Cambria Estates (Residential) Limited - Period Ending 2021-12-31

Cambria Estates (Residential) Limited - Period Ending 2021-12-31


Cambria Estates (Residential) Limited 11813224 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Development of building projects Digita Accounts Production Advanced 6.30.9574.0 true true false 11813224 2021-01-01 2021-12-31 11813224 2021-12-31 11813224 core:RetainedEarningsAccumulatedLosses 2021-12-31 11813224 core:ShareCapital 2021-12-31 11813224 core:CurrentFinancialInstruments 2021-12-31 11813224 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11813224 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11813224 core:OtherRelatedParties 2021-12-31 11813224 core:ParentEntities 2021-12-31 11813224 bus:SmallEntities 2021-01-01 2021-12-31 11813224 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11813224 bus:FullAccounts 2021-01-01 2021-12-31 11813224 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11813224 bus:RegisteredOffice 2021-01-01 2021-12-31 11813224 bus:Director1 2021-01-01 2021-12-31 11813224 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11813224 core:OtherRelatedParties 2021-01-01 2021-12-31 11813224 core:ParentEntities 2021-01-01 2021-12-31 11813224 1 2021-01-01 2021-12-31 11813224 countries:EnglandWales 2021-01-01 2021-12-31 11813224 2020-12-31 11813224 core:OtherRelatedParties 2020-12-31 11813224 core:ParentEntities 2020-12-31 11813224 2020-01-01 2020-12-31 11813224 2020-12-31 11813224 core:RetainedEarningsAccumulatedLosses 2020-12-31 11813224 core:ShareCapital 2020-12-31 11813224 core:CurrentFinancialInstruments 2020-12-31 11813224 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11813224 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 11813224 core:OtherRelatedParties 2020-12-31 11813224 core:ParentEntities 2020-12-31 11813224 core:OtherRelatedParties 2020-01-01 2020-12-31 11813224 2019-12-31 11813224 core:OtherRelatedParties 2019-12-31 11813224 core:ParentEntities 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 11813224

Cambria Estates (Residential) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Cambria Estates (Residential) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Cambria Estates (Residential) Limited

(Registration number: 11813224)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Current assets

 

Stocks

4

455,845

1,211,408

Debtors

5

1,288

6,241

Cash at bank and in hand

 

5,428

24,751

 

462,561

1,242,400

Creditors: Amounts falling due within one year

6

(86,942)

(23,757)

Total assets less current liabilities

 

375,619

1,218,643

Creditors: Amounts falling due after more than one year

6

(489,659)

(1,355,734)

Net liabilities

 

(114,040)

(137,091)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(114,041)

(137,092)

Total equity

 

(114,040)

(137,091)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 December 2022 and signed on its behalf by:
 

Mr G C Benge
Director

   
     
 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Southbrook House
Brook Street
Bishops Waltham
Southampton
Hampshire
SO32 1AX
UK

These financial statements were authorised for issue by the Board on 14 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Group accounts not prepared

The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The impact of the Covid-19 pandemic on the company's business has been negligible. The directors do not consider that this will have a significant effect on the company's ability to continue as a going concern.

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
the amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity; and
specific criteria have been met for each of the company's activities.

Tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2020 - 2).

4

Stocks

2021
£

2020
£

Finished goods and goods for resale

455,845

1,211,408

5

Debtors

2021
£

2020
£

Amounts owed by related parties

-

1

Other debtors

93

-

Prepayments and accrued income

1,195

6,240

1,288

6,241

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Creditors

Due within one year

Note

2021
£

2020
£

 

Trade creditors

 

-

3,221

Amounts due to related parties

7

71,916

2,378

Accruals

 

15,026

18,158

 

86,942

23,757

Due after one year

 

Loans and borrowings

7

489,659

1,355,734

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Related party transactions

Summary of transactions with other related parties

Other related parties are companies related by common control.
 

Loans to related parties

2021

Parent
£

Total
£

At start of period

1

1

Repaid

(1)

(1)

At end of period

-

-

2020

Parent
£

Total
£

At start of period

1

1

At end of period

1

1

Terms of loans to related parties

Loans to parent are interest free and repayable on demand.
 

Loans from related parties

2021

Other related parties
£

Total
£

At start of period

1,358,112

1,358,112

Advanced

118,933

118,933

Repaid

(938,642)

(938,642)

Interest transactions

23,172

23,172

At end of period

561,575

561,575

2020

Other related parties
£

Total
£

At start of period

1,028,107

1,028,107

Advanced

415,322

415,322

Repaid

(160,000)

(160,000)

Interest transactions

74,683

74,683

At end of period

1,358,112

1,358,112

Terms of loans from related parties

Loans from other related parties are repayable on demand and interest is charged at 8% per annum.

 

Cambria Estates (Residential) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

8

Parent and ultimate parent undertaking

The company's ultimate parent is Cambria Group Limited, incorporated in England and Wales.

The parent's registered office is:
Southbrook House
Brook Street
Bishops Waltham
Southampton
SO32 1AX