BROOKDALE_ENTERPRISES_LTD - Accounts


Company Registration No. 3475660 (England and Wales)
BROOKDALE ENTERPRISES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
BROOKDALE ENTERPRISES LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
BROOKDALE ENTERPRISES LTD
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Stocks
1,529,069
1,529,069
Debtors
3
150,312
56,733
Cash at bank and in hand
33,695
101,716
1,713,076
1,687,518
Creditors: amounts falling due within one year
4
(69,881)
(22,973)
Net current assets
1,643,195
1,664,545
Creditors: amounts falling due after more than one year
5
(1,625,373)
(1,625,373)
Net assets
17,822
39,172
Capital and reserves
Called up share capital
6
700
700
Profit and loss reserves
17,122
38,472
Total equity
17,822
39,172

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 3 March 2022
Mr C Burton
Director
Company Registration No. 3475660
BROOKDALE ENTERPRISES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2019
700
57,178
57,878
Year ended 31 May 2020:
Profit and total comprehensive income for the year
-
1,294
1,294
Dividends
-
(20,000)
(20,000)
Balance at 31 May 2020
700
38,472
39,172
Year ended 31 May 2021:
Loss and total comprehensive income for the year
-
(5,350)
(5,350)
Dividends
-
(16,000)
(16,000)
Balance at 31 May 2021
700
17,122
17,822
BROOKDALE ENTERPRISES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

Brookdale Enterprises Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ashcombe Court, Woolsack Way, Godalming, Surrey, United Kingdom, GU7 1LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has considered the impact that COVID-19 has had on the company and believes the financial impact has been minimal at present. However, not all future events or conditions can be predicted, therefore this statement is not a guarantee as to the company's ability to continue as a going concern. In particular, it is difficult to evaluate all the potential implications on the company’s trade, customers, suppliers and the wider economy. The director is monitoring the impact of the outbreak on the company's future revenue stream and the value of its assets.true

1.3
Turnover

Turnover represents income from the sale of properties that will be recognised upon the legal completion or unconditional exchange of contracts.

1.4
Stocks

Stocks comprise properties held for sale and are valued at the lower of cost or net selling price, after making due allowance for diminution in value.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BROOKDALE ENTERPRISES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROOKDALE ENTERPRISES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12

Other income

Other income represents letting and property management fees, which are recognised in the financial statements in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
BROOKDALE ENTERPRISES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
3
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
150,312
56,733
4
Creditors: amounts falling due within one year
2021
2020
£
£
Taxation and social security
-
0
1,142
Other creditors
69,881
21,831
69,881
22,973
5
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,625,373
1,625,373

The respective mortgage companies hold the deeds of the respective freehold properties and have charges over those properties concerned.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable other than by instalments
1,625,373
1,625,373
6
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 1p each
40,000
400
400
400
Ordinary B of £1 each
300
300
300
300
40,300
700
700
700

During the year the company re-designated 400 A Ordinary shares of £1 each to be sub-divided into 40,0000 A Ordinary shares of £0.01 each.

All shares rank pari pasu save that dividends can be voted on one class of shares to the exclusion of others.

7
Related party transactions
BROOKDALE ENTERPRISES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
7
Related party transactions
(Continued)
- 7 -

At the year end other debtors included £149,262 (2020 - £55,754) due from a company which is controlled by the director.

2021-05-312020-06-01false04 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr C BurtonMrs B Burton34756602020-06-012021-05-3134756602021-05-3134756602020-05-313475660core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-313475660core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-313475660core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-313475660core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-313475660core:CurrentFinancialInstruments2021-05-313475660core:CurrentFinancialInstruments2020-05-313475660core:ShareCapital2021-05-313475660core:ShareCapital2020-05-313475660core:RetainedEarningsAccumulatedLosses2021-05-313475660core:RetainedEarningsAccumulatedLosses2020-05-313475660core:ShareCapital2019-05-313475660core:RetainedEarningsAccumulatedLosses2019-05-3134756602019-05-313475660core:ShareCapitalOrdinaryShares2021-05-313475660core:ShareCapitalOrdinaryShares2020-05-313475660bus:Director12020-06-012021-05-313475660core:RetainedEarningsAccumulatedLosses2019-06-012020-05-3134756602019-06-012020-05-313475660core:RetainedEarningsAccumulatedLosses2020-06-012021-05-313475660core:WithinOneYear2021-05-313475660core:WithinOneYear2020-05-313475660core:Non-currentFinancialInstruments2021-05-313475660core:Non-currentFinancialInstruments2020-05-313475660bus:PrivateLimitedCompanyLtd2020-06-012021-05-313475660bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-313475660bus:FRS1022020-06-012021-05-313475660bus:AuditExemptWithAccountantsReport2020-06-012021-05-313475660bus:CompanySecretary12020-06-012021-05-313475660bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP