Ynyshir Hall Holdings Limited 31/12/2021 iXBRL

Ynyshir Hall Holdings Limited 31/12/2021 iXBRL

YNYSHIR HALL HOLDINGS LIMITED - Company Information

Print Friendly Version

3 31/12/2021 2021-12-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2021-01-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11421787 2021-01-01 2021-12-31 11421787 2021-12-31 11421787 2020-12-31 11421787 2020-01-01 2020-12-31 11421787 2020-12-31 11421787 2019-12-31 11421787 core:LandBuildings core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11421787 bus:RegisteredOffice 2021-01-01 2021-12-31 11421787 bus:LeadAgentIfApplicable 2021-01-01 2021-12-31 11421787 bus:Director1 2021-01-01 2021-12-31 11421787 bus:Director2 2021-01-01 2021-12-31 11421787 bus:Director3 2021-01-01 2021-12-31 11421787 bus:Director4 2021-01-01 2021-12-31 11421787 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 11421787 core:DeferredTaxation 2021-01-01 2021-12-31 11421787 core:WithinOneYear 2021-12-31 11421787 core:WithinOneYear 2020-12-31 11421787 core:AfterOneYear 2021-12-31 11421787 core:AfterOneYear 2020-12-31 11421787 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 11421787 core:ShareCapital 2021-01-01 2021-12-31 11421787 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 11421787 core:ShareCapital 2021-12-31 11421787 core:ShareCapital 2020-12-31 11421787 core:RetainedEarningsAccumulatedLosses 2021-12-31 11421787 core:RetainedEarningsAccumulatedLosses 2020-12-31 11421787 core:ShareCapital 2019-12-31 11421787 core:RetainedEarningsAccumulatedLosses 2019-12-31 11421787 core:CostValuation core:Non-currentFinancialInstruments 2021-12-31 11421787 core:Non-currentFinancialInstruments 2021-12-31 11421787 core:Non-currentFinancialInstruments 2020-12-31 11421787 core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 11421787 core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 11421787 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 11421787 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 11421787 core:DeferredTaxation 2021-12-31 11421787 bus:SmallEntities 2021-01-01 2021-12-31 11421787 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11421787 bus:FullAccounts 2021-01-01 2021-12-31 11421787 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11421787 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11421787 core:Subsidiary1 2020-01-01 2020-12-31 11421787 core:Subsidiary1 2021-12-31 11421787 core:Subsidiary1 2020-12-31 11421787 core:Subsidiary1 2021-01-01 2021-12-31
Company registration number: 11421787
Ynyshir Hall Holdings Limited
Unaudited filleted financial statements
31 December 2021
Ynyshir Hall Holdings Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Ynyshir Hall Holdings Limited
Directors and other information
Directors Dr John Andrew Talbot
Mrs Jennifer Anne Talbot
Miss Amelia Dora Eiriksson
Ms Bethany Archibald (Appointed 9 October 2021)
Company number 11421787
Registered office Ynyshir Hall
Eglwysfach
Machynlleth
Powys
SY20 8TA
Business address Ynyshir Hall
Eglwysfach
Machynlleth
Powys
SY20 8TA
Accountants Davies Lewis Baker
31 Bridge Street
Aberystwyth
Ceredigion
SY23 1QB
Ynyshir Hall Holdings Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Ynyshir Hall Holdings Limited
Year ended 31 December 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ynyshir Hall Holdings Limited for the year ended 31 December 2021 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com /gb/en/about-us/regulation/rulebook.html.
This report is made solely to the board of directors of Ynyshir Hall Holdings Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Ynyshir Hall Holdings Limited and state those matters that we have agreed to state to the board of directors of Ynyshir Hall Holdings Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ynyshir Hall Holdings Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Ynyshir Hall Holdings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Ynyshir Hall Holdings Limited. You consider that Ynyshir Hall Holdings Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Ynyshir Hall Holdings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Davies Lewis Baker
Chartered Certified Accountants
31 Bridge Street
Aberystwyth
Ceredigion
SY23 1QB
19 December 2022
Ynyshir Hall Holdings Limited
Statement of financial position
31 December 2021
2021 2020
Note £ £ £ £
Fixed assets
Tangible assets 5 1,298,269 1,196,735
Investments 6 1,100 1,100
_______ _______
1,299,369 1,197,835
Current assets
Debtors 7 60,000 60,000
Cash at bank and in hand 1,659 860
_______ _______
61,659 60,860
Creditors: amounts falling due
within one year 8 ( 215,031) ( 1,061,276)
_______ _______
Net current liabilities ( 153,372) ( 1,000,416)
_______ _______
Total assets less current liabilities 1,145,997 197,419
Creditors: amounts falling due
after more than one year 9 ( 176,494) ( 200,575)
Provisions for liabilities 10 ( 503) -
_______ _______
Net assets/(liabilities) 969,000 ( 3,156)
_______ _______
Capital and reserves
Called up share capital 991,100 1,100
Profit and loss account ( 22,100) ( 4,256)
_______ _______
Shareholders funds/(deficit) 969,000 ( 3,156)
_______ _______
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 19 December 2022 , and are signed on behalf of the board by:
Dr John Andrew Talbot
Director
Company registration number: 11421787
Ynyshir Hall Holdings Limited
Statement of changes in equity
Year ended 31 December 2021
Called up share capital Profit and loss account Total
£ £ £
At 1 January 2020 1,100 ( 8,451) ( 7,351)
(Loss)/profit for the year 4,195 4,195
_______ _______ _______
Total comprehensive income for the year - 4,195 4,195
_______ _______ _______
At 31 December 2020 and 1 January 2021 1,100 ( 4,256) ( 3,156)
(Loss)/profit for the year ( 17,844) ( 17,844)
_______ _______ _______
Total comprehensive income for the year - ( 17,844) ( 17,844)
Issue of shares 990,000 990,000
_______ _______ _______
Total investments by and distributions to owners 990,000 - 990,000
_______ _______ _______
At 31 December 2021 991,100 ( 22,100) 969,000
_______ _______ _______
Ynyshir Hall Holdings Limited
Notes to the financial statements
Year ended 31 December 2021
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Ynyshir Hall, Eglwysfach, Machynlleth, Powys, SY20 8TA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
No depreciation is provided on freehold property because the directors consider that the residual value will be higher than the original purchase cost.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2020: 3 ).
5. Tangible assets
Freehold property Total
£ £
Cost
At 1 January 2021 1,196,735 1,196,735
Additions 101,534 101,534
_______ _______
At 31 December 2021 1,298,269 1,298,269
_______ _______
Depreciation
At 1 January 2021 and 31 December 2021 - -
_______ _______
Carrying amount
At 31 December 2021 1,298,269 1,298,269
_______ _______
At 31 December 2020 1,196,735 1,196,735
_______ _______
6. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 January 2021 and 31 December 2021 1,100 1,100
_______ _______
Impairment
At 1 January 2021 and 31 December 2021 - -
_______ _______
Carrying amount
At 31 December 2021 1,100 1,100
_______ _______
At 31 December 2020 1,100 1,100
_______ _______
7. Debtors
2021 2020
£ £
Other debtors 60,000 60,000
_______ _______
8. Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 23,554 23,025
Amounts owed to group undertakings and undertakings in which the company has a participating interest 190,579 47,403
Other creditors 898 990,848
_______ _______
215,031 1,061,276
_______ _______
9. Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans and overdrafts 176,494 200,575
_______ _______
Included within creditors: amounts falling due after more than one year is an amount of £ 82,278 (2020 £ 108,474 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Secured Debts Secured debts of £200,048 are included within creditors. The bank borrowings are secured by a debenture on the Bank's standard form and a legal charge over the freehold property.
10. Provisions
Deferred tax (note 11) Total
£ £
At 1 January 2021 - -
Additions 503 503
_______ _______
At 31 December 2021 503 503
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2021 2020
£ £
Included in provisions (note 10) 503 -
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2021 2020
£ £
Accelerated capital allowances 23,225 -
Unused tax losses ( 22,722) -
_______ _______
503 (-)
_______ _______
12. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2021 2020 2021 2020
£ £ £ £
Plas Ynyshir Hall Hotel Limited - - ( 190,579) ( 47,403)
Rent receivable - 15,000 - -
Interest receivable - - - -
_______ _______ _______ _______
Ynyshir Hall Holdings Limited is the holding company for it's wholly owned subsiduary, Plas Ynyshir Hall Hotel Limited , of Ynyshir Hall, Eglwysfach, Machynlleth, Powys, SY20 8TA.Plas Ynyshir Hall Hotel Limited leases the property at Ynyshir Hall from Ynyshir Hall Holdings Limited for a sum of £60,000 per annum. As at 31 December 2021 there was accrued rent receivable of £60,000.Rent of £60,000 covering the year to 31 December 2021 was waived due to the global pandemic.
13. Controlling party
The company is controlled by it's directors, Dr JA Talbot and Mrs JA Talbot .