A. F. Jones Stonemasons Limited - Accounts to registrar (filleted) - small 18.2

A. F. Jones Stonemasons Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 07112560 Board of Directors 1.9.20 31.8.21 31.8.21 false true false false false true false Ordinary 1.00000 Non-Voting Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071125602020-08-31071125602021-08-31071125602020-09-012021-08-31071125602019-08-31071125602019-09-012020-08-31071125602020-08-3107112560ns16:EnglandWales2020-09-012021-08-3107112560ns15:PoundSterling2020-09-012021-08-3107112560ns11:Director12020-09-012021-08-3107112560ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3107112560ns11:SmallEntities2020-09-012021-08-3107112560ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3107112560ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3107112560ns11:FullAccounts2020-09-012021-08-310711256012020-09-012021-08-3107112560ns11:OrdinaryShareClass12020-09-012021-08-3107112560ns11:OrdinaryShareClass22020-09-012021-08-3107112560ns11:OrdinaryShareClass32020-09-012021-08-3107112560ns11:OrdinaryShareClass42020-09-012021-08-3107112560ns11:OrdinaryShareClass222020-09-012021-08-3107112560ns11:Director22020-09-012021-08-3107112560ns11:Director32020-09-012021-08-3107112560ns11:RegisteredOffice2020-09-012021-08-3107112560ns6:CurrentFinancialInstruments2021-08-3107112560ns6:CurrentFinancialInstruments2020-08-3107112560ns6:Non-currentFinancialInstruments2021-08-3107112560ns6:Non-currentFinancialInstruments2020-08-3107112560ns6:ShareCapital2021-08-3107112560ns6:ShareCapital2020-08-3107112560ns6:RetainedEarningsAccumulatedLosses2021-08-3107112560ns6:RetainedEarningsAccumulatedLosses2020-08-3107112560ns6:NetGoodwill2020-09-012021-08-3107112560ns6:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-3107112560ns6:ComputerSoftware2020-09-012021-08-3107112560ns6:LeaseholdImprovements2020-09-012021-08-3107112560ns6:PlantMachinery2020-09-012021-08-3107112560ns6:MotorVehicles2020-09-012021-08-3107112560ns6:ComputerEquipment2020-09-012021-08-3107112560ns6:NetGoodwill2020-08-3107112560ns6:IntangibleAssetsOtherThanGoodwill2020-08-3107112560ns6:NetGoodwill2021-08-3107112560ns6:IntangibleAssetsOtherThanGoodwill2021-08-3107112560ns6:NetGoodwill2020-08-3107112560ns6:IntangibleAssetsOtherThanGoodwill2020-08-3107112560ns6:LeaseholdImprovements2020-08-3107112560ns6:PlantMachinery2020-08-3107112560ns6:MotorVehicles2020-08-3107112560ns6:ComputerEquipment2020-08-3107112560ns6:LeaseholdImprovements2021-08-3107112560ns6:PlantMachinery2021-08-3107112560ns6:MotorVehicles2021-08-3107112560ns6:ComputerEquipment2021-08-3107112560ns6:LeaseholdImprovements2020-08-3107112560ns6:PlantMachinery2020-08-3107112560ns6:MotorVehicles2020-08-3107112560ns6:ComputerEquipment2020-08-3107112560ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3107112560ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3107112560ns11:OrdinaryShareClass12021-08-3107112560ns11:OrdinaryShareClass22021-08-3107112560ns11:OrdinaryShareClass32021-08-3107112560ns11:OrdinaryShareClass42021-08-3107112560ns6:RetainedEarningsAccumulatedLosses2020-08-3107112560ns6:RetainedEarningsAccumulatedLosses2020-09-012021-08-31
REGISTERED NUMBER: 07112560 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

FOR

A. F. JONES STONEMASONS LIMITED

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 AUGUST 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


A. F. JONES STONEMASONS LIMITED

COMPANY INFORMATION
for the year ended 31 AUGUST 2021







DIRECTORS: A G Jones
Ms M L Alsop
K A Jones





REGISTERED OFFICE: 33 Bedford Road
Reading
Berks
RG1 7EX





REGISTERED NUMBER: 07112560 (England and Wales)





ACCOUNTANTS: C B Heslop & Company Limited
Chartered Accountants
1 High Street
Thatcham
Berks
RG19 3JG

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

BALANCE SHEET
31 AUGUST 2021

31.8.21 31.8.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 648,715 704,000
Tangible assets 5 1,254,031 1,291,795
1,902,746 1,995,795

CURRENT ASSETS
Stocks 528,208 576,173
Debtors 6 690,327 711,094
Cash at bank and in hand 2,139,047 1,596,073
3,357,582 2,883,340
CREDITORS
Amounts falling due within one year 7 1,322,258 1,014,080
NET CURRENT ASSETS 2,035,324 1,869,260
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,938,070

3,865,055

CREDITORS
Amounts falling due after more than one
year

8

(789,905

)

(1,315,604

)

PROVISIONS FOR LIABILITIES (31,923 ) (31,923 )
NET ASSETS 3,116,242 2,517,528

CAPITAL AND RESERVES
Called up share capital 10 21,600 21,050
Retained earnings 11 3,094,642 2,496,478
SHAREHOLDERS' FUNDS 3,116,242 2,517,528

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

BALANCE SHEET - continued
31 AUGUST 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 January 2022 and were signed on its behalf by:





A G Jones - Director


A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 AUGUST 2021

1. STATUTORY INFORMATION

A. F. Jones Stonemasons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 10 years
Plant and machinery - 20% on cost and 20% on reducing balance
Motor vehicles - 20% on reducing balance
Office equipment - 20% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 AUGUST 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2020 - 31 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 September 2020 1,280,000 - 1,280,000
Additions - 13,072 13,072
At 31 August 2021 1,280,000 13,072 1,293,072
AMORTISATION
At 1 September 2020 576,000 - 576,000
Charge for year 64,000 4,357 68,357
At 31 August 2021 640,000 4,357 644,357
NET BOOK VALUE
At 31 August 2021 640,000 8,715 648,715
At 31 August 2020 704,000 - 704,000

The company has acquired, the large masonry contracts business, of A F Jones & E T Sheppard, a long established stonemasonry, dating back to 1858. The large contracts business acquired, incorporates an enviable customer base and reputation, in major stone work and construction contracts. The business encompasses, carving, restorations, conservation and new build projects.

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 AUGUST 2021

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Office
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2020 760,714 1,105,444 127,614 43,818 2,037,590
Additions 53,223 281,771 - 10,020 345,014
Disposals - (41,200 ) - - (41,200 )
At 31 August 2021 813,937 1,346,015 127,614 53,838 2,341,404
DEPRECIATION
At 1 September 2020 180,671 493,350 56,861 14,913 745,795
Charge for year 81,394 257,382 14,150 7,785 360,711
Eliminated on disposal - (19,133 ) - - (19,133 )
At 31 August 2021 262,065 731,599 71,011 22,698 1,087,373
NET BOOK VALUE
At 31 August 2021 551,872 614,416 56,603 31,140 1,254,031
At 31 August 2020 580,043 612,094 70,753 28,905 1,291,795

6. DEBTORS
31.8.21 31.8.20
£    £   
Amounts falling due within one year:
Trade debtors 195,439 380,199
Amounts recoverable on contract 236,311 14,121
Other debtors 219,527 78,848
651,277 473,168

Amounts falling due after more than one year:
Amounts recoverable on contract 39,050 237,926

Aggregate amounts 690,327 711,094

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.8.20
£    £   
Bank loans and overdrafts (see note 9) 100,000 -
Hire purchase contracts 173,727 144,822
Trade creditors 157,898 346,334
Tax 248,836 130,433
Social security and other taxes 50,250 32,865
VAT - 52,880
Other creditors 37,629 48,746
Deferred income 26,495 33,028
Directors' current accounts 400,000 200,000
Accrued expenses 127,423 24,972
1,322,258 1,014,080

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 AUGUST 2021

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.21 31.8.20
£    £   
Bank loans (see note 9) 400,000 500,000
Other loans (see note 9) 245,111 646,983
Hire purchase contracts 144,794 168,621
789,905 1,315,604

Amounts falling due in more than five years:

Repayable by instalments
Loan from Director 245,111 646,983

9. LOANS

An analysis of the maturity of loans is given below:

31.8.21 31.8.20
£    £   
Amounts falling due within one year or on demand:
Bank loans 100,000 -

Amounts falling due between two and five years:
Bank Loan 400,000 500,000

Amounts falling due in more than five years:

Repayable by instalments
Loan from Director 245,111 646,983

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.21 31.8.20
value: £    £   
20,000 Ordinary £1 20,000 20,000
1,400 Non-Voting Ordinary £1 1,400 850
(31.8.20 - 850 )
100 B Ordinary £1 100 100
100 C Ordinary £1 100 100
21,600 21,050

The following shares were issued during the year for cash at par :

600 Non-Voting Ordinary shares of £1

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 AUGUST 2021

11. RESERVES
Retained
earnings
£   

At 1 September 2020 2,496,478
Profit for the year 1,023,540
Dividends (425,376 )
At 31 August 2021 3,094,642

12. LOANS FROM DIRECTORS

The company has benefited from the following loans from Directors.

Short term loans included in Other Creditors due with in one year.

31.08.2131.08.20
£ £

A G Jones300,000150,000
K A Jones100,00050,000



Long term loan from A G Jones in connection with the acquisition of the business in 2012.

31.08.2131.08.20
£ £

Included in Other Creditors due within one year--
Included in Other Creditors due in more than one year245,111646,983

Total loan outstanding£245,111£646,983



13. RELATED PARTY DISCLOSURES

During the year the company entered into transactions with A G Jones T/A - A F Jones and E T Sheppard, a business owned by a director, Mr A Jones.
The amounts were as follows:

2021 2020
£    £   

Goods and services sold (Labour and materials recharged) 44,386 28,621
Costs recharged from A F Jones and E T Sheppard 117,775 106,752


At the Balance Sheet date the amount outstanding was £54,432 due from A G Jones T/A - A F Jones and E T Sheppard (2020: 40,7510).

The amounts are included on the Balance Sheet within Debtors.

The above transactions were carried out on normal commercial terms.

A. F. JONES STONEMASONS LIMITED (REGISTERED NUMBER: 07112560)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 AUGUST 2021

14. ULTIMATE CONTROLLING PARTY


Mr A G Jones controls the company by virtue of a controlling interest of 51% of the issued ordinary share capital.
2021 2020

Mr A G Jones 10,200 10,200
Ms M L Alsop 4,800 4,800
Mr K Jones 5,000 5,000