ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-31041444382020-04-01false55truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04144438 2020-04-01 2021-03-31 04144438 2019-04-01 2020-03-31 04144438 2021-03-31 04144438 2020-03-31 04144438 c:Director1 2020-04-01 2021-03-31 04144438 d:FurnitureFittings 2020-04-01 2021-03-31 04144438 d:FurnitureFittings 2021-03-31 04144438 d:FurnitureFittings 2020-03-31 04144438 d:CurrentFinancialInstruments 2021-03-31 04144438 d:CurrentFinancialInstruments 2020-03-31 04144438 d:Non-currentFinancialInstruments 2021-03-31 04144438 d:Non-currentFinancialInstruments 2020-03-31 04144438 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04144438 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04144438 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04144438 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04144438 d:ShareCapital 2021-03-31 04144438 d:ShareCapital 2020-03-31 04144438 d:RetainedEarningsAccumulatedLosses 2021-03-31 04144438 d:RetainedEarningsAccumulatedLosses 2020-03-31 04144438 c:OrdinaryShareClass1 2020-04-01 2021-03-31 04144438 c:OrdinaryShareClass1 2021-03-31 04144438 c:FRS102 2020-04-01 2021-03-31 04144438 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 04144438 c:FullAccounts 2020-04-01 2021-03-31 04144438 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04144438 2 2020-04-01 2021-03-31 04144438 6 2020-04-01 2021-03-31 04144438 d:ShareCapitalOtherShareTypes 2021-03-31 04144438 d:ShareCapitalOtherShareTypes 2020-03-31 04144438 d:KeyManagementIndividualGroup1 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup1 d:OtherTransactionType1 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup1 d:OtherTransactionType1 2019-04-01 2020-03-31 04144438 d:KeyManagementIndividualGroup1 d:OtherTransactionType2 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup1 d:OtherTransactionType2 2021-03-31 04144438 d:KeyManagementIndividualGroup1 d:OtherTransactionType2 2020-03-31 04144438 d:KeyManagementIndividualGroup2 d:OtherTransactionType3 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup2 d:OtherTransactionType3 2021-03-31 04144438 d:KeyManagementIndividualGroup2 d:OtherTransactionType3 2020-03-31 04144438 d:KeyManagementIndividualGroup2 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup3 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup3 d:OtherTransactionType4 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup3 d:OtherTransactionType4 2021-03-31 04144438 d:KeyManagementIndividualGroup3 d:OtherTransactionType4 2020-03-31 04144438 d:KeyManagementIndividualGroup4 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup4 d:OtherTransactionType5 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup4 d:OtherTransactionType5 2021-03-31 04144438 d:KeyManagementIndividualGroup4 d:OtherTransactionType5 2020-03-31 04144438 d:KeyManagementIndividualGroup5 d:SettlementLiabilities 2020-04-01 2021-03-31 04144438 d:KeyManagementIndividualGroup5 d:SettlementLiabilities 2021-03-31 04144438 d:KeyManagementIndividualGroup5 d:SettlementLiabilities 2020-03-31 04144438 d:OtherRelatedParties 2020-04-01 2021-03-31 04144438 d:OtherRelatedParties d:InterestFeesOtherExpenseTransactions 2020-04-01 2021-03-31 04144438 d:OtherRelatedParties d:InterestFeesOtherExpenseTransactions 2021-03-31 04144438 d:OtherRelatedParties d:InterestFeesOtherExpenseTransactions 2020-03-31 04144438 d:CostValuation 2021-03-31 04144438 d:CostValuation 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04144438














FLETCHER GATE LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
FLETCHER GATE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
FLETCHER GATE LIMITED
REGISTERED NUMBER:04144438

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
-

Investments
 5 
1
1

  
1
1

Current assets
  

Stocks
 6 
101,250
171,772

Debtors: amounts falling due within one year
 7 
6,172,415
6,893,589

Cash at bank and in hand
 8 
1,157
2,126

  
6,274,822
7,067,487

Creditors: amounts falling due within one year
 9 
(6,367,780)
(7,273,293)

Net current liabilities
  
 
 
(92,958)
 
 
(205,806)

Total assets less current liabilities
  
(92,957)
(205,805)

Creditors: amounts falling due after more than one year
 10 
(42,892)
-

  

Net liabilities
  
(135,849)
(205,805)


Capital and reserves
  

Called up share capital 
 11 
4
4

Profit and loss account
  
(135,853)
(205,809)

  
(135,849)
(205,805)


1

 
FLETCHER GATE LIMITED
REGISTERED NUMBER:04144438
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 April 2022.




................................................
G A Lee
Director

The notes on pages 3 to 8 form part of these financial statements.

2

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Fletcher Gate Limited is principally engaged in property development.
 
Fletcher Gate Limited is a private company, limited by shares and is registered in England and Wales. The address of its registered office and principal place of business is Grove Lodge, 287 Regents Park Road, London, N3 3JY. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors are assessing, on a daily basis, the impact of the significant uncertainty arising from the COVID-19 virus. Whilst the directors appreciate there is a significant uncertainty surrounding the future economic climate, the company is well placed to address these impacts. The parent companies have committed to continue to provide financial support to the company to satisfy its financial obligations for at least 12 months from the date of signature of the financial statements and therefore the accounts have been prepared on a going concern basis.

 
2.3

Turnover

Turnover comprises the value of development stock and work in progress sold during the year. Sales are recognised on exchange of contracts.

 
2.4

Government grants

Grants are accounted under the accrual model as permitted by FRS 102. Grants of a revenue nature are recognised in the Profit and Loss account in the same period as the related expenditure.
Grants received in respect of interest and finance charges on the Coronavirus Bounce Back Loan are included in other income.

 
2.5

Other income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

3

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Stocks

Stocks of development property are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on an actual basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

 
2.10

 Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

4

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.12

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 April 2020
13,646


Disposals
(13,646)



At 31 March 2021

-





At 1 April 2020
13,646


Disposals
(13,646)



At 31 March 2021

-



Net book value



At 31 March 2021
-



At 31 March 2020
-

5

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2020
1



At 31 March 2021
1





6.


Stocks

2021
2020
£
£

Development property
101,250
171,772



7.


Debtors

2021
2020
£
£


Trade debtors
17,158
15,587

Amounts owed by group undertakings
6,150,340
6,867,920

Other debtors
218
10,082

Prepayments and accrued income
4,699
-

6,172,415
6,893,589



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
1,157
2,126


6

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
7,108
-

Joint venture loan
-
3,750

Trade creditors
17,164
7,571

Amounts owed to group undertakings
2,222,919
3,116,470

Other taxation and social security
829
965

Other creditors
4,119,760
4,144,537

6,367,780
7,273,293


At 31 March 2021, the contingent liability, for which the company is jointly and severally liable, in respect of the intercompany unlimited cross guarantees amounted to £7,233,114 (2020 - £7,347,450). There are cross guarantees between the following companies, of which G A Lee is a director:

Kerrington Developments Limited, Kerrington Property Services Limited, Eldington Holdings Limited, Kerrington Growth Limited, Kerrington (Grove Lodge) Limited, Kerrington Limited, Vista Estates Limited, Fletcher Gate Limited and Hilby Limited.
The bank loan of £7,108 (2020 - £Nil) included in creditors due within one year is Coronavirus Bounce Back Loan, 100% guaranteed by the government.


10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
42,892
-


The bank loan of £42,892 (2020 - £Nil) included in creditors due after more than one year is Coronavirus Bounce Back Loan, 100% guaranteed by the government.


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



4 ordinary shares of £1 each
4
4


There is one class of share. There are no restrictions on the distribution of dividends and the repayment of capital.


7

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Related party transactions

During the year, the company was charged £Nil (2020 - £99) by Eldington Holdings Limited, the ultimate parent company, in respect of bank loan arrangement fees and bank loan interest. At the year end, the company was owed £1,131,944 (2020 - £1,861,995) by Eldington Holdings Limited.

At the year end, £495,081 (2020 - £572,331) was owed to Kerrington Limited, a 50% shareholder.   The loan amounts are interest free and repayable on demand.
At the year end, £137,448 (2020 - £137,448) was owed to Central Estates Limited, a 50% shareholderThe loan amounts are interest free and repayable on demand.
At the year end, the company owed £2,145,892 (2020 - £2,164,321) to G A Lee, a director of the company. The loan is interest free and repayable on demand.
At the year end, the company owed £958,359 (2020 - £958,359) to J Azouz, a director of the company. The loan is interest free and repayable on demand.

At the year end, the company owed £958,359 (2020 - £958,359) to E Azouz, a director of the company. The loan is interest free and repayable on demand.
 
8