ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31false2021-04-01trueproperty investment and management services22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07800552 2021-04-01 2022-03-31 07800552 2020-04-01 2021-03-31 07800552 2022-03-31 07800552 2021-03-31 07800552 2020-04-01 07800552 c:Director1 2021-04-01 2022-03-31 07800552 d:LeaseholdInvestmentProperty 2021-04-01 2022-03-31 07800552 d:LeaseholdInvestmentProperty 2022-03-31 07800552 d:LeaseholdInvestmentProperty 2021-03-31 07800552 d:LeaseholdInvestmentProperty 2 2021-04-01 2022-03-31 07800552 d:CurrentFinancialInstruments 2022-03-31 07800552 d:CurrentFinancialInstruments 2021-03-31 07800552 d:Non-currentFinancialInstruments 2022-03-31 07800552 d:Non-currentFinancialInstruments 2021-03-31 07800552 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07800552 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07800552 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07800552 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07800552 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 07800552 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 07800552 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 07800552 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 07800552 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 07800552 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 07800552 d:ShareCapital 2022-03-31 07800552 d:ShareCapital 2021-03-31 07800552 d:RevaluationReserve 2022-03-31 07800552 d:RevaluationReserve 2021-03-31 07800552 d:RetainedEarningsAccumulatedLosses 2022-03-31 07800552 d:RetainedEarningsAccumulatedLosses 2021-03-31 07800552 c:OrdinaryShareClass1 2021-04-01 2022-03-31 07800552 c:OrdinaryShareClass1 2022-03-31 07800552 c:OrdinaryShareClass1 2021-03-31 07800552 c:FRS102 2021-04-01 2022-03-31 07800552 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 07800552 c:FullAccounts 2021-04-01 2022-03-31 07800552 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07800552 2 2021-04-01 2022-03-31 07800552 5 2021-04-01 2022-03-31 07800552 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 07800552 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07800552









FIRST PROPERTY DEVELOPMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
FIRST PROPERTY DEVELOPMENTS LTD
REGISTERED NUMBER: 07800552

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
2,015,000
898,597

Current assets
  

Debtors: amounts falling due within one year
 5 
11,824
12,426

Cash at bank and in hand
 6 
9,603
139,745

  
21,427
152,171

Creditors: amounts falling due within one year
 7 
(84,955)
(42,137)

Net current (liabilities)/assets
  
 
 
(63,528)
 
 
110,034

Total assets less current liabilities
  
1,951,472
1,008,631

Creditors: amounts falling due after more than one year
 8 
(1,347,735)
(680,334)

Provisions for liabilities
  

Deferred tax
 10 
(58,629)
(16,543)

Net assets
  
545,108
311,754


Capital and reserves
  

Called up share capital 
  
100
100

Fair value reserve
  
253,363
74,032

Profit and loss account
  
291,645
237,622

  
545,108
311,754


Page 1

 
FIRST PROPERTY DEVELOPMENTS LTD
REGISTERED NUMBER: 07800552
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S J Usher Esq
Director

Date: 16 November 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

First Property Developments Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Ingenium House, Sir Thomas Longley Road, Medway City Estate, Rochester, Kent, United Kingdom, ME2 4DU. The company's principal activity is that of property investment and management services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 3

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

  
2.7

Investment property

Investment property is carried at fair value determined annually by either external valuers or the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 5

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Investment property


Investment property

£



Valuation


At 1 April 2021
898,597


Additions at cost
894,986


Surplus on revaluation
221,417



At 31 March 2022
2,015,000

The 2022 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
1,703,008
808,022

Accumulated depreciation and impairments
(78,939)
(44,878)

1,624,069
763,144


5.


Debtors

2022
2021
£
£


Trade debtors
8,150
10,816

Other debtors
2,776
1,610

Prepayments and accrued income
898
-

11,824
12,426



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
9,603
139,745


Page 6

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
66,133
23,758

Corporation tax
12,672
14,518

Other creditors
3,910
1,331

Accruals and deferred income
2,240
2,530

84,955
42,137



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
993,837
522,393

Other creditors
353,898
157,941

1,347,735
680,334


Bank loans due within and after one year are secured by way of a first legal charge over the investment properties held by the company, a debenture over the other assets of the company, and an intercompany guarantee provided by Waterstone Design Building Services Consultants Limited, a company under common control.


9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
66,133
23,758

Amounts falling due 1-2 years

Bank loans
66,133
23,758

Amounts falling due 2-5 years

Bank loans
198,399
71,273

Amounts falling due after more than 5 years

Bank loans
729,305
427,362

1,059,970
546,151


Page 7

 
FIRST PROPERTY DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Deferred taxation




2022
2021


£

£






At beginning of year
16,543
25,641


Charged to the Statement of comprehensive income
42,086
(9,098)



At end of year
58,629
16,543

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment properties
58,629
16,543


11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100


 
Page 8