CITYPOINT_ESTATES_LLP - Accounts


Limited Liability Partnership registration number OC351965 (England and Wales)
CITYPOINT ESTATES LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CITYPOINT ESTATES LLP
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
4 - 11
CITYPOINT ESTATES LLP
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
4
5,350,000
5,350,000
Investments
5
1
1
5,350,001
5,350,001
Current assets
Debtors
6
319,386
327,430
Cash at bank and in hand
129,298
235,412
448,684
562,842
Creditors: amounts falling due within one year
7
(255,448)
(246,100)
Net current assets
193,236
316,742
Total assets less current liabilities
5,543,237
5,666,743
Creditors: amounts falling due after more than one year
8
(2,501,942)
(2,541,950)
Net assets attributable to members
3,041,295
3,124,793
Represented by:
Loans and other debts due to members within one year
10
Members' capital classified as a liability
1,848,066
1,931,564
Members' other interests
10
Fair value reserve
1,193,229
1,193,229
3,041,295
3,124,793
Total members' interests
10
Loans and other debts due to members
1,848,066
1,931,564
Members' other interests
1,193,229
1,193,229
3,041,295
3,124,793

The members of the limited liability partnership have elected not to include a copy of the income statement within the financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

CITYPOINT ESTATES LLP
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the members and authorised for issue on 16 December 2022 and are signed on their behalf by:
16 December 2022
Nappier Holdings Limited
London Property Holdings Limited
Designated member
Designated Member
Limited Liability Partnership Registration No. OC351965
CITYPOINT ESTATES LLP
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Fair value reserve
Other reserves
Total
£
£
£
Balance at 1 April 2020
1,193,229
-
1,193,229
Profit and total comprehensive income for the year
-
255,672
255,672
Other division of profits
-
(255,672)
(255,672)
Balance at 31 March 2021
1,193,229
-
1,193,229
Profit and total comprehensive income for the year
-
342,940
342,940
Other division of profits
-
(342,940)
(342,940)
Balance at 31 March 2022
1,193,229
-
1,193,229
CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Limited liability partnership information

Citypoint Estates LLP is a limited liability partnership incorporated in England and Wales. The registered office is Hampden House, 76 Durham Road, London, SW20 0TL. The principal place of business is Suite 1, Barry House, 20-22 Worple Road, London, SW19 4DH.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the limited liability partnership are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the limited liability partnership.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

As described in note 4 to the financial statements, investment properties are stated at fair value based on the valuation performed by the members. The members used observable market prices and values in accordance with the RICS Red Book. However, the Covid-19 pandemic has caused significant disruption and uncertainty in the UK property market which has inevitably increased the degree of judgement involved in the property valuation at 31 March 2021.

3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2022
2021
Number
Number
Total
-
0
-
0
CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
4
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
5,350,000

Investment property comprises a freehold property. The fair value of the investment property has been arrived at on the basis of a valuation carried out by Mr N Badrudin a Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
1
1
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
165,216
155,618
Amounts owed by group undertakings
4,483
5,166
Other debtors
22,959
22,959
192,658
183,743
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
126,728
143,687
Total debtors
319,386
327,430
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
113,636
106,143
Taxation and social security
44,287
55,297
Other creditors
97,525
84,660
255,448
246,100
CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
7
Creditors: amounts falling due within one year
(Continued)
- 9 -

 

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
2,501,942
2,541,950

The long-term loan is secured by a first legal mortgage over the LLP's investment properties.

9
Loans and overdrafts
2022
2021
£
£
Other loans
2,541,950
2,581,958
Payable within one year
40,008
40,008
Payable after one year
2,501,942
2,541,950

The long-term loan is secured by a first legal mortgage over the LLP's investment properties.

CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
10
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Fair value reserve
Other reserves
Total
Members' capital (classified as debt)
Total
Total
2022
£
£
£
£
£
Members' interests at 1 April 2021
1,193,229
-
1,193,229
1,977,031
1,977,031
3,170,260
Profit for the financial year available for discretionary division among members
-
342,940
342,940
-
-
342,940
Members' interests after profit for the year
1,193,229
342,940
1,536,169
1,977,031
1,977,031
3,513,200
Other divisions of profits
-
(342,940)
(342,940)
342,940
342,940
-
Introduced/(withdrawn) by members
-
-
-
(471,905)
(471,905)
(471,905)
Members' interests at 31 March 2022
1,193,229
-
1,193,229
1,848,066
1,848,066
3,041,295
CITYPOINT ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
11
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

12
Fair value reserve

The amount of £1,193,229 (2020 - £1,193,229) included in the fair value reserves are not available for distribution as they are unrealised. Depending on each member's tax position, they could be liable to a potential tax liability on disposal of the investment properties at fair values.

13
Audit report information

The auditor's report was unqualified.

The senior statutory auditor was Mr Inderjith Sivlal.
The auditor was Hampden.
2022-03-312021-04-01false16 December 2022CCH SoftwareCCH Accounts Production 2022.100This audit opinion is unqualifiedOC3519652021-04-012022-03-31OC3519652022-03-31OC351965bus:PartnerLLP22021-04-012022-03-31OC351965bus:PartnerLLP32021-04-012022-03-31OC3519652020-04-012021-03-31OC351965bus:LimitedLiabilityPartnershipLLP2021-04-012022-03-31OC351965bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31OC351965bus:FRS1022021-04-012022-03-31OC351965bus:Audited2021-04-012022-03-31OC351965bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP