Concept Balustrades Limited - Period Ending 2021-10-31

Concept Balustrades Limited - Period Ending 2021-10-31


Concept Balustrades Limited 04075479 false 2020-11-01 2021-10-31 2021-10-31 The principal activity of the company is that of the fabrication of steel balustrades Digita Accounts Production Advanced 6.26.9041.0 true 04075479 2020-11-01 2021-10-31 04075479 2021-10-31 04075479 bus:OrdinaryShareClass1 2021-10-31 04075479 core:RetainedEarningsAccumulatedLosses 2021-10-31 04075479 core:ShareCapital 2021-10-31 04075479 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 04075479 core:Non-currentFinancialInstruments 2021-10-31 04075479 core:FurnitureFittingsToolsEquipment 2021-10-31 04075479 core:MotorVehicles 2021-10-31 04075479 core:OtherPropertyPlantEquipment 2021-10-31 04075479 bus:SmallEntities 2020-11-01 2021-10-31 04075479 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 04075479 bus:AbridgedAccounts 2020-11-01 2021-10-31 04075479 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 04075479 bus:RegisteredOffice 2020-11-01 2021-10-31 04075479 bus:CompanySecretaryDirector1 2020-11-01 2021-10-31 04075479 bus:Director1 2020-11-01 2021-10-31 04075479 bus:OrdinaryShareClass1 2020-11-01 2021-10-31 04075479 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 04075479 core:FurnitureFittings 2020-11-01 2021-10-31 04075479 core:FurnitureFittingsToolsEquipment 2020-11-01 2021-10-31 04075479 core:MotorVehicles 2020-11-01 2021-10-31 04075479 core:OfficeEquipment 2020-11-01 2021-10-31 04075479 core:OtherPropertyPlantEquipment 2020-11-01 2021-10-31 04075479 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-11-01 2021-10-31 04075479 countries:AllCountries 2020-11-01 2021-10-31 04075479 2020-10-31 04075479 core:CostValuation core:Non-currentFinancialInstruments 2020-10-31 04075479 core:FurnitureFittingsToolsEquipment 2020-10-31 04075479 core:MotorVehicles 2020-10-31 04075479 core:OtherPropertyPlantEquipment 2020-10-31 04075479 2019-11-01 2020-10-31 04075479 2020-10-31 04075479 bus:OrdinaryShareClass1 2020-10-31 04075479 core:RetainedEarningsAccumulatedLosses 2020-10-31 04075479 core:ShareCapital 2020-10-31 04075479 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 04075479 core:Non-currentFinancialInstruments 2020-10-31 04075479 core:FurnitureFittingsToolsEquipment 2020-10-31 04075479 core:MotorVehicles 2020-10-31 04075479 core:OtherPropertyPlantEquipment 2020-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04075479

Concept Balustrades Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 October 2021

 

Concept Balustrades Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Concept Balustrades Limited

Company Information

Directors

Mr GS Smith

Mrs JA Smith

Company secretary

Mrs JA Smith

Registered office

Unit 9
Paper Mill Road
Cardiff
South Glamorgan
CF11 8DH

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Concept Balustrades Limited

(Registration number: 04075479)
Abridged Balance Sheet as at 31 October 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

40,960

43,365

Investments

5

150,000

150,001

 

190,960

193,366

Current assets

 

Stocks

3,000

3,000

Debtors

409,122

328,224

Cash at bank and in hand

 

407,428

522,852

 

819,550

854,076

Prepayments and accrued income

 

11,709

24,955

Creditors: Amounts falling due within one year

6

(142,756)

(209,512)

Net current assets

 

688,503

669,519

Total assets less current liabilities

 

879,463

862,885

Provisions for liabilities

(8,103)

(6,465)

Accruals and deferred income

 

(8,347)

(8,528)

Net assets

 

863,013

847,892

Capital and reserves

 

Called up share capital

7

5

5

Profit and loss account

863,008

847,887

Total equity

 

863,013

847,892

 

Concept Balustrades Limited

(Registration number: 04075479)
Abridged Balance Sheet as at 31 October 2021

For the financial year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 28 January 2022 and signed on its behalf by:
 

.........................................

Mr GS Smith
Director

 

Concept Balustrades Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 9
Paper Mill Road
Cardiff
South Glamorgan
CF11 8DH

These financial statements were authorised for issue by the Board on 28 January 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1a 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Concept Balustrades Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Furniture & fittings

20% reducing balance

Office equipment

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Concept Balustrades Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Concept Balustrades Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2020 - 26).

4

Tangible assets

Furniture & fittings and office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 November 2020

44,553

88,367

105,677

238,597

Additions

5,675

-

4,925

10,600

At 31 October 2021

50,228

88,367

110,602

249,197

Depreciation

At 1 November 2020

35,353

68,078

91,801

195,232

Charge for the year

3,345

5,072

4,588

13,005

At 31 October 2021

38,698

73,150

96,389

208,237

Carrying amount

At 31 October 2021

11,530

15,217

14,213

40,960

At 31 October 2020

9,200

20,289

13,876

43,365

The above asset class of furniture, fittings and equipment, is a combined total of two separate classes with different depreciation rates, being fixtures and fittings and office equipment. The depreciation rates are included within the depreciation note.

 

Concept Balustrades Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2021

5

Investments

Total
£

Cost or valuation

At 1 November 2020

150,000

Provision

Carrying amount

At 31 October 2021

150,000

At 31 October 2020

150,001

6

Creditors: amounts falling due within one year

Creditors include finance lease liabilities which are secured of £nil (2020 - £6,555).

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

5

5

5

5

         

8

Related party transactions

Other transactions with directors

The director made unsecured, interest free, repayable on demand loans to the company during the period. At the balance sheet date the amount due to the director was £2,261 (2020 - £41,220).

Summary of transactions with entities with joint control or significant interest

During the year the company made payments to STB Investments Limited, a company in which the director owns 50% of the ordinary share capital and in which one of the directors is a common director, for the rental of business premises. These payments totalled £40,434 (2020 - £40,400).

Also during the year, the company made unsecured, interest-free, repayable on demand loans to STB Investments Limited. At the balance sheet date the amount owed to the company was £nil (2020 - £50,752).