation tax
1,047
1,960

Other taxation and social security
11,228
94,011

Other creditors
649
-

Accruals and deferred income
20,238
20,376

82,762
156,498


The bank loans are secured by fixed and floating charges over the assets of the company.


10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
97,141
138,641

97,141
138,641


The bank loans are secured by fixed and floating charges over the assets of the company. 


11.


Deferred taxation




2022


£






At beginning of year
(25,167)


Charged to profit or loss
(31,440)



At end of year
(56,607)


- 9 -



 
BLOCKFOIL GROUP LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
16,679
(8,420)

Revaluation of property
(73,286)
(16,747)

(56,607)
(25,167)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £79,430 (2021 - £79,091) . Contributions totalling £Nil (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 

- 10 -