ORCHARD_HOUSE_COMPUTERS_L - Accounts


Company Registration No. 03556941 (England and Wales)
ORCHARD HOUSE COMPUTERS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
ORCHARD HOUSE COMPUTERS LTD
COMPANY INFORMATION
Director
Mr J Skinner
Secretary
Miss V Wincup
Company number
03556941
Registered office
Wood Farm Barn
The Street
Flixton
Bungay
Suffolk
NR35 1NZ
Accountants
Ensors Accountants LLP
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
Bankers
HSBC Bank plc
20 Market Place
Stowmarket
Suffolk
IP14 1DW
ORCHARD HOUSE COMPUTERS LTD
CONTENTS
Page
Director's report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
ORCHARD HOUSE COMPUTERS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 1 -

The director presents his annual report and financial statements for the year ended 31 May 2021.

Principal activities

The principal activity of the company continued to be that of the provision of computer services.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr J Skinner
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the board
Miss V Wincup
Secretary
17 September 2021
ORCHARD HOUSE COMPUTERS LTD
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ORCHARD HOUSE COMPUTERS LTD FOR THE YEAR ENDED 31 MAY 2021
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Orchard House Computers Ltd for the year ended 31 May 2021 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Orchard House Computers Ltd, as a body, in accordance with the terms of our engagement letter dated 5 October 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Orchard House Computers Ltd and state those matters that we have agreed to state to the Board of Directors of Orchard House Computers Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Orchard House Computers Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Orchard House Computers Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Orchard House Computers Ltd. You consider that Orchard House Computers Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Orchard House Computers Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ensors Accountants LLP
17 September 2021
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
ORCHARD HOUSE COMPUTERS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
2021
2020
£
£
Turnover
1,723,583
1,580,842
Cost of sales
(980,978)
(784,696)
Gross profit
742,605
796,146
Administrative expenses
(327,225)
(342,454)
Other operating income
12,433
-
0
Operating profit
427,813
453,692
Interest receivable and similar income
19
212
Interest payable and similar expenses
(5)
(137)
Profit before taxation
427,827
453,767
Tax on profit
(76,929)
(86,024)
Profit for the financial year
350,898
367,743
ORCHARD HOUSE COMPUTERS LTD
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 4 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,538
3,981
Tangible assets
5
68,981
52,405
Investments
6
11,271
10,125
83,790
66,511
Current assets
Debtors
7
561,916
411,959
Cash at bank and in hand
142,805
160,388
704,721
572,347
Creditors: amounts falling due within one year
8
(473,320)
(448,994)
Net current assets
231,401
123,353
Total assets less current liabilities
315,191
189,864
Provisions for liabilities
-
0
1,929
Net assets
315,191
191,793
Capital and reserves
Called up share capital
9
130
130
Share premium account
24,970
24,970
Profit and loss reserves
290,091
166,693
Total equity
315,191
191,793

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

ORCHARD HOUSE COMPUTERS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 5 -
The financial statements were approved and signed by the director and authorised for issue on 17 September 2021
Mr J  Skinner
Director
Company Registration No. 03556941
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
1
Accounting policies
Company information

Orchard House Computers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Wood Farm Barn, The Street, Flixton, Bungay, Suffolk, NR35 1NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover consists mainly of computer hardware and software installation fees and initial annual licence fees. Software installations and initial licence fees are recognised once the software has been installed and activated. Annual fees are recognised over the period to which they relate in line with the obligations which are required to be fulfilled e.g.computer support. As a result annual licence fees raised in advance are deferred accordingly.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Domain name & Personal no plate
33%/4% on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 7 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
10% on cost
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 8 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 9 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
10
10
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 10 -
4
Intangible fixed assets
Intangible assets
£
Cost
At 1 June 2020 and 31 May 2021
13,825
Amortisation and impairment
At 1 June 2020
9,844
Amortisation charged for the year
443
At 31 May 2021
10,287
Carrying amount
At 31 May 2021
3,538
At 31 May 2020
3,981

Goodwill relating to the purchase of licences have been written off in the period in which they expire.

5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2020
10,935
140,606
151,541
Additions
-
0
42,121
42,121
Disposals
-
0
(34,487)
(34,487)
At 31 May 2021
10,935
148,240
159,175
Depreciation and impairment
At 1 June 2020
7,747
91,389
99,136
Depreciation charged in the year
319
10,677
10,996
Eliminated in respect of disposals
-
0
(19,938)
(19,938)
At 31 May 2021
8,066
82,128
90,194
Carrying amount
At 31 May 2021
2,869
66,112
68,981
At 31 May 2020
3,188
49,217
52,405
ORCHARD HOUSE COMPUTERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 11 -
6
Fixed asset investments
2021
2020
£
£
Other investments other than loans
11,271
10,125
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 June 2020
10,125
Additions
1,146
At 31 May 2021
11,271
Carrying amount
At 31 May 2021
11,271
At 31 May 2020
10,125
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
212,001
235,731
Other debtors
349,915
176,228
561,916
411,959
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
75,379
32,429
Corporation tax
75,000
88,170
Other taxation and social security
97,662
98,505
Other creditors
225,279
229,890
473,320
448,994
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
130
130
130
130
2021-05-312020-06-01falseCCH SoftwareCCH Accounts Production 2021.200Mr J SkinnerMiss V WincupNot applicable2021-09-17Not applicable035569412020-06-012021-05-3103556941bus:Director12020-06-012021-05-3103556941bus:CompanySecretaryDirector12020-06-012021-05-3103556941bus:CompanySecretary12020-06-012021-05-3103556941bus:RegisteredOffice2020-06-012021-05-3103556941bus:Agent12020-06-012021-05-31035569412021-05-31035569412019-06-012020-05-3103556941core:IntangibleAssetsOtherThanGoodwill2021-05-3103556941core:IntangibleAssetsOtherThanGoodwill2020-05-31035569412020-05-3103556941core:LandBuildings2021-05-3103556941core:OtherPropertyPlantEquipment2021-05-3103556941core:LandBuildings2020-05-3103556941core:OtherPropertyPlantEquipment2020-05-3103556941core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3103556941core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3103556941core:CurrentFinancialInstruments2021-05-3103556941core:CurrentFinancialInstruments2020-05-3103556941core:ShareCapital2021-05-3103556941core:ShareCapital2020-05-3103556941core:SharePremium2021-05-3103556941core:SharePremium2020-05-3103556941core:RetainedEarningsAccumulatedLosses2021-05-3103556941core:RetainedEarningsAccumulatedLosses2020-05-3103556941core:IntangibleAssetsOtherThanGoodwill2020-06-012021-05-3103556941core:PatentsTrademarksLicencesConcessionsSimilar2020-06-012021-05-3103556941core:LandBuildingscore:OwnedOrFreeholdAssets2020-06-012021-05-3103556941core:FurnitureFittings2020-06-012021-05-3103556941core:MotorVehicles2020-06-012021-05-3103556941core:IntangibleAssetsOtherThanGoodwill2020-05-3103556941core:LandBuildings2020-05-3103556941core:OtherPropertyPlantEquipment2020-05-31035569412020-05-3103556941core:LandBuildings2020-06-012021-05-3103556941core:OtherPropertyPlantEquipment2020-06-012021-05-3103556941core:WithinOneYear2021-05-3103556941core:WithinOneYear2020-05-3103556941bus:PrivateLimitedCompanyLtd2020-06-012021-05-3103556941bus:FRS1022020-06-012021-05-3103556941bus:AuditExemptWithAccountantsReport2020-06-012021-05-3103556941bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP