ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312020-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04773266 2020-01-01 2020-12-31 04773266 2019-01-01 2019-12-31 04773266 2020-12-31 04773266 2019-12-31 04773266 c:Director1 2020-01-01 2020-12-31 04773266 d:PlantMachinery 2020-01-01 2020-12-31 04773266 d:PlantMachinery 2020-12-31 04773266 d:PlantMachinery 2019-12-31 04773266 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04773266 d:CurrentFinancialInstruments 2020-12-31 04773266 d:CurrentFinancialInstruments 2019-12-31 04773266 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 04773266 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 04773266 d:ShareCapital 2020-12-31 04773266 d:ShareCapital 2019-12-31 04773266 d:SharePremium 2020-12-31 04773266 d:SharePremium 2019-12-31 04773266 d:RetainedEarningsAccumulatedLosses 2020-12-31 04773266 d:RetainedEarningsAccumulatedLosses 2019-12-31 04773266 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 04773266 d:TaxLossesCarry-forwardsDeferredTax 2019-12-31 04773266 c:FRS102 2020-01-01 2020-12-31 04773266 c:Audited 2020-01-01 2020-12-31 04773266 c:FullAccounts 2020-01-01 2020-12-31 04773266 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04773266 c:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 04773266









MARINE & REMOTE SENSING SOLUTIONS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
REGISTERED NUMBER: 04773266

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
60,186
-

Current assets
  

Debtors: amounts falling due within one year
 6 
11,542,918
81,528

Cash at bank and in hand
 7 
560,596
1,712,960

  
12,103,514
1,794,488

Creditors: amounts falling due within one year
 8 
(9,149,776)
(2,142,929)

Net current assets/(liabilities)
  
 
 
2,953,738
 
 
(348,441)

  

Net assets/(liabilities)
  
3,013,924
(348,441)


Capital and reserves
  

Called up share capital 
  
28,334
28,334

Share premium account
  
1,081,817
1,081,817

Profit and loss account
  
1,903,773
(1,458,592)

  
3,013,924
(348,441)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 December 2021.




J Pinl
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Marine & Remote Sensing Solutions Limited is a private company limited by shares and registered in England and Wales. The address of its registered office is Suite Lg, St James Place, London SW1A 1NP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Project revenue
Project revenue represents amounts receivable for work carried out in the supply of marine and land solutions for saving life and asset protection. Revenue is recognised over the period of the project on a percentage of completion basis and in accordance with the underlying contract. The percentage of completion basis compares the proportion of project costs incurred to total estimated costs and recognises the same proportion of income in relation to the total contract value.

Page 2

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line over 7 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 3

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from related parties.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.
Project revenue
Project revenue is recognised over the period of the contract. The stage of completion is determined with reference to core costs of the project which are reviewed regularly by management at each stage of completion and may vary due to unexpected requirements necessary to fulfil the Company's contractual obligations.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the reporting date and work undertaken which has not been invoiced based on quotations or estimates of amounts that maybe due for payment.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 1).

Page 4

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


Additions
61,654



At 31 December 2020

61,654



Depreciation


Charge for the year on owned assets
1,468



At 31 December 2020

1,468



Net book value



At 31 December 2020
60,186



At 31 December 2019
-

Page 5

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors

2020
2019
£
£


Trade debtors
323,711
-

Other debtors
1,416,290
-

Prepayments and accrued income
9,802,917
-

Deferred taxation
-
81,528

11,542,918
81,528



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
560,596
1,712,960

560,596
1,712,960



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
597,976
-

Amounts owed to group undertakings
4,882,935
2,124,590

Corporation tax
693,057
-

Other taxation and social security
2,941
-

Accruals and deferred income
2,972,867
18,339

9,149,776
2,142,929


Page 6

 
MARINE & REMOTE SENSING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Deferred taxation




2020


£






At beginning of year
81,528


Charged to profit or loss
(81,528)



At end of year
-

The deferred tax asset is made up as follows:

2020
2019
£
£


Tax losses carried forward
-
81,528

-
81,528


10.


Related party transactions

During the year, the fellow subsidiary company charged licensing fees of £50,000 (2019: £Nil), which is included in cost of sales, and recharged costs to the company of £421,437 (2019: £Nil) which is included within administrative expenses. 
At the reporting date, the company owed £4,882,935 (2019: £2,124,590) to the fellow subsidiary company and is included within amounts owed to group undertakings. This amount is unsecured, interest free and repayable on demand.


11.


Controlling party

The company's immediate parent undertaking is MARSS Holdings SARL, a company incorporated in Luxembourg. The ultimate controlling party is J Pinl.  


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 28 December 2021 by Paul Taiano (Senior Statutory Auditor) on behalf of Nyman Libson Paul LLP.

 
Page 7