GREENSAND STUDIOS LIMITED

1 April 2020 false Taxfiler 2021.12 4465014business:PrivateLimitedCompanyLtd2020-04-012021-03-31 44650142020-03-31 44650142020-04-012021-03-31 4465014business:AuditExemptWithAccountantsReport2020-04-012021-03-31 4465014business:FullAccounts2020-04-012021-03-31 44650142021-03-31 4465014business:Director12020-04-012021-03-31 4465014business:Director22020-04-012021-03-31 4465014business:CompanySecretary12020-04-012021-03-31 4465014business:RegisteredOffice2020-04-012021-03-31 44650142020-03-31 4465014core:WithinOneYear2021-03-31 4465014core:WithinOneYear2020-03-31 4465014core:ShareCapital2021-03-31 4465014core:ShareCapital2020-03-31 4465014core:RetainedEarningsAccumulatedLosses2021-03-31 4465014core:RetainedEarningsAccumulatedLosses2020-03-31 4465014business:SmallEntities2020-04-012021-03-31 4465014countries:EnglandWales2020-04-012021-03-31 4465014core:PlantMachinery2020-04-012021-03-31 4465014core:MotorVehicles2020-04-012021-03-31 4465014core:ComputerEquipment2020-04-012021-03-31 4465014core:Goodwill2020-03-31 4465014core:Goodwill2021-03-31 4465014core:Goodwill2020-04-012021-03-31 4465014core:PlantMachinery2020-03-31 4465014core:MotorVehicles2020-03-31 4465014core:ComputerEquipment2020-03-31 4465014core:PlantMachinery2021-03-31 4465014core:MotorVehicles2021-03-31 4465014core:ComputerEquipment2021-03-31 44650142019-04-012020-03-31 iso4217:GBP xbrli:pure
Company Registration No. 4465014 (England and Wales)
GREENSAND STUDIOS LIMITED Unaudited accounts for the year ended 31 March 2021
GREENSAND STUDIOS LIMITED Unaudited accounts Contents
Page
- 2 -
GREENSAND STUDIOS LIMITED Company Information for the year ended 31 March 2021
Directors
Mark William Walton Michele Ann Walton
Secretary
Michele Ann Walton
Company Number
4465014 (England and Wales)
Registered Office
Greenthumb, Blacklands Farm Wheatsheaf Road Henfield West Sussex BN5 9AT
Accountants
Angela MacCarthy Limited T A On The Spot 7 Chalfont Drive Hove East Sussex BN3 6QR
- 3 -
GREENSAND STUDIOS LIMITED Statement of financial position as at 31 March 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
11,067 
14,306 
Tangible assets
12,570 
8,961 
23,637 
23,267 
Current assets
Inventories
9,771 
9,801 
Debtors
39,719 
36,842 
Cash at bank and in hand
84,865 
53,395 
134,355 
100,038 
Creditors: amounts falling due within one year
(104,845)
(82,575)
Net current assets
29,510 
17,463 
Net assets
53,147 
40,730 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
53,145 
40,728 
Shareholders' funds
53,147 
40,730 
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2021 and were signed on its behalf by
Michele Ann Walton Director Company Registration No. 4465014
- 4 -
GREENSAND STUDIOS LIMITED Notes to the Accounts for the year ended 31 March 2021
1
Statutory information
GREENSAND STUDIOS LIMITED is a private company, limited by shares, registered in England and Wales, registration number 4465014. The registered office is Greenthumb, Blacklands Farm, Wheatsheaf Road, Henfield, West Sussex, BN5 9AT.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
Revenue
Revenue, described as turnover, is the value of goods (net of VAT) provided to customers during the year, plus the value of work (net of VAT) performed during the year with respect to services.
Goodwill
Goodwill is amortised on a straight line basis over its estimated useful economic life of 5 years. It is based on the long-standing business track record and quality reputation that has been built up.
Government grants
Government grants are recognised under the accrual model meaning that grants relating to revenue shall be recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% per annum reducing balance
Motor vehicles
25% per annum straight line (full rate in year of purchase, none in year of sale)
Computer equipment
25% per annum reducing balance
Operating Lease Commitments
At the balance sheet date, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £19,954 (2020: £37,121).
Pension costs and other post retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
- 5 -
GREENSAND STUDIOS LIMITED Notes to the Accounts for the year ended 31 March 2021
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2020
16,195 
At 31 March 2021
16,195 
Amortisation
At 1 April 2020
1,889 
Charge for the year
3,239 
At 31 March 2021
5,128 
Net book value
At 31 March 2021
11,067 
At 31 March 2020
14,306 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2020
49,349 
10,740 
19,885 
79,974 
Additions
- 
7,800 
- 
7,800 
At 31 March 2021
49,349 
18,540 
19,885 
87,774 
Depreciation
At 1 April 2020
42,766 
10,740 
17,507 
71,013 
Charge for the year
1,646 
1,950 
595 
4,191 
At 31 March 2021
44,412 
12,690 
18,102 
75,204 
Net book value
At 31 March 2021
4,937 
5,850 
1,783 
12,570 
At 31 March 2020
6,583 
- 
2,378 
8,961 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
32,131 
25,936 
Other debtors
7,588 
10,906 
39,719 
36,842 
- 6 -
GREENSAND STUDIOS LIMITED Notes to the Accounts for the year ended 31 March 2021
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
2,330 
2,144 
VAT
24,651 
22,329 
Trade creditors
40,797 
21,964 
Taxes and social security
26,294 
20,648 
Other creditors
791 
7,072 
Loans from directors
1,600 
- 
Accruals
8,382 
8,418 
104,845 
82,575 
8
Transactions with related parties
The transactions with the directors and shareholders have not been conducted under normal market conditions. A balance of £1,600 is owed to the directors at the year end. No interest is being charged by the directors.
9
Average number of employees
During the year the average number of employees was 12 (2020: 15).
- 7 -