R.s.French Ltd - Accounts to registrar (filleted) - small 18.2

R.s.French Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 07263952 director 1.6.20 31.5.21 31.5.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072639522020-05-31072639522021-05-31072639522020-06-012021-05-31072639522019-05-31072639522019-06-012020-05-31072639522020-05-3107263952ns16:EnglandWales2020-06-012021-05-3107263952ns15:PoundSterling2020-06-012021-05-3107263952ns11:Director12020-06-012021-05-3107263952ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3107263952ns11:SmallEntities2020-06-012021-05-3107263952ns11:AuditExempt-NoAccountantsReport2020-06-012021-05-3107263952ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3107263952ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3107263952ns11:FullAccounts2020-06-012021-05-310726395212020-06-012021-05-3107263952ns11:RegisteredOffice2020-06-012021-05-3107263952ns6:CurrentFinancialInstruments2021-05-3107263952ns6:CurrentFinancialInstruments2020-05-3107263952ns6:Non-currentFinancialInstruments2021-05-3107263952ns6:Non-currentFinancialInstruments2020-05-3107263952ns6:ShareCapital2021-05-3107263952ns6:ShareCapital2020-05-3107263952ns6:RetainedEarningsAccumulatedLosses2021-05-3107263952ns6:RetainedEarningsAccumulatedLosses2020-05-3107263952ns6:NetGoodwill2020-06-012021-05-3107263952ns6:IntangibleAssetsOtherThanGoodwill2020-06-012021-05-3107263952ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-06-012021-05-3107263952ns6:LeaseholdImprovements2020-06-012021-05-3107263952ns6:PlantMachinery2020-06-012021-05-3107263952ns6:MotorVehicles2020-06-012021-05-3107263952ns6:ComputerEquipment2020-06-012021-05-3107263952ns6:NetGoodwill2020-05-3107263952ns6:NetGoodwill2021-05-3107263952ns6:NetGoodwill2020-05-3107263952ns6:LandBuildings2020-05-3107263952ns6:LeaseholdImprovements2020-05-3107263952ns6:PlantMachinery2020-05-3107263952ns6:LandBuildings2020-06-012021-05-3107263952ns6:LandBuildings2021-05-3107263952ns6:LeaseholdImprovements2021-05-3107263952ns6:PlantMachinery2021-05-3107263952ns6:LandBuildings2020-05-3107263952ns6:LeaseholdImprovements2020-05-3107263952ns6:PlantMachinery2020-05-3107263952ns6:MotorVehicles2020-05-3107263952ns6:ComputerEquipment2020-05-3107263952ns6:MotorVehicles2021-05-3107263952ns6:ComputerEquipment2021-05-3107263952ns6:MotorVehicles2020-05-3107263952ns6:ComputerEquipment2020-05-3107263952ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-05-3107263952ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-3107263952ns6:Secured2021-05-3107263952ns6:Secured2020-05-3107263952ns6:DeferredTaxation2020-05-3107263952ns6:DeferredTaxation2021-05-31
REGISTERED NUMBER: 07263952 (England and Wales)











FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2021

FOR

R.S.FRENCH LTD

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R.S.FRENCH LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2021







DIRECTOR: R S French



REGISTERED OFFICE: 55 East Street
Faversham
Kent
ME13 8AF



REGISTERED NUMBER: 07263952 (England and Wales)



ACCOUNTANTS: Kemp Carr Brown & Co.
55 East Street
Faversham
Kent
ME13 8AF



BANKERS: Lloyds TSB
49 High Street
Canterbury
Kent
CT1 2SE

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

BALANCE SHEET
31 MAY 2021

31.5.21 31.5.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 180,000 200,000
Tangible assets 5 4,957,225 4,436,170
5,137,225 4,636,170

CURRENT ASSETS
Stocks 6 13,250 17,075
Debtors 7 767,100 648,876
Cash at bank 785,753 690,683
1,566,103 1,356,634
CREDITORS
Amounts falling due within one year 8 379,361 320,755
NET CURRENT ASSETS 1,186,742 1,035,879
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,323,967

5,672,049

CREDITORS
Amounts falling due after more than
one year

9

(2,813

)

(42,481

)

PROVISIONS FOR LIABILITIES 11 (565,253 ) (456,256 )
NET ASSETS 5,755,901 5,173,312

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 5,754,901 5,172,312
SHAREHOLDERS' FUNDS 5,755,901 5,173,312

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

BALANCE SHEET - continued
31 MAY 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 January 2022 and were signed by:





R S French - Director


R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1. STATUTORY INFORMATION

R.s.French Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Containers and equipment - 10% on reducing balance
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2020 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2020
and 31 May 2021 400,000
AMORTISATION
At 1 June 2020 200,000
Amortisation for year 20,000
At 31 May 2021 220,000
NET BOOK VALUE
At 31 May 2021 180,000
At 31 May 2020 200,000

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

5. TANGIBLE FIXED ASSETS
Containers
Freehold and Plant and
property equipment machinery
£    £    £   
COST
At 1 June 2020 1,491,615 3,361,165 866,407
Additions 3,321 855,752 255,106
Disposals - (50,580 ) -
At 31 May 2021 1,494,936 4,166,337 1,121,513
DEPRECIATION
At 1 June 2020 90,311 1,190,320 443,643
Charge for year 13,498 297,602 164,185
Eliminated on disposal - - -
At 31 May 2021 103,809 1,487,922 607,828
NET BOOK VALUE
At 31 May 2021 1,391,127 2,678,415 513,685
At 31 May 2020 1,401,304 2,170,845 422,764

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 June 2020 800,490 53,658 6,573,335
Additions 64,869 6,489 1,185,537
Disposals (46,698 ) - (97,278 )
At 31 May 2021 818,661 60,147 7,661,594
DEPRECIATION
At 1 June 2020 369,479 43,412 2,137,165
Charge for year 115,194 6,915 597,394
Eliminated on disposal (30,190 ) - (30,190 )
At 31 May 2021 454,483 50,327 2,704,369
NET BOOK VALUE
At 31 May 2021 364,178 9,820 4,957,225
At 31 May 2020 431,011 10,246 4,436,170

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

5. TANGIBLE FIXED ASSETS - continued

Included in cost of land and buildings is freehold land of £ 199,408 (2020 - £ 199,408 ) which is not depreciated.

6. STOCKS
31.5.21 31.5.20
£    £   
Stocks 8,250 12,075
Stock of fuel 5,000 5,000
13,250 17,075

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade debtors 695,825 585,016
Other debtors 1,150 1,501
Prepayments 70,125 62,359
767,100 648,876

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Bank loans and overdrafts - 5,809
Hire purchase contracts 43,731 88,428
Trade creditors 114,476 37,447
Tax 94,159 62,291
Social security and other taxes 16,099 12,108
VAT 94,776 99,091
Other creditors 7,686 7,998
Credit card 2,336 984
Accrued expenses 6,098 6,599
379,361 320,755

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.21 31.5.20
£    £   
Hire purchase contracts 2,813 42,481

R.S.FRENCH LTD (REGISTERED NUMBER: 07263952)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2021

10. SECURED DEBTS

The following secured debts are included within creditors:

31.5.21 31.5.20
£    £   
Bank loans - 5,809

The bank loans are secured by a first legal charge over the commercial freehold of land at Uplands Farm, High Street Road, Waterham, Kent and land to the north of High Street Road.

11. PROVISIONS FOR LIABILITIES
31.5.21 31.5.20
£    £   
Deferred tax 565,253 456,256

Deferred
tax
£   
Balance at 1 June 2020 456,256
Increase 108,997
Balance at 31 May 2021 565,253