BARNETTE_STUDIO_LIMITED - Accounts

Company Registration No. 09035550 (England and Wales)
BARNETTE STUDIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
BARNETTE STUDIO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BARNETTE STUDIO LIMITED
BALANCE SHEET
AS AT 31 MAY 2021
31 May 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
0
1,406
-
0
1,406
Current assets
Stocks
200
980
Debtors
6
1,408
28
Cash at bank and in hand
71,720
77,092
73,328
78,100
Creditors: amounts falling due within one year
7
(63,877)
(48,597)
Net current assets
9,451
29,503
Total assets less current liabilities
9,451
30,909
Provisions for liabilities
-
0
(112)
Net assets
9,451
30,797
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
9,351
30,697
Total equity
9,451
30,797

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 February 2022
S. Woor
Director
Company Registration No. 09035550
BARNETTE STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 2 -
1
Accounting policies
Company information

Barnette Studio Limited is a private company limited by shares incorporated in England and Wales. The company number is 09035550. The registered office is 7 Three Rivers Business Park, Felixstowe Road, Foxhall, IPSWICH, IP10 0BF. The business address is 4 Yeoman Way, Felixstowe IP11 2PY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company ceased trading on the 31 March 2021. No adjustment is considered necessary to the financial statements as a result of this.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BARNETTE STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BARNETTE STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 4 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BARNETTE STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
4
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
20,000
Amortisation and impairment
At 1 June 2020 and 31 May 2021
20,000
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2020
4,410
Disposals
(4,410)
At 31 May 2021
-
0
Depreciation and impairment
At 1 June 2020
3,004
Depreciation charged in the year
281
Eliminated in respect of disposals
(3,285)
At 31 May 2021
-
0
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
1,406
BARNETTE STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,188
-
0
Other debtors
220
28
1,408
28
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,290
-
0
Corporation tax
-
0
6,147
Other taxation and social security
-
0
190
Other creditors
62,587
42,260
63,877
48,597
2021-05-312020-06-01false11 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityS. Woor090355502020-06-012021-05-31090355502021-05-31090355502020-05-3109035550core:OtherPropertyPlantEquipment2021-05-3109035550core:OtherPropertyPlantEquipment2020-05-3109035550core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3109035550core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3109035550core:CurrentFinancialInstruments2021-05-3109035550core:CurrentFinancialInstruments2020-05-3109035550core:ShareCapital2021-05-3109035550core:ShareCapital2020-05-3109035550core:RetainedEarningsAccumulatedLosses2021-05-3109035550core:RetainedEarningsAccumulatedLosses2020-05-3109035550bus:Director12020-06-012021-05-3109035550core:Goodwill2020-06-012021-05-3109035550core:FurnitureFittings2020-06-012021-05-31090355502019-06-012020-05-3109035550core:NetGoodwill2020-05-3109035550core:NetGoodwill2021-05-3109035550core:NetGoodwill2020-05-3109035550core:OtherPropertyPlantEquipment2020-05-3109035550core:OtherPropertyPlantEquipment2020-06-012021-05-3109035550core:WithinOneYear2021-05-3109035550core:WithinOneYear2020-05-3109035550bus:PrivateLimitedCompanyLtd2020-06-012021-05-3109035550bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3109035550bus:FRS1022020-06-012021-05-3109035550bus:AuditExemptWithAccountantsReport2020-06-012021-05-3109035550bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP