COUNTRY_CLUB_AND_LEISURE_ - Accounts


Company Registration No. 07101343 (England and Wales)
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
COMPANY INFORMATION
Directors
Mr L Goossens
Mrs V B Goossens
Mr G M Thornley
Dr D W Hartnett
Mr M P Owens
Company number
07101343
Registered office
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Accountants
Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Business address
Wickwoods Country Club Hotel & Spa
Shaves Wood Lane
Albourne
Hassocks
West Sussex
BN6 9DY
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COUNTRY CLUB AND LEISURE LIMITED FOR THE YEAR ENDED 31 MAY 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Country Club and Leisure Limited for the year ended 31 May 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Country Club and Leisure Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Country Club and Leisure Limited and state those matters that we have agreed to state to the Board of Directors of Country Club and Leisure Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Country Club and Leisure Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Country Club and Leisure Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Country Club and Leisure Limited. You consider that Country Club and Leisure Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Country Club and Leisure Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
15 February 2022
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
BALANCE SHEET
AS AT 31 MAY 2021
31 May 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,467,940
2,249,544
Current assets
Stocks
66,876
56,396
Debtors
5
160,364
247,613
Cash at bank and in hand
626,724
1,071,633
853,964
1,375,642
Creditors: amounts falling due within one year
6
(1,016,364)
(837,234)
Net current (liabilities)/assets
(162,400)
538,408
Total assets less current liabilities
2,305,540
2,787,952
Creditors: amounts falling due after more than one year
7
(3,383,655)
(3,101,346)
Provisions for liabilities
(270,300)
(233,400)
Net liabilities
(1,348,415)
(546,794)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(1,348,515)
(546,894)
Total equity
(1,348,415)
(546,794)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021
31 May 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 11 February 2022 and are signed on its behalf by:
Mr L Goossens
Director
Company Registration No. 07101343
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 4 -
1
Accounting policies
Company information

Country Club and Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company’s operations. In response to the COVID-19 pandemic, the Directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impacttrue

 

The company is dependent upon the continuing support of its parent company to allow it to continue trading and to reduce its balance sheet deficit. The parent company has indicated that it will continue to provide support to the company.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts. The financial statements do not include any adjustments that would result if the going concern basis was not appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of five years.
1.5
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation.

COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
4% / 10% per annum on a straight line basis
Plant and equipment
10% / 20% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 97 (2020 - 69).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
250,000
Amortisation and impairment
At 1 June 2020 and 31 May 2021
250,000
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
-
0
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
4
Tangible fixed assets
Land and buildings leasehold
Assets under construction
Plant and equipment
Total
£
£
£
£
Cost
At 1 June 2020
2,097,903
99,892
1,821,334
4,019,129
Additions
78,710
135,996
230,924
445,630
At 31 May 2021
2,176,613
235,888
2,052,258
4,464,759
Depreciation and impairment
At 1 June 2020
876,599
-
0
892,986
1,769,585
Depreciation charged in the year
136,517
-
0
90,717
227,234
At 31 May 2021
1,013,116
-
0
983,703
1,996,819
Carrying amount
At 31 May 2021
1,163,497
235,888
1,068,555
2,467,940
At 31 May 2020
1,221,304
99,892
928,348
2,249,544
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,366
-
0
Other debtors
157,998
247,613
160,364
247,613
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
109,098
142,203
Amounts owed to group undertakings
300,000
300,000
Taxation and social security
58,239
16,522
Other creditors
549,027
378,509
1,016,364
837,234
COUNTRY CLUB AND LEISURE LIMITED
TRADING AS WICKWOODS COUNTRY CLUB
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
3,383,655
3,101,346

The balance due after more than one year is due to the parent company.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
100
100
100
100
2021-05-312020-06-01false15 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr L GoossensMrs V B GoossensMr G M ThornleyDr D W HartnettMr M P Owens071013432020-06-012021-05-3107101343bus:Director12020-06-012021-05-3107101343bus:Director22020-06-012021-05-3107101343bus:Director32020-06-012021-05-3107101343bus:Director42020-06-012021-05-3107101343bus:Director62020-06-012021-05-3107101343bus:Director52020-06-012021-05-3107101343bus:RegisteredOffice2020-06-012021-05-31071013432021-05-31071013432020-05-3107101343core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-3107101343core:ConstructionInProgressAssetsUnderConstruction2021-05-3107101343core:PlantMachinery2021-05-3107101343core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-3107101343core:ConstructionInProgressAssetsUnderConstruction2020-05-3107101343core:PlantMachinery2020-05-3107101343core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3107101343core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3107101343core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3107101343core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3107101343core:CurrentFinancialInstruments2021-05-3107101343core:CurrentFinancialInstruments2020-05-3107101343core:ShareCapital2021-05-3107101343core:ShareCapital2020-05-3107101343core:RetainedEarningsAccumulatedLosses2021-05-3107101343core:RetainedEarningsAccumulatedLosses2020-05-3107101343core:Goodwill2020-06-012021-05-3107101343core:LandBuildingscore:LongLeaseholdAssets2020-06-012021-05-3107101343core:PlantMachinery2020-06-012021-05-31071013432019-06-012020-05-3107101343core:NetGoodwill2020-05-3107101343core:NetGoodwill2021-05-3107101343core:NetGoodwill2020-05-3107101343core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-3107101343core:ConstructionInProgressAssetsUnderConstruction2020-05-3107101343core:PlantMachinery2020-05-31071013432020-05-3107101343core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-012021-05-3107101343core:ConstructionInProgressAssetsUnderConstruction2020-06-012021-05-3107101343core:WithinOneYear2021-05-3107101343core:WithinOneYear2020-05-3107101343core:Non-currentFinancialInstruments2021-05-3107101343core:Non-currentFinancialInstruments2020-05-3107101343bus:PrivateLimitedCompanyLtd2020-06-012021-05-3107101343bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3107101343bus:FRS1022020-06-012021-05-3107101343bus:AuditExemptWithAccountantsReport2020-06-012021-05-3107101343bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP