WARREN_(ELECTRICAL)_LIMIT - Accounts


Company Registration No. 05827705 (England and Wales)
WARREN (ELECTRICAL) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
WARREN (ELECTRICAL) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WARREN (ELECTRICAL) LIMITED
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
75,790
81,192
Current assets
Stocks
68,540
45,108
Debtors
5
81,452
103,254
Cash at bank and in hand
61,536
43,720
211,528
192,082
Creditors: amounts falling due within one year
Taxation and social security
29,195
35,581
Other creditors
112,260
112,371
141,455
147,952
Net current assets
70,073
44,130
Total assets less current liabilities
145,863
125,322
Provisions for liabilities
(3,047)
(4,073)
Net assets
142,816
121,249
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
142,814
121,247
Total equity
142,816
121,249
WARREN (ELECTRICAL) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 February 2022 and are signed on its behalf by:
Mr P Fitzpatrick
Director
Company Registration No. 05827705
WARREN (ELECTRICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
1
Accounting policies
Company information

Warren (Electrical) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Skerne Road, Aycliffe Business Park, Newton Aycliffe, County Durham, England, DL5 6EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WARREN (ELECTRICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No charge
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on cost and 25% on reducing balance
Motor vehicles
25% on cost and 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Work in progress

In respect of work in progress and finished goods, costs include a relevant proportion of overheads according to the stage of completion.

WARREN (ELECTRICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WARREN (ELECTRICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
10
10
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
80,000
Amortisation and impairment
At 1 June 2020 and 31 May 2021
80,000
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
-
0
WARREN (ELECTRICAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2020 and 31 May 2021
59,754
64,612
124,366
Depreciation and impairment
At 1 June 2020
-
0
43,174
43,175
Depreciation charged in the year
-
0
5,401
5,401
At 31 May 2021
-
0
48,576
48,576
Carrying amount
At 31 May 2021
59,754
16,036
75,790
At 31 May 2020
59,754
21,438
81,192
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
79,642
88,731
Other debtors
1,810
14,523
81,452
103,254
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
31,239
12,565
Corporation tax
6,125
7,141
Other taxation and social security
23,070
28,440
Other creditors
81,021
99,806
141,455
147,952
7
Events after the reporting date

Post balance sheet events have been considered, the business has suffered a decline in turnover due to the global COVID 19 pandemic. The business has received Government funding assistance during this period. In the Directors opinion the business is able to continue as a going concern.

2021-05-312020-06-01false21 February 2022CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr Peter FitzpatrickMrs Sylvia FitzpatrickMr P Fitzpatrick058277052020-06-012021-05-31058277052021-05-31058277052020-05-3105827705core:LandBuildings2021-05-3105827705core:OtherPropertyPlantEquipment2021-05-3105827705core:LandBuildings2020-05-3105827705core:OtherPropertyPlantEquipment2020-05-3105827705core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3105827705core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3105827705core:CurrentFinancialInstruments2021-05-3105827705core:CurrentFinancialInstruments2020-05-3105827705core:ShareCapital2021-05-3105827705core:ShareCapital2020-05-3105827705core:RetainedEarningsAccumulatedLosses2021-05-3105827705core:RetainedEarningsAccumulatedLosses2020-05-3105827705bus:CompanySecretaryDirector12020-06-012021-05-3105827705core:Goodwill2020-06-012021-05-3105827705core:LandBuildingscore:OwnedOrFreeholdAssets2020-06-012021-05-3105827705core:PlantMachinery2020-06-012021-05-3105827705core:FurnitureFittings2020-06-012021-05-3105827705core:ComputerEquipment2020-06-012021-05-3105827705core:MotorVehicles2020-06-012021-05-31058277052019-06-012020-05-3105827705core:NetGoodwill2020-05-3105827705core:NetGoodwill2021-05-3105827705core:NetGoodwill2020-05-3105827705core:LandBuildings2020-05-3105827705core:OtherPropertyPlantEquipment2020-05-31058277052020-05-3105827705core:LandBuildings2020-06-012021-05-3105827705core:OtherPropertyPlantEquipment2020-06-012021-05-3105827705core:WithinOneYear2021-05-3105827705core:WithinOneYear2020-05-3105827705bus:PrivateLimitedCompanyLtd2020-06-012021-05-3105827705bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3105827705bus:FRS1022020-06-012021-05-3105827705bus:AuditExemptWithAccountantsReport2020-06-012021-05-3105827705bus:Director12020-06-012021-05-3105827705bus:Director22020-06-012021-05-3105827705bus:CompanySecretary12020-06-012021-05-3105827705bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP