Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2

Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 04952763 director 1.1.21 31.12.21 31.12.21 false true false false false true false Ordinary 1.00000 A Ordinary 1.00000 Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049527632020-12-31049527632021-12-31049527632021-01-012021-12-31049527632019-12-31049527632020-01-012020-12-31049527632020-12-3104952763ns16:EnglandWales2021-01-012021-12-3104952763ns15:PoundSterling2021-01-012021-12-3104952763ns11:Director12021-01-012021-12-3104952763ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3104952763ns11:SmallEntities2021-01-012021-12-3104952763ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3104952763ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3104952763ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104952763ns11:FullAccounts2021-01-012021-12-310495276312021-01-012021-12-3104952763ns11:OrdinaryShareClass12021-01-012021-12-3104952763ns11:OrdinaryShareClass22021-01-012021-12-3104952763ns11:CompanySecretary12021-01-012021-12-3104952763ns11:RegisteredOffice2021-01-012021-12-3104952763ns6:CurrentFinancialInstruments2021-12-3104952763ns6:CurrentFinancialInstruments2020-12-3104952763ns6:ShareCapital2021-12-3104952763ns6:ShareCapital2020-12-3104952763ns6:RetainedEarningsAccumulatedLosses2021-12-3104952763ns6:RetainedEarningsAccumulatedLosses2020-12-3104952763ns6:NetGoodwill2021-01-012021-12-3104952763ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3104952763ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-01-012021-12-3104952763ns6:PlantMachinery2021-01-012021-12-3104952763ns6:ComputerEquipment2021-01-012021-12-3104952763ns6:NetGoodwill2020-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3104952763ns6:NetGoodwill2021-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3104952763ns6:NetGoodwill2020-12-3104952763ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3104952763ns6:LandBuildings2020-12-3104952763ns6:PlantMachinery2020-12-3104952763ns6:ComputerEquipment2020-12-3104952763ns6:LandBuildings2021-01-012021-12-3104952763ns6:LandBuildings2021-12-3104952763ns6:PlantMachinery2021-12-3104952763ns6:ComputerEquipment2021-12-3104952763ns6:LandBuildings2020-12-3104952763ns6:PlantMachinery2020-12-3104952763ns6:ComputerEquipment2020-12-3104952763ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104952763ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3104952763ns11:OrdinaryShareClass12021-12-3104952763ns11:OrdinaryShareClass22021-12-31
REGISTERED NUMBER: 04952763 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

PALMER AIR CONDITIONING LIMITED

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Contents of the Financial Statements
for the Year Ended 31 December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PALMER AIR CONDITIONING LIMITED

Company Information
for the Year Ended 31 December 2021







DIRECTOR: Mr N J Palmer





SECRETARY: Finexys Limited





REGISTERED OFFICE: Avaland House
110 London Road, Apsley
Hemel Hempstead
Hertfordshire
HP3 9SD





REGISTERED NUMBER: 04952763 (England and Wales)





ACCOUNTANTS: David Lindon & Co
Chartered Accountants
Avaland House
110 London Road
Hemel Hempstead
Hertfordshire
HP3 9SD

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 100,000 133,333
Tangible assets 5 662,719 662,507
762,719 795,840

CURRENT ASSETS
Stocks 6 315,545 342,496
Debtors 7 1,570,739 2,393,652
Cash at bank 1,580,417 1,109,148
3,466,701 3,845,296
CREDITORS
Amounts falling due within one year 8 1,778,241 2,471,623
NET CURRENT ASSETS 1,688,460 1,373,673
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,451,179

2,169,513

PROVISIONS FOR LIABILITIES 42,614 65,595
NET ASSETS 2,408,565 2,103,918

CAPITAL AND RESERVES
Called up share capital 9 4,000 4,000
Retained earnings 2,404,565 2,099,918
SHAREHOLDERS' FUNDS 2,408,565 2,103,918

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 February 2022 and were signed by:





Mr N J Palmer - Director


PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements
for the Year Ended 31 December 2021


1. STATUTORY INFORMATION

PALMER AIR CONDITIONING LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - over lease term
Plant and machinery - 20% on cost
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2020 - 19 ) .

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


4. INTANGIBLE FIXED ASSETS
Goodwill Trademarks Totals
£    £    £   
COST
At 1 January 2021
and 31 December 2021 100,000 100,000 200,000
AMORTISATION
At 1 January 2021 66,667 - 66,667
Amortisation for year 33,333 - 33,333
At 31 December 2021 100,000 - 100,000
NET BOOK VALUE
At 31 December 2021 - 100,000 100,000
At 31 December 2020 33,333 100,000 133,333

On 30 November 2019 the Company acquired the business trading assets and goodwill of PACAIR Northwest Limited. The goodwill is being amortised over 3 years.

5. TANGIBLE FIXED ASSETS
Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2021 630,000 14,448 51,598 696,046
Additions - - 14,785 14,785
At 31 December 2021 630,000 14,448 66,383 710,831
DEPRECIATION
At 1 January 2021 - 13,485 20,054 33,539
Charge for year - 963 13,610 14,573
At 31 December 2021 - 14,448 33,664 48,112
NET BOOK VALUE
At 31 December 2021 630,000 - 32,719 662,719
At 31 December 2020 630,000 963 31,544 662,507

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2021 is represented by:

Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
Valuation in 2017 630,000 14,448 86,447 730,895
Valuation in 2018 - - 5,470 5,470
Valuation in 2019 - - 21,076 21,076
Valuation in 2020 - - (61,395 ) (61,395 )
Valuation in 2021 - - 14,785 14,785
630,000 14,448 66,383 710,831

A valuation of the Company's trading premises, Units 1 & 2 Heron Business Park, Eastman Way, Hemel Hempstead, was undertaken by Brasier Freeth LLP with a value of £630,000 being attributed to the properties as at 31 December 2017. The property was not revalued in 2021 as the director believed the property value has not changed.

6. STOCKS
2021 2020
£    £   
Finished goods 315,545 342,496

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,561,709 2,286,850
Tax - 65,550
VAT - 10,527
Prepayments 9,030 30,725
1,570,739 2,393,652

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 1,341,745 2,152,388
Corporation tax payable 114,826 93,758
Social security and other taxes 20,241 16,515
VAT 71,109 -
Directors' current accounts 31,632 39,170
Accruals and deferred income 198,688 169,792
1,778,241 2,471,623

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
2,000 Ordinary £1 2,000 2,000
2,000 A Ordinary £1 2,000 2,000
4,000 4,000

10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr N J Palmer.